|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$52.73M
252.23%
YoY
|
$13.62M
-19.63%
YoY
|
$13.72M
-27.63%
YoY
|
$13.21M
-34.68%
YoY
|
$14.97M
25.66%
YoY
|
$16.95M
179.29%
YoY
|
$18.95M
290.97%
YoY
|
$20.23M
237.87%
YoY
|
$11.91M
79.28%
YoY
|
$6.069M
-25.17%
YoY
|
$4.848M
-49.39%
YoY
|
$5.986M
-45.93%
YoY
|
$6.645M
-48.32%
YoY
|
$8.110M
-38.28%
YoY
|
$9.580M
-41.41%
YoY
|
$11.07M
67.68%
YoY
|
$12.86M
73.37%
YoY
|
$13.14M
55.42%
YoY
|
$16.35M
56.48%
YoY
|
| Cash & Equivalents |
$52.73M
252.23%
YoY
|
$13.62M
-19.63%
YoY
|
$13.72M
-27.63%
YoY
|
$13.21M
-34.68%
YoY
|
$14.97M
25.66%
YoY
|
$16.95M
179.29%
YoY
|
$18.95M
290.97%
YoY
|
$20.23M
237.87%
YoY
|
$11.91M
79.28%
YoY
|
$6.069M
-25.17%
YoY
|
$4.848M
-49.39%
YoY
|
$5.986M
-44.04%
YoY
|
$6.645M
-46.77%
YoY
|
$8.110M
-36.43%
YoY
|
$9.580M
-40.19%
YoY
|
$10.70M
70.81%
YoY
|
$12.48M
74.53%
YoY
|
$12.76M
64.35%
YoY
|
$16.02M
162.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$374.0K
10.0%
YoY
|
$373.0K
41.83%
YoY
|
$384.0K
-44.59%
YoY
|
$334.0K
-92.31%
YoY
|
| Other Short-Term Assets |
$451.0K
12.75%
YoY
|
$526.0K
-4.88%
YoY
|
$197.0K
-5.29%
YoY
|
$315.0K
-5.69%
YoY
|
$400.0K
-12.09%
YoY
|
$553.0K
23.99%
YoY
|
$208.0K
-26.5%
YoY
|
$334.0K
-2.34%
YoY
|
$455.0K
2.02%
YoY
|
$446.0K
-16.95%
YoY
|
$283.0K
33.49%
YoY
|
$342.0K
-18.76%
YoY
|
$446.0K
-32.73%
YoY
|
$537.0K
-33.79%
YoY
|
$212.0K
-54.01%
YoY
|
$421.0K
-22.18%
YoY
|
$663.0K
1.07%
YoY
|
$811.0K
-14.81%
YoY
|
$461.0K
142.63%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$53.18M
246.0%
YoY
|
$14.15M
-19.17%
YoY
|
$13.91M
-27.39%
YoY
|
$13.53M
-34.21%
YoY
|
$15.37M
24.27%
YoY
|
$17.50M
168.66%
YoY
|
$19.16M
273.46%
YoY
|
$20.56M
224.89%
YoY
|
$12.37M
74.42%
YoY
|
$6.515M
-24.66%
YoY
|
$5.131M
-47.6%
YoY
|
$6.328M
-44.93%
YoY
|
$7.091M
-47.55%
YoY
|
$8.647M
-38.02%
YoY
|
$9.792M
-41.76%
YoY
|
$11.49M
60.87%
YoY
|
$13.52M
67.49%
YoY
|
$13.95M
48.32%
YoY
|
$16.81M
58.02%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$950.0K
92.31%
YoY
|
$986.0K
104.56%
YoY
|
$801.0K
155.91%
YoY
|
$487.0K
87.31%
YoY
|
$494.0K
103.29%
YoY
|
$482.0K
-79.49%
YoY
|
$313.0K
51.94%
YoY
|
$260.0K
50.29%
YoY
|
$243.0K
32.79%
YoY
|
$2.350M
1117.62%
YoY
|
$206.0K
0.98%
YoY
|
$173.0K
-19.16%
YoY
|
$183.0K
-18.3%
YoY
|
$193.0K
-17.17%
YoY
|
$204.0K
-96.43%
YoY
|
$214.0K
-96.23%
YoY
|
$224.0K
-96.02%
YoY
|
$233.0K
-95.87%
YoY
|
$5.712M
2.2%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$69.00K
0.0%
YoY
|
$69.00K
0.0%
YoY
|
$69.00K
0.0%
YoY
|
$69.00K
0.0%
YoY
|
$69.00K
0.0%
YoY
|
$69.00K
0.0%
YoY
|
$69.00K
N/A
|
$69.00K
N/A
|
$69.00K
N/A
|
$69.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.089M
27.92%
YoY
|
$2.125M
44.46%
YoY
|
$1.940M
106.38%
YoY
|
$1.626M
294.66%
YoY
|
$1.633M
-44.87%
YoY
|
$1.471M
-39.19%
YoY
|
$940.0K
-60.03%
YoY
|
$412.0K
-82.23%
YoY
|
$2.962M
27.18%
YoY
|
$2.419M
3.42%
YoY
|
$2.352M
0.09%
YoY
|
$2.319M
-1.9%
YoY
|
$2.329M
-2.06%
YoY
|
$2.339M
-2.17%
YoY
|
$2.350M
-70.17%
YoY
|
$2.364M
-69.88%
YoY
|
$2.378M
-69.54%
YoY
|
$2.391M
-69.44%
YoY
|
$7.877M
1.63%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$53.18M
246.0%
YoY
|
$14.15M
-19.17%
YoY
|
$13.91M
-27.39%
YoY
|
$13.53M
-34.21%
YoY
|
$15.37M
24.27%
YoY
|
$17.50M
168.66%
YoY
|
$19.16M
273.46%
YoY
|
$20.56M
224.89%
YoY
|
$12.37M
74.42%
YoY
|
$6.515M
-24.66%
YoY
|
$5.131M
-47.6%
YoY
|
$6.328M
-44.93%
YoY
|
$7.091M
-47.55%
YoY
|
$8.647M
-38.02%
YoY
|
$9.792M
-41.76%
YoY
|
$11.49M
60.87%
YoY
|
$13.52M
67.49%
YoY
|
$13.95M
48.32%
YoY
|
$16.81M
58.02%
YoY
|
| Total Long-Term Assets |
$2.419M
|
||||||||||||||||||
| Total Assets |
$55.27M
225.05%
YoY
|
$16.27M
-14.24%
YoY
|
$15.85M
-21.13%
YoY
|
$15.15M
-27.75%
YoY
|
$17.00M
10.91%
YoY
|
$18.97M
112.38%
YoY
|
$20.10M
168.64%
YoY
|
$20.97M
142.52%
YoY
|
$15.33M
62.74%
YoY
|
$8.934M
-18.68%
YoY
|
$7.483M
-38.37%
YoY
|
$8.647M
-37.59%
YoY
|
$9.420M
-40.75%
YoY
|
$10.99M
-32.78%
YoY
|
$12.14M
-50.82%
YoY
|
$13.86M
-7.58%
YoY
|
$15.90M
0.12%
YoY
|
$16.34M
-5.15%
YoY
|
$24.69M
34.25%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$685.0K
119.55%
YoY
|
$230.0K
43.75%
YoY
|
$194.0K
19.75%
YoY
|
$148.0K
-22.11%
YoY
|
$312.0K
-11.86%
YoY
|
$160.0K
-15.79%
YoY
|
$162.0K
3.85%
YoY
|
$190.0K
245.45%
YoY
|
$354.0K
62.39%
YoY
|
$190.0K
12.43%
YoY
|
$156.0K
1.3%
YoY
|
$55.00K
-73.68%
YoY
|
$218.0K
-69.81%
YoY
|
$169.0K
-70.14%
YoY
|
$154.0K
-72.25%
YoY
|
$209.0K
-54.66%
YoY
|
$722.0K
310.23%
YoY
|
$566.0K
58.99%
YoY
|
$555.0K
704.35%
YoY
|
| Accrued Expenses |
$1.135M
4.7%
YoY
|
$861.0K
-2.82%
YoY
|
$933.0K
1.74%
YoY
|
$1.078M
75.86%
YoY
|
$1.084M
33.17%
YoY
|
$886.0K
18.29%
YoY
|
$917.0K
16.37%
YoY
|
$613.0K
-12.8%
YoY
|
$814.0K
31.08%
YoY
|
$749.0K
-1.96%
YoY
|
$788.0K
6.63%
YoY
|
$703.0K
-13.95%
YoY
|
$621.0K
-24.27%
YoY
|
$764.0K
-8.94%
YoY
|
$739.0K
-28.6%
YoY
|
$817.0K
-15.16%
YoY
|
$820.0K
-4.32%
YoY
|
$839.0K
19.52%
YoY
|
$1.035M
62.48%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.820M
30.37%
YoY
|
$1.091M
4.3%
YoY
|
$1.127M
4.45%
YoY
|
$1.226M
52.68%
YoY
|
$1.396M
19.52%
YoY
|
$1.046M
11.4%
YoY
|
$1.079M
14.3%
YoY
|
$803.0K
5.94%
YoY
|
$1.168M
39.21%
YoY
|
$939.0K
0.64%
YoY
|
$944.0K
5.71%
YoY
|
$758.0K
-26.12%
YoY
|
$839.0K
-45.59%
YoY
|
$933.0K
-47.82%
YoY
|
$893.0K
-54.74%
YoY
|
$1.026M
-38.64%
YoY
|
$1.542M
-29.94%
YoY
|
$1.788M
58.79%
YoY
|
$1.973M
154.91%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$86.00K
244.0%
YoY
|
$75.00K
257.14%
YoY
|
$70.00K
233.33%
YoY
|
$29.00K
3.57%
YoY
|
$25.00K
0.0%
YoY
|
$21.00K
-99.31%
YoY
|
$21.00K
-46.15%
YoY
|
$28.00K
-22.22%
YoY
|
$25.00K
-24.24%
YoY
|
$3.044M
12583.33%
YoY
|
$39.00K
34.48%
YoY
|
$36.00K
33.33%
YoY
|
$33.00K
32.0%
YoY
|
$24.00K
14.29%
YoY
|
$29.00K
7.41%
YoY
|
$27.00K
28.57%
YoY
|
$25.00K
0.0%
YoY
|
$21.00K
61.54%
YoY
|
$27.00K
-88.89%
YoY
|
| Total Long-Term Liabilities |
$86.00K
244.0%
YoY
|
$75.00K
257.14%
YoY
|
$70.00K
233.33%
YoY
|
$29.00K
3.57%
YoY
|
$25.00K
-99.75%
YoY
|
$21.00K
-99.31%
YoY
|
$21.00K
-46.15%
YoY
|
$28.00K
-22.22%
YoY
|
$10.03M
30278.79%
YoY
|
$3.044M
12583.33%
YoY
|
$39.00K
34.48%
YoY
|
$36.00K
33.33%
YoY
|
$33.00K
-87.55%
YoY
|
$24.00K
-90.8%
YoY
|
$29.00K
-89.14%
YoY
|
$27.00K
-89.66%
YoY
|
$265.0K
0.0%
YoY
|
$261.0K
3.16%
YoY
|
$267.0K
9.88%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.820M
30.37%
YoY
|
$1.091M
4.3%
YoY
|
$1.127M
4.45%
YoY
|
$1.226M
52.68%
YoY
|
$1.396M
19.52%
YoY
|
$1.046M
11.4%
YoY
|
$1.079M
14.3%
YoY
|
$803.0K
5.94%
YoY
|
$1.168M
39.21%
YoY
|
$939.0K
0.64%
YoY
|
$944.0K
5.71%
YoY
|
$758.0K
-26.12%
YoY
|
$839.0K
-45.59%
YoY
|
$933.0K
-47.82%
YoY
|
$893.0K
-54.74%
YoY
|
$1.026M
-38.64%
YoY
|
$1.542M
-29.94%
YoY
|
$1.788M
58.79%
YoY
|
$1.973M
154.91%
YoY
|
| Total Long-Term Liabilities |
$86.00K
244.0%
YoY
|
$75.00K
257.14%
YoY
|
$70.00K
233.33%
YoY
|
$29.00K
3.57%
YoY
|
$25.00K
-99.75%
YoY
|
$21.00K
-99.31%
YoY
|
$21.00K
-46.15%
YoY
|
$28.00K
-22.22%
YoY
|
$10.03M
30278.79%
YoY
|
$3.044M
12583.33%
YoY
|
$39.00K
34.48%
YoY
|
$36.00K
33.33%
YoY
|
$33.00K
-87.55%
YoY
|
$24.00K
-90.8%
YoY
|
$29.00K
-89.14%
YoY
|
$27.00K
-89.66%
YoY
|
$265.0K
0.0%
YoY
|
$261.0K
3.16%
YoY
|
$267.0K
9.88%
YoY
|
| Total Liabilities |
$1.906M
34.13%
YoY
|
$1.166M
9.28%
YoY
|
$1.197M
8.82%
YoY
|
$1.255M
51.02%
YoY
|
$1.421M
-87.3%
YoY
|
$1.067M
-73.21%
YoY
|
$1.100M
11.9%
YoY
|
$831.0K
4.66%
YoY
|
$11.19M
1183.6%
YoY
|
$3.983M
316.2%
YoY
|
$983.0K
6.62%
YoY
|
$794.0K
-24.6%
YoY
|
$872.0K
-51.74%
YoY
|
$957.0K
-53.29%
YoY
|
$922.0K
-58.84%
YoY
|
$1.053M
-45.53%
YoY
|
$1.807M
-26.72%
YoY
|
$2.049M
48.59%
YoY
|
$2.240M
120.26%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$470.8M
1.71%
YoY
|
-$467.7M
1.63%
YoY
|
-$465.9M
1.63%
YoY
|
-$465.2M
1.83%
YoY
|
-$462.9M
-2.03%
YoY
|
-$460.2M
-2.39%
YoY
|
-$458.5M
-2.4%
YoY
|
-$456.8M
-2.44%
YoY
|
-$472.5M
1.22%
YoY
|
-$471.4M
1.42%
YoY
|
-$469.7M
1.39%
YoY
|
-$468.3M
1.44%
YoY
|
-$466.8M
1.43%
YoY
|
-$464.8M
1.07%
YoY
|
-$463.3M
2.6%
YoY
|
-$461.6M
2.93%
YoY
|
-$460.2M
2.78%
YoY
|
-$459.9M
3.43%
YoY
|
-$451.6M
2.06%
YoY
|
| Common Stock |
$524.2M
9.56%
YoY
|
$482.8M
0.98%
YoY
|
$480.6M
0.65%
YoY
|
$479.1M
0.45%
YoY
|
$478.4M
0.38%
YoY
|
$478.1M
0.36%
YoY
|
$477.5M
0.26%
YoY
|
$477.0M
0.18%
YoY
|
$476.6M
0.27%
YoY
|
$476.4M
0.32%
YoY
|
$476.2M
0.36%
YoY
|
$476.1M
0.36%
YoY
|
$475.3M
0.22%
YoY
|
$474.8M
0.14%
YoY
|
$474.5M
0.11%
YoY
|
$474.4M
2.79%
YoY
|
$474.3M
2.85%
YoY
|
$474.2M
2.97%
YoY
|
$474.0M
3.09%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$53.36M
242.47%
YoY
|
$15.11M
-15.64%
YoY
|
$14.66M
-22.87%
YoY
|
$13.90M
-31.0%
YoY
|
$15.58M
276.65%
YoY
|
$17.91M
261.68%
YoY
|
$19.00M
192.34%
YoY
|
$20.14M
156.46%
YoY
|
$4.137M
-51.6%
YoY
|
$4.951M
-50.63%
YoY
|
$6.500M
-42.07%
YoY
|
$7.853M
-38.66%
YoY
|
$8.548M
-39.34%
YoY
|
$10.03M
-29.84%
YoY
|
$11.22M
-50.02%
YoY
|
$12.80M
-1.96%
YoY
|
$14.09M
5.05%
YoY
|
$14.29M
-9.82%
YoY
|
$22.45M
29.22%
YoY
|
| Total Liabilities & Shareholders Equity |
$55.27M
225.05%
YoY
|
$16.27M
-14.24%
YoY
|
$15.85M
-21.13%
YoY
|
$15.15M
-27.75%
YoY
|
$17.00M
10.91%
YoY
|
$18.97M
112.38%
YoY
|
$20.10M
168.64%
YoY
|
$20.97M
142.52%
YoY
|
$15.33M
62.74%
YoY
|
$8.934M
-18.68%
YoY
|
$7.483M
-38.37%
YoY
|
$8.647M
-37.59%
YoY
|
$9.420M
-40.75%
YoY
|
$10.99M
-32.78%
YoY
|
$12.14M
-50.82%
YoY
|
$13.86M
-7.58%
YoY
|
$15.90M
0.12%
YoY
|
$16.34M
-5.15%
YoY
|
$24.69M
34.25%
YoY
|
Loading...