|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$62.40M
564.34%
YoY
|
-$9.393M
-9.48%
YoY
|
-$10.38M
N/A
|
| Depreciation, Depletion And Amortization |
$104.6K
116.74%
YoY
|
$48.28K
518.96%
YoY
|
$7.800K
N/A
|
| Cash From Operating Activities |
-$5.939M
49.15%
YoY
|
-$3.982M
602.52%
YoY
|
-$566.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$1.270M
N/A
|
N/A
|
$163.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.270M
N/A
|
N/A
N/A
|
-$163.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$535.1K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.946M
12.44%
YoY
|
$5.288M
580.31%
YoY
|
$777.3K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$5.939M
49.15%
YoY
|
-$3.982M
602.52%
YoY
|
-$566.8K
N/A
|
| Cash From Investing Activities |
-$1.270M
N/A
|
N/A
N/A
|
-$163.7K
N/A
|
| Cash From Financing Activities |
$5.946M
12.44%
YoY
|
$5.288M
580.31%
YoY
|
$777.3K
N/A
|
| Net Change In Cash |
-$1.263M
-196.72%
YoY
|
$1.306M
2690.88%
YoY
|
$46.80K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.939M
49.15%
YoY
|
-$3.982M
602.52%
YoY
|
-$566.8K
N/A
|
| Capital Expenditures |
$1.270M
N/A
|
N/A
|
$163.7K
N/A
|
| Free Cash Flow |
-$7.209M
N/A
|
N/A
|
-$730.5K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$16.61M
77.66%
YoY
|
-$13.17M
N/A
|
-$19.35M
792.21%
YoY
|
-$20.53M
1086.04%
YoY
|
| Depreciation, Depletion And Amortization |
$68.76K
508.1%
YoY
|
$40.00K
N/A
|
$40.31K
248.29%
YoY
|
$28.00K
N/A
|
| Cash From Operating Activities |
-$7.513M
454.75%
YoY
|
-$1.548M
N/A
|
-$2.838M
N/A
|
-$1.553M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$613.5K
N/A
|
$173.4K
N/A
|
$483.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$70.12K
N/A
|
-$613.5K
N/A
|
-$173.4K
N/A
|
-$483.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.29M
1665.59%
YoY
|
$911.3K
N/A
|
$663.5K
N/A
|
$4.371M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$7.513M
454.75%
YoY
|
-$1.548M
N/A
|
-$2.838M
N/A
|
-$1.553M
N/A
|
| Cash From Investing Activities |
-$70.12K
N/A
|
-$613.5K
N/A
|
-$173.4K
N/A
|
-$483.2K
N/A
|
| Cash From Financing Activities |
$13.29M
1665.59%
YoY
|
$911.3K
N/A
|
$663.5K
N/A
|
$4.371M
N/A
|
| Net Change In Cash |
$5.707M
-1048.7%
YoY
|
-$1.251M
N/A
|
-$2.348M
N/A
|
$2.335M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.513M
454.75%
YoY
|
-$1.548M
N/A
|
-$2.838M
N/A
|
-$1.553M
N/A
|
| Capital Expenditures |
N/A
|
$613.5K
N/A
|
$173.4K
N/A
|
$483.2K
N/A
|
| Free Cash Flow |
N/A
|
-$2.162M
N/A
|
-$3.011M
N/A
|
-$2.036M
N/A
|
Loading...