|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.23M
0.28%
YoY
|
-$18.18M
-34.79%
YoY
|
-$27.87M
-23.14%
YoY
|
-$36.26M
-8.42%
YoY
|
-$39.59M
-114.12%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
9.52%
YoY
|
$21.00K
133.33%
YoY
|
$9.000K
28.57%
YoY
|
$7.000K
75.0%
YoY
|
$4.000K
-20.0%
YoY
|
| Cash From Operating Activities |
-$15.64M
2.07%
YoY
|
-$15.33M
-38.13%
YoY
|
-$24.77M
46.65%
YoY
|
-$16.89M
-67.34%
YoY
|
-$51.72M
-118.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00K
-22.73%
YoY
|
$22.00K
-66.15%
YoY
|
$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.786M
-29.63%
YoY
|
$12.49M
-65.33%
YoY
|
$36.01M
-193.44%
YoY
|
-$38.54M
-3808.85%
YoY
|
$1.039M
-104.0%
YoY
|
| Cash From Investing Activities |
$8.769M
-29.64%
YoY
|
$12.46M
-65.32%
YoY
|
$35.94M
-193.27%
YoY
|
-$38.54M
-3848.54%
YoY
|
$1.028M
-103.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$71.43M
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$873.0K
576.74%
YoY
|
-$129.0K
-99.82%
YoY
|
-$71.44M
246244.83%
YoY
|
-$29.00K
-85.2%
YoY
|
-$196.0K
-99.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.64M
2.07%
YoY
|
-$15.33M
-38.13%
YoY
|
-$24.77M
46.65%
YoY
|
-$16.89M
-67.34%
YoY
|
-$51.72M
-118.38%
YoY
|
| Cash From Investing Activities |
$8.769M
-29.64%
YoY
|
$12.46M
-65.32%
YoY
|
$35.94M
-193.27%
YoY
|
-$38.54M
-3848.54%
YoY
|
$1.028M
-103.96%
YoY
|
| Cash From Financing Activities |
-$873.0K
576.74%
YoY
|
-$129.0K
-99.82%
YoY
|
-$71.44M
246244.83%
YoY
|
-$29.00K
-85.2%
YoY
|
-$196.0K
-99.7%
YoY
|
| Net Change In Cash |
-$7.748M
158.87%
YoY
|
-$2.993M
-95.03%
YoY
|
-$60.27M
8.68%
YoY
|
-$55.46M
8.97%
YoY
|
-$50.89M
-126.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.64M
2.07%
YoY
|
-$15.33M
-38.13%
YoY
|
-$24.77M
46.65%
YoY
|
-$16.89M
-67.34%
YoY
|
-$51.72M
-118.38%
YoY
|
| Capital Expenditures |
$17.00K
-22.73%
YoY
|
$22.00K
-66.15%
YoY
|
$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
| Free Cash Flow |
-$15.66M
2.03%
YoY
|
-$15.35M
-38.2%
YoY
|
-$24.84M
47.03%
YoY
|
-$16.89M
-67.35%
YoY
|
-$51.73M
-118.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.354M
18.35%
YoY
|
-$6.577M
5.82%
YoY
|
-$4.348M
13.26%
YoY
|
-$3.621M
-5.46%
YoY
|
-$3.679M
-14.26%
YoY
|
-$6.215M
-12.55%
YoY
|
-$3.839M
-21.94%
YoY
|
-$3.830M
-66.34%
YoY
|
-$4.291M
-3.94%
YoY
|
-$7.107M
-70.66%
YoY
|
-$4.918M
14.91%
YoY
|
-$11.38M
156.46%
YoY
|
-$4.467M
34.55%
YoY
|
-$24.22M
151.69%
YoY
|
-$4.280M
28.49%
YoY
|
-$4.437M
25.94%
YoY
|
-$3.320M
-87.44%
YoY
|
-$9.624M
28.32%
YoY
|
-$3.331M
-17.24%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
20.0%
YoY
|
$7.000K
40.0%
YoY
|
$6.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-44.44%
YoY
|
$6.000K
N/A
|
$5.000K
150.0%
YoY
|
$5.000K
400.0%
YoY
|
$9.000K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$4.297M
10.35%
YoY
|
-$5.808M
5.41%
YoY
|
-$3.004M
-6.74%
YoY
|
-$2.938M
-4.61%
YoY
|
-$3.894M
10.75%
YoY
|
-$5.510M
-20.98%
YoY
|
-$3.221M
-2.39%
YoY
|
-$3.080M
-73.8%
YoY
|
-$3.516M
29.69%
YoY
|
-$6.973M
-1.59%
YoY
|
-$3.300M
31.42%
YoY
|
-$11.75M
252.58%
YoY
|
-$2.711M
-31.57%
YoY
|
-$7.086M
123.6%
YoY
|
-$2.511M
-17.24%
YoY
|
-$3.334M
-91.93%
YoY
|
-$3.962M
-5.67%
YoY
|
-$3.169M
-88.13%
YoY
|
-$3.034M
-87.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$11.00K
-83.08%
YoY
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
$65.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.524M
-7.75%
YoY
|
$5.081M
33.46%
YoY
|
$2.869M
38.47%
YoY
|
-$2.984M
-267.36%
YoY
|
$3.820M
-20.8%
YoY
|
$3.807M
-30.86%
YoY
|
$2.072M
-60.15%
YoY
|
$1.783M
-85.28%
YoY
|
$4.823M
-63.46%
YoY
|
$5.506M
-145.29%
YoY
|
$5.200M
-127.57%
YoY
|
$12.11M
-306.39%
YoY
|
$13.20M
-900.97%
YoY
|
-$12.16M
325.85%
YoY
|
-$18.86M
641.14%
YoY
|
-$5.867M
184.67%
YoY
|
-$1.648M
-119.39%
YoY
|
-$2.855M
-54.68%
YoY
|
-$2.545M
-86.95%
YoY
|
| Cash From Investing Activities |
$3.524M
-7.75%
YoY
|
$5.081M
33.85%
YoY
|
$2.852M
37.64%
YoY
|
-$2.984M
-268.4%
YoY
|
$3.820M
-20.8%
YoY
|
$3.796M
-30.23%
YoY
|
$2.072M
-60.15%
YoY
|
$1.772M
-85.37%
YoY
|
$4.823M
-63.46%
YoY
|
$5.441M
-144.75%
YoY
|
$5.200M
-127.57%
YoY
|
$12.11M
-306.39%
YoY
|
$13.20M
-900.97%
YoY
|
-$12.16M
325.85%
YoY
|
-$18.86M
637.95%
YoY
|
-$5.867M
184.67%
YoY
|
-$1.648M
-119.39%
YoY
|
-$2.855M
-54.68%
YoY
|
-$2.556M
-86.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000K
N/A
|
-$854.0K
611.67%
YoY
|
-$12.00K
100.0%
YoY
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
-$120.0K
200.0%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$40.00K
N/A
|
$0.00
N/A
|
-$71.43M
246224.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$29.00K
-85.2%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.297M
10.35%
YoY
|
-$5.808M
5.41%
YoY
|
-$3.004M
-6.74%
YoY
|
-$2.938M
-4.61%
YoY
|
-$3.894M
10.75%
YoY
|
-$5.510M
-20.98%
YoY
|
-$3.221M
-2.39%
YoY
|
-$3.080M
-73.8%
YoY
|
-$3.516M
29.69%
YoY
|
-$6.973M
-1.59%
YoY
|
-$3.300M
31.42%
YoY
|
-$11.75M
252.58%
YoY
|
-$2.711M
-31.57%
YoY
|
-$7.086M
123.6%
YoY
|
-$2.511M
-17.24%
YoY
|
-$3.334M
-91.93%
YoY
|
-$3.962M
-5.67%
YoY
|
-$3.169M
-88.13%
YoY
|
-$3.034M
-87.77%
YoY
|
| Cash From Investing Activities |
$3.524M
-7.75%
YoY
|
$5.081M
33.85%
YoY
|
$2.852M
37.64%
YoY
|
-$2.984M
-268.4%
YoY
|
$3.820M
-20.8%
YoY
|
$3.796M
-30.23%
YoY
|
$2.072M
-60.15%
YoY
|
$1.772M
-85.37%
YoY
|
$4.823M
-63.46%
YoY
|
$5.441M
-144.75%
YoY
|
$5.200M
-127.57%
YoY
|
$12.11M
-306.39%
YoY
|
$13.20M
-900.97%
YoY
|
-$12.16M
325.85%
YoY
|
-$18.86M
637.95%
YoY
|
-$5.867M
184.67%
YoY
|
-$1.648M
-119.39%
YoY
|
-$2.855M
-54.68%
YoY
|
-$2.556M
-86.89%
YoY
|
| Cash From Financing Activities |
-$1.000K
N/A
|
-$854.0K
611.67%
YoY
|
-$12.00K
100.0%
YoY
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
-$120.0K
200.0%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
-$40.00K
N/A
|
$0.00
N/A
|
-$71.43M
246224.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$29.00K
-85.2%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$774.0K
945.95%
YoY
|
-$1.581M
-13.79%
YoY
|
-$164.0K
-85.8%
YoY
|
-$5.929M
353.29%
YoY
|
-$74.00K
-105.67%
YoY
|
-$1.834M
16.67%
YoY
|
-$1.155M
-160.79%
YoY
|
-$1.308M
-98.16%
YoY
|
$1.304M
-87.57%
YoY
|
-$1.572M
-91.83%
YoY
|
$1.900M
-108.89%
YoY
|
-$71.08M
670.1%
YoY
|
$10.49M
-286.97%
YoY
|
-$19.24M
219.46%
YoY
|
-$21.37M
282.34%
YoY
|
-$9.230M
-78.82%
YoY
|
-$5.610M
-230.47%
YoY
|
-$6.024M
-81.75%
YoY
|
-$5.590M
-87.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.297M
10.35%
YoY
|
-$5.808M
5.41%
YoY
|
-$3.004M
-6.74%
YoY
|
-$2.938M
-4.61%
YoY
|
-$3.894M
10.75%
YoY
|
-$5.510M
-20.98%
YoY
|
-$3.221M
-2.39%
YoY
|
-$3.080M
-73.8%
YoY
|
-$3.516M
29.69%
YoY
|
-$6.973M
-1.59%
YoY
|
-$3.300M
31.42%
YoY
|
-$11.75M
252.58%
YoY
|
-$2.711M
-31.57%
YoY
|
-$7.086M
123.6%
YoY
|
-$2.511M
-17.24%
YoY
|
-$3.334M
-91.93%
YoY
|
-$3.962M
-5.67%
YoY
|
-$3.169M
-88.13%
YoY
|
-$3.034M
-87.77%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$11.00K
-83.08%
YoY
|
$0.00
N/A
|
$11.00K
N/A
|
N/A
|
$65.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
| Free Cash Flow |
N/A
|
-$5.808M
5.2%
YoY
|
-$3.021M
-6.21%
YoY
|
-$2.938M
-4.95%
YoY
|
N/A
|
-$5.521M
-21.55%
YoY
|
-$3.221M
N/A
|
-$3.091M
N/A
|
N/A
|
-$7.038M
-0.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.086M
123.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.169M
-88.13%
YoY
|
-$3.023M
N/A
|
Loading...