|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$2.733B
85.29%
YoY
|
$1.475B
-44.98%
YoY
|
$2.681B
44.29%
YoY
|
$1.858B
-621.91%
YoY
|
| Depreciation, Depletion And Amortization |
$941.0M
192.24%
YoY
|
$322.0M
16.25%
YoY
|
$277.0M
75.32%
YoY
|
$158.0M
2533.33%
YoY
|
| Cash From Operating Activities |
$6.566B
205.54%
YoY
|
$2.149B
-52.77%
YoY
|
$4.550B
22.91%
YoY
|
$3.702B
-835.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$13.37B
-2.57%
YoY
|
$13.72B
68.2%
YoY
|
$8.155B
73.0%
YoY
|
$4.714B
126.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.0M
-62.9%
YoY
|
-$442.0M
-22.46%
YoY
|
-$570.0M
-131.42%
YoY
|
$1.814B
181300.0%
YoY
|
| Cash From Investing Activities |
-$13.22B
-6.63%
YoY
|
-$14.16B
62.28%
YoY
|
-$8.725B
200.86%
YoY
|
-$2.900B
39.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$465.0M
234.53%
YoY
|
$139.0M
-15.24%
YoY
|
$164.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.000B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$11.07B
1123.31%
YoY
|
$905.0M
-84.71%
YoY
|
$5.918B
N/A
|
N/A
|
| Cash From Financing Activities |
$5.465B
-49.17%
YoY
|
$10.75B
40.83%
YoY
|
$7.635B
3148.94%
YoY
|
$235.0M
-93.51%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$6.566B
205.54%
YoY
|
$2.149B
-52.77%
YoY
|
$4.550B
22.91%
YoY
|
$3.702B
-835.98%
YoY
|
| Cash From Investing Activities |
-$13.22B
-6.63%
YoY
|
-$14.16B
62.28%
YoY
|
-$8.725B
200.86%
YoY
|
-$2.900B
39.56%
YoY
|
| Cash From Financing Activities |
$5.465B
-49.17%
YoY
|
$10.75B
40.83%
YoY
|
$7.635B
3148.94%
YoY
|
$235.0M
-93.51%
YoY
|
| Net Change In Cash |
-$1.189B
-5.48%
YoY
|
-$1.258B
-136.36%
YoY
|
$3.460B
233.65%
YoY
|
$1.037B
-0.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.566B
205.54%
YoY
|
$2.149B
-52.77%
YoY
|
$4.550B
22.91%
YoY
|
$3.702B
-835.98%
YoY
|
| Capital Expenditures |
$13.37B
-2.57%
YoY
|
$13.72B
68.2%
YoY
|
$8.155B
73.0%
YoY
|
$4.714B
126.74%
YoY
|
| Free Cash Flow |
-$6.799B
-41.23%
YoY
|
-$11.57B
220.89%
YoY
|
-$3.605B
256.23%
YoY
|
-$1.012B
-60.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$625.0M
20.89%
YoY
|
$1.067B
22.5%
YoY
|
$550.0M
-258.5%
YoY
|
$475.0M
34.94%
YoY
|
$517.0M
-25.93%
YoY
|
$871.0M
-1842.0%
YoY
|
-$347.0M
-156.24%
YoY
|
| Depreciation, Depletion And Amortization |
$251.0M
16.2%
YoY
|
$240.0M
158.06%
YoY
|
$218.0M
-4.8%
YoY
|
$267.0M
281.43%
YoY
|
$216.0M
208.57%
YoY
|
$93.00M
34.78%
YoY
|
$229.0M
10.1%
YoY
|
| Cash From Operating Activities |
$763.0M
-31.51%
YoY
|
$2.111B
213.67%
YoY
|
$1.883B
27.57%
YoY
|
$1.458B
N/A
|
$1.114B
74.61%
YoY
|
$673.0M
13.49%
YoY
|
$1.476B
-62.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$3.181B
-8.22%
YoY
|
$3.625B
-0.93%
YoY
|
$3.294B
-67.25%
YoY
|
$2.980B
N/A
|
$3.466B
15.38%
YoY
|
$3.659B
1.16%
YoY
|
$10.06B
121.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$183.0M
-4675.0%
YoY
|
-$18.00M
-71.88%
YoY
|
$121.0M
-132.01%
YoY
|
$46.00M
N/A
|
$4.000M
-97.06%
YoY
|
-$64.00M
0.0%
YoY
|
-$378.0M
-25.3%
YoY
|
| Cash From Investing Activities |
-$2.998B
-13.6%
YoY
|
-$3.643B
-2.15%
YoY
|
-$3.173B
-69.6%
YoY
|
-$2.934B
N/A
|
-$3.470B
10.51%
YoY
|
-$3.723B
1.14%
YoY
|
-$10.44B
106.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
$180.0M
-5.26%
YoY
|
N/A
|
N/A
|
N/A
|
$190.0M
1166.67%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.750B
N/A
|
$0.00
N/A
|
$3.000B
N/A
|
| Debt Paid & Issued, Net |
$388.0M
743.48%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00M
-79.74%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.861B
4.79%
YoY
|
$1.415B
-30.26%
YoY
|
$1.910B
-78.1%
YoY
|
$364.0M
N/A
|
$1.776B
3.38%
YoY
|
$2.029B
-65.27%
YoY
|
$8.723B
386.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$763.0M
-31.51%
YoY
|
$2.111B
213.67%
YoY
|
$1.883B
27.57%
YoY
|
$1.458B
N/A
|
$1.114B
74.61%
YoY
|
$673.0M
13.49%
YoY
|
$1.476B
-62.7%
YoY
|
| Cash From Investing Activities |
-$2.998B
-13.6%
YoY
|
-$3.643B
-2.15%
YoY
|
-$3.173B
-69.6%
YoY
|
-$2.934B
N/A
|
-$3.470B
10.51%
YoY
|
-$3.723B
1.14%
YoY
|
-$10.44B
106.9%
YoY
|
| Cash From Financing Activities |
$1.861B
4.79%
YoY
|
$1.415B
-30.26%
YoY
|
$1.910B
-78.1%
YoY
|
$364.0M
N/A
|
$1.776B
3.38%
YoY
|
$2.029B
-65.27%
YoY
|
$8.723B
386.5%
YoY
|
| Net Change In Cash |
-$374.0M
-35.52%
YoY
|
-$117.0M
-88.54%
YoY
|
$620.0M
-361.6%
YoY
|
-$1.112B
N/A
|
-$580.0M
-26.02%
YoY
|
-$1.021B
-137.07%
YoY
|
-$237.0M
-133.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$763.0M
-31.51%
YoY
|
$2.111B
213.67%
YoY
|
$1.883B
27.57%
YoY
|
$1.458B
N/A
|
$1.114B
74.61%
YoY
|
$673.0M
13.49%
YoY
|
$1.476B
-62.7%
YoY
|
| Capital Expenditures |
$3.181B
-8.22%
YoY
|
$3.625B
-0.93%
YoY
|
$3.294B
-67.25%
YoY
|
$2.980B
N/A
|
$3.466B
15.38%
YoY
|
$3.659B
1.16%
YoY
|
$10.06B
121.64%
YoY
|
| Free Cash Flow |
-$2.418B
2.81%
YoY
|
-$1.514B
-49.3%
YoY
|
-$1.411B
-83.56%
YoY
|
-$1.522B
N/A
|
-$2.352B
-0.59%
YoY
|
-$2.986B
-1.26%
YoY
|
-$8.582B
1377.11%
YoY
|
Loading...