Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$32.14K
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
0.04%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
-$132.0K
Q2 2024
Cash
Q2 2024
P/E
-2.640
Nov 14, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2010 2009 2008 2007 2006
Revenue $0.00 $0.00 $418.0K $702.0K $0.00
YoY Change -100.0% -40.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2010 2009 2008 2007 2006
Revenue $0.00 $0.00 $418.0K $702.0K $0.00
Cost Of Revenue $256.0K $785.0K $0.00
Gross Profit $162.0K -$83.00K $0.00
Gross Profit Margin 38.76% -11.82%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2010 2009 2008 2007 2006
Selling, General & Admin $131.3K $101.4K $4.297M $7.561M $1.202M
YoY Change 29.48% -97.64% -43.17% 529.03%
% of Gross Profit 2652.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $523.0K $278.0K $2.000K
YoY Change 88.13% 13800.0%
% of Gross Profit 322.84%
Operating Expenses $38.83K $34.00K $131.3K $101.4K $4.297M $7.561M $1.202M
YoY Change 14.22% -14.56% 29.48% -97.64% -43.17% 529.03%
Operating Profit -$38.83K -$34.00K -$4.135M -$7.644M -$1.202M
YoY Change 14.22% -14.56% -45.91% 535.94%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2010 2009 2008 2007 2006
Interest Expense $270.00 -$73.21K $0.00 -$98.00K -$30.00K -$77.00K
YoY Change -100.0% 226.67% -61.04%
% of Operating Profit
Other Income/Expense, Net -$1.440K -$270.00
YoY Change 433.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2010 2009 2008 2007 2006
Pretax Income -$40.27K -$34.27K -$204.5K -$2.673M -$4.233M -$7.674M -$1.279M
YoY Change 17.52% -13.88% -92.35% -36.85% -44.84% 500.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$40.27K -$34.27K -$204.5K -$5.865M -$4.233M -$7.674M -$1.279M
YoY Change 17.52% -13.88% -96.51% 38.55% -44.84% 500.0%
Net Earnings / Revenue -1012.68% -1093.16%
Basic Earnings Per Share -$0.02 -$0.02
Diluted Earnings Per Share -$0.02 -$0.02 -$175.5K -$6.840M -$6.974M -$11.79M -$2.215M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2010 2009 2008 2007 2006
Cash & Short-Term Investments $0.00 $0.00 $35.00K $777.0K $20.00K
YoY Change -100.0% -95.5% 3785.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $32.00K $34.00K $39.00K
YoY Change -5.88% -12.82%
Inventory $74.00K $57.00K $0.00
Prepaid Expenses
Receivables $2.000K $4.000K $0.00
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $0.00 $0.00 $143.0K $872.0K $59.00K
YoY Change -100.0% -83.6% 1377.97%
Property, Plant & Equipment $2.617M $3.253M $60.00K
YoY Change -19.55% 5321.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $327.0K $26.00K $2.543M
YoY Change 1157.69% -98.98%
Total Long-Term Assets $0.00 $0.00 $2.944M $3.279M $2.603M
YoY Change -100.0% -10.22% 25.97%
Total Assets $0.00 $0.00 $3.087M $4.151M $2.662M
YoY Change
Accounts Payable $2.061M $1.865M $584.0K $194.0K $488.0K
YoY Change 10.51% 219.33% 201.03% -60.25%
Accrued Expenses $17.50K $9.000K $491.0K $192.0K $131.0K
YoY Change 94.44% -98.17% 155.73% 46.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $150.0K $316.0K $1.175M
YoY Change -100.0% -52.53% -73.11%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.078M $1.874M $1.225M $702.0K $1.794M
YoY Change 10.92% 52.97% 74.5% -60.87%
Long-Term Debt $0.00 $0.00 $271.0K $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $271.0K $0.00 $0.00
YoY Change -100.0%
Total Liabilities $2.078M $1.874M $1.496M $702.0K $1.794M
YoY Change 10.92% 25.26% 113.11% -60.87%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2010 2009 2008 2007 2006
Basic Shares Outstanding 1.697M shares 1.697M shares
Diluted Shares Outstanding 1.697M shares 1.697M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $84.86 Thousand

About VECTOR 21 HOLDINGS, INC.

Vector 21 Holdings, Inc. is a shell company, seeking to merge with an entity with experienced management and opportunities for growth in return for shares of its common stock to create value for its shareholders. The company is headquartered in Lakewood, Colorado. The company went IPO on 2004-05-10. The firm has no business operations. The company did not recognize any revenue.

Industry: Blank Checks Peers: CleanTech Biofuels, Inc. MMEX Resources Corp Marathon Petroleum Corp