|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$97040B
25.6%
YoY
|
-$77270B
35.31%
YoY
|
-$57100B
14.7%
YoY
|
-$49780B
54.69%
YoY
|
-$32180B
69.84%
YoY
|
| Depreciation, Depletion And Amortization |
$11490B
16.38%
YoY
|
$9876B
56.92%
YoY
|
$6294B
0.44%
YoY
|
$6267B
28.44%
YoY
|
$4879B
13.75%
YoY
|
| Cash From Operating Activities |
-$44570B
46.27%
YoY
|
-$30470B
-43.38%
YoY
|
-$53810B
51.03%
YoY
|
-$35630B
22.99%
YoY
|
-$28970B
209.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23160B
38.76%
YoY
|
$16690B
-33.51%
YoY
|
$25100B
41.96%
YoY
|
$17680B
194.31%
YoY
|
$6008B
-37.88%
YoY
|
| Acquisitions |
N/A
|
$421.3K
45.72%
YoY
|
$289.1K
N/A
|
N/A
|
$77.10B
N/A
|
| Other Investing Activities |
-$3872B
-683.62%
YoY
|
$663.5B
-65.73%
YoY
|
$1936B
17.85%
YoY
|
$1643B
-80.51%
YoY
|
$8428B
7.59%
YoY
|
| Cash From Investing Activities |
-$27030B
68.67%
YoY
|
-$16030B
-30.82%
YoY
|
-$23160B
44.43%
YoY
|
-$16040B
-762.75%
YoY
|
$2420B
-231.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$499.0B
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.00M
N/A
|
$0.00
-100.0%
YoY
|
$6181B
-2.16%
YoY
|
$6317B
-36.76%
YoY
|
$9989B
1.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77780B
58.74%
YoY
|
$49000B
-36.71%
YoY
|
$77420B
46.23%
YoY
|
$52950B
83.49%
YoY
|
$28860B
176.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44570B
46.27%
YoY
|
-$30470B
-43.38%
YoY
|
-$53810B
51.03%
YoY
|
-$35630B
22.99%
YoY
|
-$28970B
209.86%
YoY
|
| Cash From Investing Activities |
-$27030B
68.67%
YoY
|
-$16030B
-30.82%
YoY
|
-$23160B
44.43%
YoY
|
-$16040B
-762.75%
YoY
|
$2420B
-231.6%
YoY
|
| Cash From Financing Activities |
$77780B
58.74%
YoY
|
$49000B
-36.71%
YoY
|
$77420B
46.23%
YoY
|
$52950B
83.49%
YoY
|
$28860B
176.03%
YoY
|
| Net Change In Cash |
$6184B
146.93%
YoY
|
$2504B
463.06%
YoY
|
$444.8B
-65.19%
YoY
|
$1278B
-44.59%
YoY
|
$2306B
-414.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44570B
46.27%
YoY
|
-$30470B
-43.38%
YoY
|
-$53810B
51.03%
YoY
|
-$35630B
22.99%
YoY
|
-$28970B
209.86%
YoY
|
| Capital Expenditures |
$23160B
38.76%
YoY
|
$16690B
-33.51%
YoY
|
$25100B
41.96%
YoY
|
$17680B
194.31%
YoY
|
$6008B
-37.88%
YoY
|
| Free Cash Flow |
-$67720B
43.61%
YoY
|
-$47160B
-40.24%
YoY
|
-$78910B
48.02%
YoY
|
-$53310B
52.41%
YoY
|
-$34980B
83.88%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35100B
14.8%
YoY
|
-$23950B
81.09%
YoY
|
-$20320B
8.4%
YoY
|
-$17670B
20.04%
YoY
|
-$30580B
97.16%
YoY
|
-$13230B
-11.74%
YoY
|
-$18740B
49.77%
YoY
|
-$14720B
4.46%
YoY
|
-$15510B
1.46%
YoY
|
-$14990B
33.71%
YoY
|
-$12510B
-8.26%
YoY
|
-$14090B
46.07%
YoY
|
-$15290B
7.62%
YoY
|
-$11210B
-332200446.17%
YoY
|
-$13640B
147628636263.64%
YoY
|
-$9649B
73372866820.15%
YoY
|
-$14200B
N/A
|
| Depreciation, Depletion And Amortization |
$3249B
25.36%
YoY
|
$2762B
3.2%
YoY
|
$2755B
9.84%
YoY
|
$2780B
32.39%
YoY
|
$2592B
43.09%
YoY
|
$2677B
44.04%
YoY
|
$2509B
71.33%
YoY
|
$2100B
80.95%
YoY
|
$1811B
51.54%
YoY
|
$1858B
4.09%
YoY
|
$1464B
-9.58%
YoY
|
$1160B
-30.38%
YoY
|
$1195B
-17.95%
YoY
|
$1785B
-47.84%
YoY
|
$1619B
N/A
|
$1667B
N/A
|
$1457B
N/A
|
| Cash From Operating Activities |
-$6695B
-760.78%
YoY
|
-$11190B
-0.06%
YoY
|
-$11600B
47.21%
YoY
|
-$15090B
21.57%
YoY
|
$1013B
-112.4%
YoY
|
-$11190B
-54.23%
YoY
|
-$7880B
288.72%
YoY
|
-$12410B
-35.23%
YoY
|
-$8172B
-19.09%
YoY
|
-$24450B
145.8%
YoY
|
-$2027B
-68.39%
YoY
|
-$19160B
108.97%
YoY
|
-$10100B
60.12%
YoY
|
-$9948B
-56.1%
YoY
|
-$6413B
11805182153.31%
YoY
|
-$9168B
N/A
|
-$6308B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7629B
24.83%
YoY
|
$6586B
107.76%
YoY
|
$5301B
103.89%
YoY
|
$3642B
-24.24%
YoY
|
$6112B
20.35%
YoY
|
$3170B
-26.21%
YoY
|
$2600B
-68.01%
YoY
|
$4808B
-36.74%
YoY
|
$5078B
1.41%
YoY
|
$4296B
-39.87%
YoY
|
$8127B
159.76%
YoY
|
$7600B
216.48%
YoY
|
$5007B
168.39%
YoY
|
$7144B
72.48%
YoY
|
$3129B
N/A
|
$2401B
N/A
|
$1866B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$156.2B
-62.68%
YoY
|
-$190.7B
-104.23%
YoY
|
-$2350B
-40.33%
YoY
|
-$1176B
-330.58%
YoY
|
-$418.7B
-189.48%
YoY
|
$4510B
N/A
|
-$3937B
N/A
|
$509.8B
-65.27%
YoY
|
$467.9B
559.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1468B
547.11%
YoY
|
$70.91B
-95.24%
YoY
|
$1361B
-80.38%
YoY
|
-$16.52B
N/A
|
$226.9B
N/A
|
$1489B
N/A
|
| Cash From Investing Activities |
-$7785B
19.22%
YoY
|
-$6777B
-605.94%
YoY
|
-$7650B
17.03%
YoY
|
-$4818B
12.1%
YoY
|
-$6530B
41.65%
YoY
|
$1339B
-131.18%
YoY
|
-$6537B
-19.56%
YoY
|
-$4298B
-29.91%
YoY
|
-$4610B
-6.61%
YoY
|
-$4296B
-25.71%
YoY
|
-$8127B
158.4%
YoY
|
-$6132B
181.99%
YoY
|
-$4936B
1208.72%
YoY
|
-$5783B
-306.73%
YoY
|
-$3145B
N/A
|
-$2174B
N/A
|
-$377.2B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$18.00M
N/A
|
$52.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$598.0B
-288.56%
YoY
|
$6779B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$317.1B
-91.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6000B
N/A
|
$3959B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15400B
58.49%
YoY
|
$12740B
37.57%
YoY
|
$31640B
117.83%
YoY
|
$18010B
16.17%
YoY
|
$9715B
-29.07%
YoY
|
$9257B
-69.45%
YoY
|
$14520B
81.72%
YoY
|
$15500B
-39.03%
YoY
|
$13700B
-21.7%
YoY
|
$30310B
93.6%
YoY
|
$7993B
-18.61%
YoY
|
$25420B
154.81%
YoY
|
$17490B
134.81%
YoY
|
$15650B
-26.87%
YoY
|
$9821B
15968346241.46%
YoY
|
$9978B
N/A
|
$7450B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6695B
-760.78%
YoY
|
-$11190B
-0.06%
YoY
|
-$11600B
47.21%
YoY
|
-$15090B
21.57%
YoY
|
$1013B
-112.4%
YoY
|
-$11190B
-54.23%
YoY
|
-$7880B
288.72%
YoY
|
-$12410B
-35.23%
YoY
|
-$8172B
-19.09%
YoY
|
-$24450B
145.8%
YoY
|
-$2027B
-68.39%
YoY
|
-$19160B
108.97%
YoY
|
-$10100B
60.12%
YoY
|
-$9948B
-56.1%
YoY
|
-$6413B
11805182153.31%
YoY
|
-$9168B
N/A
|
-$6308B
N/A
|
| Cash From Investing Activities |
-$7785B
19.22%
YoY
|
-$6777B
-605.94%
YoY
|
-$7650B
17.03%
YoY
|
-$4818B
12.1%
YoY
|
-$6530B
41.65%
YoY
|
$1339B
-131.18%
YoY
|
-$6537B
-19.56%
YoY
|
-$4298B
-29.91%
YoY
|
-$4610B
-6.61%
YoY
|
-$4296B
-25.71%
YoY
|
-$8127B
158.4%
YoY
|
-$6132B
181.99%
YoY
|
-$4936B
1208.72%
YoY
|
-$5783B
-306.73%
YoY
|
-$3145B
N/A
|
-$2174B
N/A
|
-$377.2B
N/A
|
| Cash From Financing Activities |
$15400B
58.49%
YoY
|
$12740B
37.57%
YoY
|
$31640B
117.83%
YoY
|
$18010B
16.17%
YoY
|
$9715B
-29.07%
YoY
|
$9257B
-69.45%
YoY
|
$14520B
81.72%
YoY
|
$15500B
-39.03%
YoY
|
$13700B
-21.7%
YoY
|
$30310B
93.6%
YoY
|
$7993B
-18.61%
YoY
|
$25420B
154.81%
YoY
|
$17490B
134.81%
YoY
|
$15650B
-26.87%
YoY
|
$9821B
15968346241.46%
YoY
|
$9978B
N/A
|
$7450B
N/A
|
| Net Change In Cash |
$918.5B
-78.12%
YoY
|
-$5227B
777.88%
YoY
|
$12390B
11511.1%
YoY
|
-$1895B
57.19%
YoY
|
$4198B
359.11%
YoY
|
-$595.4B
-138.21%
YoY
|
$106.7B
-104.94%
YoY
|
-$1205B
-1002.4%
YoY
|
$914.5B
-62.77%
YoY
|
$1558B
-2132.65%
YoY
|
-$2162B
-922.81%
YoY
|
$133.6B
-109.79%
YoY
|
$2456B
221.2%
YoY
|
-$76.67B
-104.97%
YoY
|
$262.7B
3659178172.98%
YoY
|
-$1365B
N/A
|
$764.7B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6695B
-760.78%
YoY
|
-$11190B
-0.06%
YoY
|
-$11600B
47.21%
YoY
|
-$15090B
21.57%
YoY
|
$1013B
-112.4%
YoY
|
-$11190B
-54.23%
YoY
|
-$7880B
288.72%
YoY
|
-$12410B
-35.23%
YoY
|
-$8172B
-19.09%
YoY
|
-$24450B
145.8%
YoY
|
-$2027B
-68.39%
YoY
|
-$19160B
108.97%
YoY
|
-$10100B
60.12%
YoY
|
-$9948B
-56.1%
YoY
|
-$6413B
11805182153.31%
YoY
|
-$9168B
N/A
|
-$6308B
N/A
|
| Capital Expenditures |
$7629B
24.83%
YoY
|
$6586B
107.76%
YoY
|
$5301B
103.89%
YoY
|
$3642B
-24.24%
YoY
|
$6112B
20.35%
YoY
|
$3170B
-26.21%
YoY
|
$2600B
-68.01%
YoY
|
$4808B
-36.74%
YoY
|
$5078B
1.41%
YoY
|
$4296B
-39.87%
YoY
|
$8127B
159.76%
YoY
|
$7600B
216.48%
YoY
|
$5007B
168.39%
YoY
|
$7144B
72.48%
YoY
|
$3129B
N/A
|
$2401B
N/A
|
$1866B
N/A
|
| Free Cash Flow |
-$14320B
180.95%
YoY
|
-$17770B
23.74%
YoY
|
-$16900B
61.27%
YoY
|
-$18730B
8.78%
YoY
|
-$5098B
-61.52%
YoY
|
-$14360B
-50.04%
YoY
|
-$10480B
3.21%
YoY
|
-$17220B
-35.66%
YoY
|
-$13250B
-12.29%
YoY
|
-$28750B
68.19%
YoY
|
-$10150B
6.43%
YoY
|
-$26760B
131.29%
YoY
|
-$15110B
84.83%
YoY
|
-$17090B
-36.23%
YoY
|
-$9541B
N/A
|
-$11570B
N/A
|
-$8173B
N/A
|
Loading...