Financial Snapshot

Revenue
$9.576M
TTM
Gross Margin
-34.81%
TTM
Net Earnings
-$31.14M
TTM
Current Assets
$14.10M
Q3 2022
Current Liabilities
$18.59M
Q3 2022
Current Ratio
75.86%
Q3 2022
Total Assets
$46.48M
Q3 2022
Total Liabilities
$31.31M
Q3 2022
Book Value
$15.16M
Q3 2022
Cash
$708.0K
Q3 2022
P/E
-0.2814
Nov 29, 2024 EST
Free Cash Flow
-$36.83M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2021 2020 2019 2018 2017
Revenue $12.26M $4.637M $999.8K $1.050M $561.1K
YoY Change 164.38% 363.78% -4.82% 87.2%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2021 2020 2019 2018 2017
Revenue $12.26M $4.637M $999.8K $1.050M $561.1K
Cost Of Revenue $8.860M $3.810M $686.0K $650.7K $323.0K
Gross Profit $3.399M $827.1K $313.8K $399.8K $238.1K
Gross Profit Margin 27.73% 17.84% 31.39% 38.06% 42.43%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2021 2020 2019 2018 2017
Selling, General & Admin $56.36M $11.99M $2.090M $656.2K $269.1K
YoY Change 369.99% 473.8% 218.52% 143.82%
% of Gross Profit 1658.3% 1449.92% 665.94% 164.14% 113.03%
Research & Development $1.968M $474.2K $106.0K $0.00
YoY Change 314.98% 347.25%
% of Gross Profit 57.89% 57.33% 33.78% 0.0%
Depreciation & Amortization $1.938M $425.3K $161.6K $19.79K $10.94K
YoY Change 355.71% 163.2% 716.47% 80.9%
% of Gross Profit 57.02% 51.42% 51.48% 4.95% 4.59%
Operating Expenses $58.86M $12.71M $2.471M $738.8K $339.1K
YoY Change 363.0% 414.57% 234.43% 117.87%
Operating Profit -$55.46M -$11.89M -$2.157M -$339.0K -$101.0K
YoY Change 366.62% 451.09% 536.19% 235.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2021 2020 2019 2018 2017
Interest Expense $4.898M -$1.271M -$173.3K -$59.69K -$17.63K
YoY Change -485.3% 633.7% 190.28% 238.57%
% of Operating Profit
Other Income/Expense, Net -$481.8K -$119.7K
YoY Change 302.59%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2021 2020 2019 2018 2017
Pretax Income -$54.56M -$13.86M -$2.342M -$398.7K -$118.6K
YoY Change 293.68% 491.87% 487.26% 236.1%
Income Tax
% Of Pretax Income
Net Earnings -$54.56M -$13.86M -$2.342M -$398.7K -$118.6K
YoY Change 293.68% 491.87% 487.26% 236.1%
Net Earnings / Revenue -445.07% -298.88% -234.2% -37.96% -21.14%
Basic Earnings Per Share
Diluted Earnings Per Share -$527.6K -$208.8K -$33.64K -$5.729K -$1.704K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2021 2020 2019 2018 2017
Cash & Short-Term Investments $21.98M $25.08M $405.6K $13.88K $9.530K
YoY Change -12.39% 6084.29% 2822.26% 45.65%
Cash & Equivalents $21.98M $25.08M
Short-Term Investments
Other Short-Term Assets $8.640M $1.887M $82.65K $18.21K $8.140K
YoY Change 357.88% 2183.17% 353.87% 123.71%
Inventory $8.474M $1.196M $55.92K $2.500K $2.500K
Prepaid Expenses
Receivables $342.6K $83.02K $38.21K $11.56K $10.36K
Other Receivables $2.169M $366.6K $58.91K $0.00 $30.00
Total Short-Term Assets $41.60M $28.62M $641.3K $46.15K $30.56K
YoY Change 45.38% 4362.15% 1289.62% 51.01%
Property, Plant & Equipment $32.11M $5.787M $702.9K $78.95K $56.52K
YoY Change 454.83% 723.34% 790.32% 39.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.632M $779.0K
YoY Change 494.56%
Total Long-Term Assets $36.74M $6.566M $702.9K $78.95K $56.52K
YoY Change 459.55% 834.17% 790.32% 39.69%
Total Assets $78.34M $35.18M $1.344M $125.1K $87.08K
YoY Change
Accounts Payable $5.078M $1.173M $160.1K $72.85K $3.740K
YoY Change 332.86% 632.7% 119.77% 1847.86%
Accrued Expenses $3.032M $698.7K $101.3K $96.24K $34.62K
YoY Change 333.9% 589.85% 5.24% 177.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $1.580K $33.42K $36.82K
YoY Change -100.0% -95.27% -9.23%
Long-Term Debt Due $2.798M $146.9K $464.4K $27.36K $22.17K
YoY Change 1803.89% -68.36% 1597.44% 23.41%
Total Short-Term Liabilities $15.93M $2.121M $735.5K $303.6K $201.5K
YoY Change 651.04% 188.37% 142.25% 50.65%
Long-Term Debt $22.24M $5.419M $949.3K $338.8K $4.090K
YoY Change 310.36% 470.87% 180.23% 8182.64%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $22.24M $5.419M $949.3K $338.8K $4.090K
YoY Change 310.36% 470.87% 180.23% 8182.64%
Total Liabilities $38.17M $7.540M $1.685M $642.4K $205.6K
YoY Change 406.19% 347.55% 162.28% 212.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2021 2020 2019 2018 2017
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.76 Million

About Very Good Food Co Inc.

The Very Good Food Co., Inc. operates as a plant-based food technology company. The company is headquartered in Vancouver, British Columbia and currently employs 271 full-time employees. The company went IPO on 2020-07-30. The firm engaged in food manufacturing.

Industry: Food and Kindred Products Peers: Borealis Foods Inc.