|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.958M
108.68%
YoY
|
-$3.334M
21.53%
YoY
|
-$2.744M
-25.81%
YoY
|
-$3.698M
679.23%
YoY
|
-$474.6K
9976.22%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
22.3%
YoY
|
$13.08K
274.12%
YoY
|
$3.497K
-65.03%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$8.889M
0.1%
YoY
|
-$8.880M
-2.55%
YoY
|
-$9.113M
645.4%
YoY
|
-$1.223M
131.42%
YoY
|
-$528.3K
23804.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.685M
201.4%
YoY
|
$2.550M
4252.0%
YoY
|
$58.59K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.299M
212.66%
YoY
|
$1.695M
N/A
|
N/A
|
-$1.110M
-99.36%
YoY
|
-$174.2M
N/A
|
| Cash From Investing Activities |
-$2.386M
179.09%
YoY
|
-$854.9K
1359.22%
YoY
|
-$58.59K
-94.7%
YoY
|
-$1.105M
-99.37%
YoY
|
-$174.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
N/A
|
$0.00
-100.0%
YoY
|
$32.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.45M
N/A
|
$0.00
-100.0%
YoY
|
$37.50M
1822.85%
YoY
|
$1.950M
-98.89%
YoY
|
$175.2M
1314586.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.889M
0.1%
YoY
|
-$8.880M
-2.55%
YoY
|
-$9.113M
645.4%
YoY
|
-$1.223M
131.42%
YoY
|
-$528.3K
23804.07%
YoY
|
| Cash From Investing Activities |
-$2.386M
179.09%
YoY
|
-$854.9K
1359.22%
YoY
|
-$58.59K
-94.7%
YoY
|
-$1.105M
-99.37%
YoY
|
-$174.2M
N/A
|
| Cash From Financing Activities |
$49.45M
N/A
|
$0.00
-100.0%
YoY
|
$37.50M
1822.85%
YoY
|
$1.950M
-98.89%
YoY
|
$175.2M
1314586.27%
YoY
|
| Net Change In Cash |
$38.17M
-492.1%
YoY
|
-$9.735M
-134.37%
YoY
|
$28.32M
-7602.06%
YoY
|
-$377.6K
-176.37%
YoY
|
$494.4K
4346.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.889M
0.1%
YoY
|
-$8.880M
-2.55%
YoY
|
-$9.113M
645.4%
YoY
|
-$1.223M
131.42%
YoY
|
-$528.3K
23804.07%
YoY
|
| Capital Expenditures |
$7.685M
201.4%
YoY
|
$2.550M
4252.0%
YoY
|
$58.59K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$16.57M
45.01%
YoY
|
-$11.43M
24.63%
YoY
|
-$9.171M
650.19%
YoY
|
-$1.223M
131.42%
YoY
|
-$528.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.207M
-3.19%
YoY
|
-$3.296M
274.29%
YoY
|
-$1.155M
48.51%
YoY
|
-$1.260M
39.44%
YoY
|
-$1.247M
61.41%
YoY
|
-$880.6K
36.15%
YoY
|
-$777.7K
-70.45%
YoY
|
-$903.7K
-64.56%
YoY
|
-$772.4K
-75.22%
YoY
|
-$646.8K
397.53%
YoY
|
-$2.632M
10.27%
YoY
|
-$2.550M
946.34%
YoY
|
-$3.117M
233.24%
YoY
|
-$130.0K
-67.66%
YoY
|
-$2.387M
3446.83%
YoY
|
-$243.7K
7319.48%
YoY
|
-$935.4K
45154.28%
YoY
|
-$401.9K
N/A
|
-$67.30K
N/A
|
| Depreciation, Depletion And Amortization |
$4.000K
2.91%
YoY
|
$4.000K
17.65%
YoY
|
$4.200K
20.69%
YoY
|
$90.90K
2767.51%
YoY
|
$3.887K
27.99%
YoY
|
$3.400K
96.53%
YoY
|
$3.480K
477.11%
YoY
|
$3.170K
446.55%
YoY
|
$3.037K
423.62%
YoY
|
$1.730K
N/A
|
$603.00
-87.11%
YoY
|
$580.00
-78.03%
YoY
|
$580.00
-78.63%
YoY
|
$0.00
N/A
|
$4.679K
N/A
|
$2.640K
N/A
|
$2.714K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.617M
-29.3%
YoY
|
-$1.326M
-40.4%
YoY
|
-$1.680M
2.52%
YoY
|
-$2.182M
-0.28%
YoY
|
-$3.702M
30.84%
YoY
|
-$2.225M
-4.05%
YoY
|
-$1.638M
-17.77%
YoY
|
-$2.188M
11.62%
YoY
|
-$2.829M
-0.59%
YoY
|
-$2.319M
791.88%
YoY
|
-$1.992M
383.1%
YoY
|
-$1.960M
906.99%
YoY
|
-$2.846M
714.11%
YoY
|
-$260.0K
209.19%
YoY
|
-$412.4K
0.08%
YoY
|
-$194.6K
5907.41%
YoY
|
-$349.6K
1110.91%
YoY
|
-$84.09K
N/A
|
-$412.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$458.0K
-3.25%
YoY
|
$3.227M
192.14%
YoY
|
$2.438M
173.07%
YoY
|
$1.546M
184.28%
YoY
|
$473.4K
5587.67%
YoY
|
$1.105M
1877.09%
YoY
|
$892.9K
32726.1%
YoY
|
$544.0K
N/A
|
$8.323K
N/A
|
$55.87K
N/A
|
$2.720K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.328M
232.38%
YoY
|
$1.503M
51.15%
YoY
|
$1.006M
N/A
|
$460.0K
N/A
|
$700.4K
N/A
|
$994.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.440M
N/A
|
$334.4K
-100.19%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$174.2M
N/A
|
| Cash From Investing Activities |
-$317.0K
2553.61%
YoY
|
-$899.0K
122.41%
YoY
|
-$935.1K
-1020.92%
YoY
|
-$540.0K
-0.73%
YoY
|
-$11.95K
43.53%
YoY
|
-$404.2K
623.47%
YoY
|
$101.5K
-3833.09%
YoY
|
-$544.0K
N/A
|
-$8.323K
N/A
|
-$55.87K
-96.12%
YoY
|
-$2.720K
-100.81%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$1.440M
N/A
|
$334.4K
-100.19%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$174.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.00
N/A
|
-$503.9K
N/A
|
$49.95M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$14.50K
N/A
|
$310.0K
148.0%
YoY
|
$37.20M
N/A
|
$1.820M
3540.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.0K
-4781.65%
YoY
|
N/A
N/A
|
$50.00K
N/A
|
$175.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.617M
-29.3%
YoY
|
-$1.326M
-40.4%
YoY
|
-$1.680M
2.52%
YoY
|
-$2.182M
-0.28%
YoY
|
-$3.702M
30.84%
YoY
|
-$2.225M
-4.05%
YoY
|
-$1.638M
-17.77%
YoY
|
-$2.188M
11.62%
YoY
|
-$2.829M
-0.59%
YoY
|
-$2.319M
791.88%
YoY
|
-$1.992M
383.1%
YoY
|
-$1.960M
906.99%
YoY
|
-$2.846M
714.11%
YoY
|
-$260.0K
209.19%
YoY
|
-$412.4K
0.08%
YoY
|
-$194.6K
5907.41%
YoY
|
-$349.6K
1110.91%
YoY
|
-$84.09K
N/A
|
-$412.1K
N/A
|
| Cash From Investing Activities |
-$317.0K
2553.61%
YoY
|
-$899.0K
122.41%
YoY
|
-$935.1K
-1020.92%
YoY
|
-$540.0K
-0.73%
YoY
|
-$11.95K
43.53%
YoY
|
-$404.2K
623.47%
YoY
|
$101.5K
-3833.09%
YoY
|
-$544.0K
N/A
|
-$8.323K
N/A
|
-$55.87K
-96.12%
YoY
|
-$2.720K
-100.81%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$1.440M
N/A
|
$334.4K
-100.19%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$174.2M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.00
N/A
|
-$503.9K
N/A
|
$49.95M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$14.50K
N/A
|
$310.0K
148.0%
YoY
|
$37.20M
N/A
|
$1.820M
3540.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.0K
-4781.65%
YoY
|
N/A
N/A
|
$50.00K
N/A
|
$175.1M
N/A
|
| Net Change In Cash |
-$2.934M
-106.35%
YoY
|
-$2.225M
-15.37%
YoY
|
-$2.615M
70.15%
YoY
|
-$3.226M
18.08%
YoY
|
$46.24M
-1729.43%
YoY
|
-$2.629M
10.71%
YoY
|
-$1.537M
-23.53%
YoY
|
-$2.732M
65.56%
YoY
|
-$2.838M
-108.26%
YoY
|
-$2.375M
-2078.98%
YoY
|
-$2.010M
2474.67%
YoY
|
-$1.650M
2269.33%
YoY
|
$34.35M
N/A
|
$120.0K
-452.01%
YoY
|
-$78.05K
-115.5%
YoY
|
-$69.64K
1078.34%
YoY
|
$0.00
-100.0%
YoY
|
-$34.09K
N/A
|
$503.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.617M
-29.3%
YoY
|
-$1.326M
-40.4%
YoY
|
-$1.680M
2.52%
YoY
|
-$2.182M
-0.28%
YoY
|
-$3.702M
30.84%
YoY
|
-$2.225M
-4.05%
YoY
|
-$1.638M
-17.77%
YoY
|
-$2.188M
11.62%
YoY
|
-$2.829M
-0.59%
YoY
|
-$2.319M
791.88%
YoY
|
-$1.992M
383.1%
YoY
|
-$1.960M
906.99%
YoY
|
-$2.846M
714.11%
YoY
|
-$260.0K
209.19%
YoY
|
-$412.4K
0.08%
YoY
|
-$194.6K
5907.41%
YoY
|
-$349.6K
1110.91%
YoY
|
-$84.09K
N/A
|
-$412.1K
N/A
|
| Capital Expenditures |
$458.0K
-3.25%
YoY
|
$3.227M
192.14%
YoY
|
$2.438M
173.07%
YoY
|
$1.546M
184.28%
YoY
|
$473.4K
5587.67%
YoY
|
$1.105M
1877.09%
YoY
|
$892.9K
32726.1%
YoY
|
$544.0K
N/A
|
$8.323K
N/A
|
$55.87K
N/A
|
$2.720K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.075M
-26.35%
YoY
|
-$4.553M
36.75%
YoY
|
-$4.118M
62.68%
YoY
|
-$3.728M
36.47%
YoY
|
-$4.175M
47.14%
YoY
|
-$3.330M
40.2%
YoY
|
-$2.531M
26.87%
YoY
|
-$2.732M
39.37%
YoY
|
-$2.838M
-0.3%
YoY
|
-$2.375M
813.37%
YoY
|
-$1.995M
N/A
|
-$1.960M
906.99%
YoY
|
-$2.846M
N/A
|
-$260.0K
N/A
|
N/A
|
-$194.6K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...