|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.499M
-166.66%
YoY
|
$11.25M
-270.83%
YoY
|
-$6.585M
33.54%
YoY
|
-$4.931M
-67.64%
YoY
|
-$15.24M
-3727.86%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00K
60.0%
YoY
|
$55.00K
37.5%
YoY
|
$40.00K
-11.11%
YoY
|
$45.00K
-8.16%
YoY
|
$49.00K
2.08%
YoY
|
| Cash From Operating Activities |
-$6.614M
15.33%
YoY
|
-$5.735M
-2.15%
YoY
|
-$5.861M
-20.94%
YoY
|
-$7.413M
-30.2%
YoY
|
-$10.62M
52.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$592.0K
72.09%
YoY
|
$344.0K
574.51%
YoY
|
$51.00K
920.0%
YoY
|
$5.000K
-96.4%
YoY
|
$139.0K
104.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$150.0K
-100.94%
YoY
|
$15.94M
431.23%
YoY
|
$3.000M
4.02%
YoY
|
$2.884M
4.12%
YoY
|
$2.770M
-76.32%
YoY
|
| Cash From Investing Activities |
-$742.0K
-104.76%
YoY
|
$15.59M
428.76%
YoY
|
$2.949M
2.43%
YoY
|
$2.879M
9.43%
YoY
|
$2.631M
-77.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.296M
287.73%
YoY
|
$1.108M
9.38%
YoY
|
$1.013M
315.16%
YoY
|
$244.0K
-98.18%
YoY
|
$13.39M
657.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.028M
293.74%
YoY
|
$1.023M
17.45%
YoY
|
$871.0K
-870.8%
YoY
|
-$113.0K
-100.87%
YoY
|
$12.98M
672.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.614M
15.33%
YoY
|
-$5.735M
-2.15%
YoY
|
-$5.861M
-20.94%
YoY
|
-$7.413M
-30.2%
YoY
|
-$10.62M
52.7%
YoY
|
| Cash From Investing Activities |
-$742.0K
-104.76%
YoY
|
$15.59M
428.76%
YoY
|
$2.949M
2.43%
YoY
|
$2.879M
9.43%
YoY
|
$2.631M
-77.37%
YoY
|
| Cash From Financing Activities |
$4.028M
293.74%
YoY
|
$1.023M
17.45%
YoY
|
$871.0K
-870.8%
YoY
|
-$113.0K
-100.87%
YoY
|
$12.98M
672.4%
YoY
|
| Net Change In Cash |
-$3.328M
-130.59%
YoY
|
$10.88M
-633.12%
YoY
|
-$2.041M
-56.08%
YoY
|
-$4.647M
-193.03%
YoY
|
$4.995M
-21.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.614M
15.33%
YoY
|
-$5.735M
-2.15%
YoY
|
-$5.861M
-20.94%
YoY
|
-$7.413M
-30.2%
YoY
|
-$10.62M
52.7%
YoY
|
| Capital Expenditures |
$592.0K
72.09%
YoY
|
$344.0K
574.51%
YoY
|
$51.00K
920.0%
YoY
|
$5.000K
-96.4%
YoY
|
$139.0K
104.41%
YoY
|
| Free Cash Flow |
-$7.206M
18.54%
YoY
|
-$6.079M
2.82%
YoY
|
-$5.912M
-20.3%
YoY
|
-$7.418M
-31.05%
YoY
|
-$10.76M
53.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.145M
16.14%
YoY
|
-$1.712M
2.33%
YoY
|
-$723.0K
-55.86%
YoY
|
-$2.356M
-115.07%
YoY
|
-$2.708M
152.38%
YoY
|
-$1.673M
0.97%
YoY
|
-$1.638M
12.65%
YoY
|
$15.63M
-1140.12%
YoY
|
-$1.073M
-45.56%
YoY
|
-$1.657M
10.84%
YoY
|
-$1.454M
-14.07%
YoY
|
-$1.503M
5.55%
YoY
|
-$1.971M
515.94%
YoY
|
-$1.495M
-82.02%
YoY
|
-$1.692M
-44.87%
YoY
|
-$1.424M
89.11%
YoY
|
-$320.0K
-89.67%
YoY
|
-$8.316M
277.66%
YoY
|
-$3.069M
-172.73%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
63.64%
YoY
|
$21.00K
40.0%
YoY
|
$22.00K
57.14%
YoY
|
$23.00K
64.29%
YoY
|
$22.00K
83.33%
YoY
|
$15.00K
50.0%
YoY
|
$14.00K
40.0%
YoY
|
$14.00K
40.0%
YoY
|
$12.00K
20.0%
YoY
|
$10.00K
-9.09%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-28.57%
YoY
|
$11.00K
-15.38%
YoY
|
$10.00K
-23.08%
YoY
|
$10.00K
-16.67%
YoY
|
$14.00K
27.27%
YoY
|
$13.00K
-7.14%
YoY
|
$13.00K
18.18%
YoY
|
| Cash From Operating Activities |
-$2.200M
20.88%
YoY
|
-$1.973M
2.39%
YoY
|
-$526.0K
-48.18%
YoY
|
-$2.295M
66.67%
YoY
|
-$1.820M
28.53%
YoY
|
-$1.927M
8.81%
YoY
|
-$1.015M
-7.31%
YoY
|
-$1.377M
12.96%
YoY
|
-$1.416M
-20.27%
YoY
|
-$1.771M
6.49%
YoY
|
-$1.095M
-26.9%
YoY
|
-$1.219M
-32.28%
YoY
|
-$1.776M
-27.57%
YoY
|
-$1.663M
-47.74%
YoY
|
-$1.498M
-43.47%
YoY
|
-$1.800M
-20.46%
YoY
|
-$2.452M
-2.89%
YoY
|
-$3.182M
40.98%
YoY
|
-$2.650M
85.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$206.0K
11.96%
YoY
|
$336.0K
330.77%
YoY
|
$16.00K
-48.39%
YoY
|
$34.00K
-33.33%
YoY
|
$184.0K
2200.0%
YoY
|
$78.00K
81.4%
YoY
|
$31.00K
N/A
|
$51.00K
N/A
|
$8.000K
N/A
|
$43.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
-$34.00K
-50.0%
YoY
|
-$47.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
-102.03%
YoY
|
-$362.0K
-112.07%
YoY
|
-$573.0K
N/A
|
$9.476M
N/A
|
$7.396M
N/A
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$384.0K
184.44%
YoY
|
-$11.00K
-100.93%
YoY
|
$2.511M
67.4%
YoY
|
-$45.00K
-101.23%
YoY
|
$135.0K
-97.14%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$206.0K
-62.27%
YoY
|
-$336.0K
-48.39%
YoY
|
-$16.00K
-100.17%
YoY
|
-$184.0K
-102.51%
YoY
|
-$546.0K
-118.25%
YoY
|
-$651.0K
1413.95%
YoY
|
$9.445M
N/A
|
$7.345M
N/A
|
$2.992M
N/A
|
-$43.00K
-111.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$384.0K
336.36%
YoY
|
-$11.00K
-100.98%
YoY
|
$2.506M
67.07%
YoY
|
-$79.00K
-102.21%
YoY
|
$88.00K
-98.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$269.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$453.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.31M
172012.5%
YoY
|
$2.084M
344.35%
YoY
|
$1.368M
246.33%
YoY
|
$552.0K
126.23%
YoY
|
$24.00K
-128.24%
YoY
|
$469.0K
N/A
|
$395.0K
N/A
|
$244.0K
-56.43%
YoY
|
-$85.00K
-127.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$560.0K
2334.78%
YoY
|
$311.0K
-195.11%
YoY
|
$193.0K
N/A
|
-$2.000K
-100.02%
YoY
|
$23.00K
-90.8%
YoY
|
-$327.0K
-178.61%
YoY
|
$0.00
-100.0%
YoY
|
$12.32M
1946.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.200M
20.88%
YoY
|
-$1.973M
2.39%
YoY
|
-$526.0K
-48.18%
YoY
|
-$2.295M
66.67%
YoY
|
-$1.820M
28.53%
YoY
|
-$1.927M
8.81%
YoY
|
-$1.015M
-7.31%
YoY
|
-$1.377M
12.96%
YoY
|
-$1.416M
-20.27%
YoY
|
-$1.771M
6.49%
YoY
|
-$1.095M
-26.9%
YoY
|
-$1.219M
-32.28%
YoY
|
-$1.776M
-27.57%
YoY
|
-$1.663M
-47.74%
YoY
|
-$1.498M
-43.47%
YoY
|
-$1.800M
-20.46%
YoY
|
-$2.452M
-2.89%
YoY
|
-$3.182M
40.98%
YoY
|
-$2.650M
85.06%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$206.0K
-62.27%
YoY
|
-$336.0K
-48.39%
YoY
|
-$16.00K
-100.17%
YoY
|
-$184.0K
-102.51%
YoY
|
-$546.0K
-118.25%
YoY
|
-$651.0K
1413.95%
YoY
|
$9.445M
N/A
|
$7.345M
N/A
|
$2.992M
N/A
|
-$43.00K
-111.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$384.0K
336.36%
YoY
|
-$11.00K
-100.98%
YoY
|
$2.506M
67.07%
YoY
|
-$79.00K
-102.21%
YoY
|
$88.00K
-98.14%
YoY
|
| Cash From Financing Activities |
$41.31M
172012.5%
YoY
|
$2.084M
344.35%
YoY
|
$1.368M
246.33%
YoY
|
$552.0K
126.23%
YoY
|
$24.00K
-128.24%
YoY
|
$469.0K
N/A
|
$395.0K
N/A
|
$244.0K
-56.43%
YoY
|
-$85.00K
-127.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$560.0K
2334.78%
YoY
|
$311.0K
-195.11%
YoY
|
$193.0K
N/A
|
-$2.000K
-100.02%
YoY
|
$23.00K
-90.8%
YoY
|
-$327.0K
-178.61%
YoY
|
$0.00
-100.0%
YoY
|
$12.32M
1946.18%
YoY
|
| Net Change In Cash |
$39.11M
-2075.1%
YoY
|
-$95.00K
-95.26%
YoY
|
$506.0K
-139.81%
YoY
|
-$1.759M
-121.16%
YoY
|
-$1.980M
-133.88%
YoY
|
-$2.004M
-264.13%
YoY
|
-$1.271M
11.69%
YoY
|
$8.312M
-1361.31%
YoY
|
$5.844M
-498.91%
YoY
|
$1.221M
-183.06%
YoY
|
-$1.138M
1.97%
YoY
|
-$659.0K
-63.14%
YoY
|
-$1.465M
436.63%
YoY
|
-$1.470M
-54.92%
YoY
|
-$1.116M
-111.44%
YoY
|
-$1.788M
100.67%
YoY
|
-$273.0K
-55.17%
YoY
|
-$3.261M
-296.92%
YoY
|
$9.756M
150.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.200M
20.88%
YoY
|
-$1.973M
2.39%
YoY
|
-$526.0K
-48.18%
YoY
|
-$2.295M
66.67%
YoY
|
-$1.820M
28.53%
YoY
|
-$1.927M
8.81%
YoY
|
-$1.015M
-7.31%
YoY
|
-$1.377M
12.96%
YoY
|
-$1.416M
-20.27%
YoY
|
-$1.771M
6.49%
YoY
|
-$1.095M
-26.9%
YoY
|
-$1.219M
-32.28%
YoY
|
-$1.776M
-27.57%
YoY
|
-$1.663M
-47.74%
YoY
|
-$1.498M
-43.47%
YoY
|
-$1.800M
-20.46%
YoY
|
-$2.452M
-2.89%
YoY
|
-$3.182M
40.98%
YoY
|
-$2.650M
85.06%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$206.0K
11.96%
YoY
|
$336.0K
330.77%
YoY
|
$16.00K
-48.39%
YoY
|
$34.00K
-33.33%
YoY
|
$184.0K
2200.0%
YoY
|
$78.00K
81.4%
YoY
|
$31.00K
N/A
|
$51.00K
N/A
|
$8.000K
N/A
|
$43.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
-$34.00K
-50.0%
YoY
|
-$47.00K
N/A
|
| Free Cash Flow |
-$2.200M
18.66%
YoY
|
-$2.179M
3.22%
YoY
|
-$862.0K
-21.13%
YoY
|
-$2.311M
64.13%
YoY
|
-$1.854M
26.38%
YoY
|
-$2.111M
18.66%
YoY
|
-$1.093M
-3.95%
YoY
|
-$1.408M
15.5%
YoY
|
-$1.467M
-17.4%
YoY
|
-$1.779M
6.98%
YoY
|
-$1.138M
-24.03%
YoY
|
-$1.219M
-32.28%
YoY
|
-$1.776M
-27.72%
YoY
|
-$1.663M
-47.17%
YoY
|
-$1.498M
-42.45%
YoY
|
-$1.800M
-18.37%
YoY
|
-$2.457M
N/A
|
-$3.148M
43.81%
YoY
|
-$2.603M
N/A
|
Loading...