|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$528.0M
29.41%
YoY
|
$408.0M
-3.55%
YoY
|
$423.0M
N/A
|
| Depreciation, Depletion And Amortization |
$227.0M
12.38%
YoY
|
$202.0M
-1.46%
YoY
|
$205.0M
N/A
|
| Cash From Operating Activities |
$641.0M
-9.34%
YoY
|
$707.0M
292.78%
YoY
|
$180.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$160.0M
-22.33%
YoY
|
$206.0M
-15.57%
YoY
|
$244.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
N/A
|
-$16.00M
N/A
|
| Cash From Investing Activities |
-$159.0M
-22.82%
YoY
|
-$206.0M
-20.77%
YoY
|
-$260.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$421.0M
-15.29%
YoY
|
-$497.0M
-577.88%
YoY
|
$104.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$641.0M
-9.34%
YoY
|
$707.0M
292.78%
YoY
|
$180.0M
N/A
|
| Cash From Investing Activities |
-$159.0M
-22.82%
YoY
|
-$206.0M
-20.77%
YoY
|
-$260.0M
N/A
|
| Cash From Financing Activities |
-$421.0M
-15.29%
YoY
|
-$497.0M
-577.88%
YoY
|
$104.0M
N/A
|
| Net Change In Cash |
$61.00M
1425.0%
YoY
|
$4.000M
-83.33%
YoY
|
$24.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$641.0M
-9.34%
YoY
|
$707.0M
292.78%
YoY
|
$180.0M
N/A
|
| Capital Expenditures |
$160.0M
-22.33%
YoY
|
$206.0M
-15.57%
YoY
|
$244.0M
N/A
|
| Free Cash Flow |
$481.0M
-3.99%
YoY
|
$501.0M
-882.81%
YoY
|
-$64.00M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$78.00M
-17.89%
YoY
|
$217.0M
70.87%
YoY
|
$311.0M
N/A
|
| Depreciation, Depletion And Amortization |
$60.00M
15.38%
YoY
|
$61.00M
-69.8%
YoY
|
$166.0M
N/A
|
| Cash From Operating Activities |
$36.00M
-10.0%
YoY
|
$228.0M
-67.75%
YoY
|
$413.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
$37.00M
-82.04%
YoY
|
$123.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$66.00M
78.38%
YoY
|
-$36.00M
-82.52%
YoY
|
-$123.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.00M
-280.95%
YoY
|
-$150.0M
-69.82%
YoY
|
-$271.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$36.00M
-10.0%
YoY
|
$228.0M
-67.75%
YoY
|
$413.0M
N/A
|
| Cash From Investing Activities |
-$66.00M
78.38%
YoY
|
-$36.00M
-82.52%
YoY
|
-$123.0M
N/A
|
| Cash From Financing Activities |
$38.00M
-280.95%
YoY
|
-$150.0M
-69.82%
YoY
|
-$271.0M
N/A
|
| Net Change In Cash |
$6.000M
-142.86%
YoY
|
$42.00M
950.0%
YoY
|
$19.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.00M
-10.0%
YoY
|
$228.0M
-67.75%
YoY
|
$413.0M
N/A
|
| Capital Expenditures |
N/A
|
$37.00M
-82.04%
YoY
|
$123.0M
N/A
|
| Free Cash Flow |
N/A
|
$191.0M
-61.88%
YoY
|
$290.0M
N/A
|
Loading...