|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$96.36M
7.07%
YoY
|
-$90.00M
-23.08%
YoY
|
-$117.0M
23300.0%
YoY
|
-$500.0K
-87.8%
YoY
|
-$4.100M
-118.81%
YoY
|
| Depreciation, Depletion And Amortization |
$8.529M
-6.58%
YoY
|
$9.130M
13.84%
YoY
|
$8.020M
-51.98%
YoY
|
$16.70M
-22.61%
YoY
|
$21.58M
-29.87%
YoY
|
| Cash From Operating Activities |
-$30.87M
-55.9%
YoY
|
-$70.00M
-24.73%
YoY
|
-$93.00M
-673.72%
YoY
|
$16.21M
27.64%
YoY
|
$12.70M
-86.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.914M
32.9%
YoY
|
$4.450M
-7.29%
YoY
|
$4.800M
-30.13%
YoY
|
$6.870M
5.53%
YoY
|
$6.510M
202.79%
YoY
|
| Acquisitions |
$39.89M
N/A
|
$0.00
-100.0%
YoY
|
$38.53M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.89M
N/A
|
$0.00
-100.0%
YoY
|
-$39.00M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$45.81M
929.35%
YoY
|
-$4.450M
-89.65%
YoY
|
-$43.00M
525.91%
YoY
|
-$6.870M
5.53%
YoY
|
-$6.510M
202.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.830M
-97.52%
YoY
|
$114.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$368.3M
360.41%
YoY
|
$80.00M
-29.82%
YoY
|
$114.0M
-331.19%
YoY
|
-$49.31M
1826.17%
YoY
|
-$2.560M
-96.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.87M
-55.9%
YoY
|
-$70.00M
-24.73%
YoY
|
-$93.00M
-673.72%
YoY
|
$16.21M
27.64%
YoY
|
$12.70M
-86.17%
YoY
|
| Cash From Investing Activities |
-$45.81M
929.35%
YoY
|
-$4.450M
-89.65%
YoY
|
-$43.00M
525.91%
YoY
|
-$6.870M
5.53%
YoY
|
-$6.510M
202.79%
YoY
|
| Cash From Financing Activities |
$368.3M
360.41%
YoY
|
$80.00M
-29.82%
YoY
|
$114.0M
-331.19%
YoY
|
-$49.31M
1826.17%
YoY
|
-$2.560M
-96.62%
YoY
|
| Net Change In Cash |
$291.7M
5154.97%
YoY
|
$5.550M
-125.23%
YoY
|
-$22.00M
-44.96%
YoY
|
-$39.97M
-1201.1%
YoY
|
$3.630M
-74.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.87M
-55.9%
YoY
|
-$70.00M
-24.73%
YoY
|
-$93.00M
-673.72%
YoY
|
$16.21M
27.64%
YoY
|
$12.70M
-86.17%
YoY
|
| Capital Expenditures |
$5.914M
32.9%
YoY
|
$4.450M
-7.29%
YoY
|
$4.800M
-30.13%
YoY
|
$6.870M
5.53%
YoY
|
$6.510M
202.79%
YoY
|
| Free Cash Flow |
-$36.78M
-50.59%
YoY
|
-$74.45M
-23.88%
YoY
|
-$97.80M
-1147.11%
YoY
|
$9.340M
50.89%
YoY
|
$6.190M
-93.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.15M
23.48%
YoY
|
-$21.94M
16.77%
YoY
|
-$36.89M
72.98%
YoY
|
N/A
|
-$16.32M
-378.59%
YoY
|
-$18.79M
512.92%
YoY
|
-$21.33M
-544.27%
YoY
|
$5.857M
-316.93%
YoY
|
-$3.065M
-73.35%
YoY
|
$4.800M
-265.52%
YoY
|
$5.300M
82.76%
YoY
|
-$2.700M
-124.55%
YoY
|
-$11.50M
-28.13%
YoY
|
-$2.900M
-122.48%
YoY
|
$2.900M
-65.88%
YoY
|
$11.00M
-214.58%
YoY
|
-$16.00M
-861.9%
YoY
|
$12.90M
67.53%
YoY
|
$8.500M
-6.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
0.0%
YoY
|
$2.053M
-54.13%
YoY
|
$1.000M
25.0%
YoY
|
-$310.0K
-111.88%
YoY
|
$1.000M
-50.98%
YoY
|
$4.476M
129.3%
YoY
|
$800.0K
-56.04%
YoY
|
$2.040M
-38.92%
YoY
|
$1.952M
-41.03%
YoY
|
$1.820M
-44.34%
YoY
|
$1.990M
-59.72%
YoY
|
$3.340M
-35.52%
YoY
|
$3.310M
-34.84%
YoY
|
$3.270M
-35.25%
YoY
|
$4.940M
-8.69%
YoY
|
$5.180M
-14.24%
YoY
|
$5.080M
-24.07%
YoY
|
$5.050M
-30.54%
YoY
|
$5.410M
-32.46%
YoY
|
| Cash From Operating Activities |
-$21.20M
278.79%
YoY
|
-$455.0K
-98.73%
YoY
|
-$8.530M
N/A
|
$12.00M
-123.48%
YoY
|
-$5.596M
-132.73%
YoY
|
-$35.96M
-525.33%
YoY
|
N/A
|
$17.10M
30.93%
YoY
|
$8.455M
-269.1%
YoY
|
$6.160M
-25.51%
YoY
|
$21.64M
158.85%
YoY
|
$13.06M
185.15%
YoY
|
-$5.000M
-17.63%
YoY
|
$8.270M
-13.85%
YoY
|
$8.360M
-74.51%
YoY
|
$4.580M
-119.38%
YoY
|
-$6.070M
-177.03%
YoY
|
$9.600M
-21.12%
YoY
|
$32.80M
1.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$289.0K
-25.52%
YoY
|
$1.355M
-41.62%
YoY
|
$1.458M
N/A
|
$970.0K
-42.26%
YoY
|
$388.0K
-13.78%
YoY
|
$2.321M
686.78%
YoY
|
N/A
|
$450.0K
21.62%
YoY
|
$295.0K
-37.23%
YoY
|
$360.0K
-70.97%
YoY
|
$410.0K
-73.72%
YoY
|
$370.0K
-89.72%
YoY
|
$470.0K
-83.33%
YoY
|
$1.240M
-52.85%
YoY
|
$1.560M
188.89%
YoY
|
$3.600M
592.31%
YoY
|
$2.820M
203.23%
YoY
|
$2.630M
310.94%
YoY
|
$540.0K
1250.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$39.89M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.281M
81.03%
YoY
|
-$41.25M
1677.12%
YoY
|
-$1.458M
N/A
|
-$970.0K
-42.26%
YoY
|
-$1.260M
180.0%
YoY
|
-$2.321M
686.78%
YoY
|
N/A
|
-$450.0K
21.62%
YoY
|
-$295.0K
-37.23%
YoY
|
-$360.0K
-70.97%
YoY
|
-$410.0K
-73.72%
YoY
|
-$370.0K
-89.72%
YoY
|
-$470.0K
-83.33%
YoY
|
-$1.240M
-52.85%
YoY
|
-$1.560M
188.89%
YoY
|
-$3.600M
592.31%
YoY
|
-$2.820M
203.23%
YoY
|
-$2.630M
310.94%
YoY
|
-$540.0K
1250.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.20M
2550.0%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$996.0K
-95.64%
YoY
|
$34.38M
-12.48%
YoY
|
$309.7M
N/A
|
-$17.00M
-134.12%
YoY
|
$22.86M
-359.13%
YoY
|
$39.28M
-466.88%
YoY
|
N/A
|
-$8.821M
206.28%
YoY
|
-$10.71M
599.74%
YoY
|
-$7.720M
-24.31%
YoY
|
-$19.33M
28.44%
YoY
|
-$2.880M
-87.22%
YoY
|
-$1.530M
-89.0%
YoY
|
-$10.20M
-23.88%
YoY
|
-$15.05M
63.41%
YoY
|
-$22.53M
-166.34%
YoY
|
-$13.91M
30.73%
YoY
|
-$13.40M
-15.03%
YoY
|
-$9.210M
12.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.20M
278.79%
YoY
|
-$455.0K
-98.73%
YoY
|
-$8.530M
N/A
|
$12.00M
-123.48%
YoY
|
-$5.596M
-132.73%
YoY
|
-$35.96M
-525.33%
YoY
|
N/A
|
$17.10M
30.93%
YoY
|
$8.455M
-269.1%
YoY
|
$6.160M
-25.51%
YoY
|
$21.64M
158.85%
YoY
|
$13.06M
185.15%
YoY
|
-$5.000M
-17.63%
YoY
|
$8.270M
-13.85%
YoY
|
$8.360M
-74.51%
YoY
|
$4.580M
-119.38%
YoY
|
-$6.070M
-177.03%
YoY
|
$9.600M
-21.12%
YoY
|
$32.80M
1.27%
YoY
|
| Cash From Investing Activities |
-$2.281M
81.03%
YoY
|
-$41.25M
1677.12%
YoY
|
-$1.458M
N/A
|
-$970.0K
-42.26%
YoY
|
-$1.260M
180.0%
YoY
|
-$2.321M
686.78%
YoY
|
N/A
|
-$450.0K
21.62%
YoY
|
-$295.0K
-37.23%
YoY
|
-$360.0K
-70.97%
YoY
|
-$410.0K
-73.72%
YoY
|
-$370.0K
-89.72%
YoY
|
-$470.0K
-83.33%
YoY
|
-$1.240M
-52.85%
YoY
|
-$1.560M
188.89%
YoY
|
-$3.600M
592.31%
YoY
|
-$2.820M
203.23%
YoY
|
-$2.630M
310.94%
YoY
|
-$540.0K
1250.0%
YoY
|
| Cash From Financing Activities |
$996.0K
-95.64%
YoY
|
$34.38M
-12.48%
YoY
|
$309.7M
N/A
|
-$17.00M
-134.12%
YoY
|
$22.86M
-359.13%
YoY
|
$39.28M
-466.88%
YoY
|
N/A
|
-$8.821M
206.28%
YoY
|
-$10.71M
599.74%
YoY
|
-$7.720M
-24.31%
YoY
|
-$19.33M
28.44%
YoY
|
-$2.880M
-87.22%
YoY
|
-$1.530M
-89.0%
YoY
|
-$10.20M
-23.88%
YoY
|
-$15.05M
63.41%
YoY
|
-$22.53M
-166.34%
YoY
|
-$13.91M
30.73%
YoY
|
-$13.40M
-15.03%
YoY
|
-$9.210M
12.32%
YoY
|
| Net Change In Cash |
-$21.20M
278.79%
YoY
|
-$7.326M
-836.28%
YoY
|
$299.7M
N/A
|
-$5.970M
101.83%
YoY
|
-$5.596M
-171.49%
YoY
|
$995.0K
-139.08%
YoY
|
N/A
|
$7.828M
-20.2%
YoY
|
-$2.546M
-63.63%
YoY
|
-$1.920M
-39.43%
YoY
|
$1.900M
-123.03%
YoY
|
$9.810M
-145.52%
YoY
|
-$7.000M
-69.3%
YoY
|
-$3.170M
-50.7%
YoY
|
-$8.250M
-135.79%
YoY
|
-$21.55M
-319.67%
YoY
|
-$22.80M
517.89%
YoY
|
-$6.430M
51.65%
YoY
|
$23.05M
-4.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.20M
278.79%
YoY
|
-$455.0K
-98.73%
YoY
|
-$8.530M
N/A
|
$12.00M
-123.48%
YoY
|
-$5.596M
-132.73%
YoY
|
-$35.96M
-525.33%
YoY
|
N/A
|
$17.10M
30.93%
YoY
|
$8.455M
-269.1%
YoY
|
$6.160M
-25.51%
YoY
|
$21.64M
158.85%
YoY
|
$13.06M
185.15%
YoY
|
-$5.000M
-17.63%
YoY
|
$8.270M
-13.85%
YoY
|
$8.360M
-74.51%
YoY
|
$4.580M
-119.38%
YoY
|
-$6.070M
-177.03%
YoY
|
$9.600M
-21.12%
YoY
|
$32.80M
1.27%
YoY
|
| Capital Expenditures |
$289.0K
-25.52%
YoY
|
$1.355M
-41.62%
YoY
|
$1.458M
N/A
|
$970.0K
-42.26%
YoY
|
$388.0K
-13.78%
YoY
|
$2.321M
686.78%
YoY
|
N/A
|
$450.0K
21.62%
YoY
|
$295.0K
-37.23%
YoY
|
$360.0K
-70.97%
YoY
|
$410.0K
-73.72%
YoY
|
$370.0K
-89.72%
YoY
|
$470.0K
-83.33%
YoY
|
$1.240M
-52.85%
YoY
|
$1.560M
188.89%
YoY
|
$3.600M
592.31%
YoY
|
$2.820M
203.23%
YoY
|
$2.630M
310.94%
YoY
|
$540.0K
1250.0%
YoY
|
| Free Cash Flow |
-$21.49M
259.06%
YoY
|
-$1.810M
-95.27%
YoY
|
-$9.988M
N/A
|
$11.03M
-120.9%
YoY
|
-$5.984M
-135.94%
YoY
|
-$38.28M
-569.15%
YoY
|
N/A
|
$16.65M
31.2%
YoY
|
$8.160M
-249.18%
YoY
|
$5.800M
-17.5%
YoY
|
$21.23M
212.21%
YoY
|
$12.69M
1194.9%
YoY
|
-$5.470M
-38.47%
YoY
|
$7.030M
0.86%
YoY
|
$6.800M
-78.92%
YoY
|
$980.0K
-104.06%
YoY
|
-$8.890M
-227.91%
YoY
|
$6.970M
-39.55%
YoY
|
$32.26M
-0.28%
YoY
|
Loading...