|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.15M
-32.22%
YoY
|
$28.26M
88.68%
YoY
|
$14.98M
97.61%
YoY
|
$7.578M
45.87%
YoY
|
$5.195M
-82.26%
YoY
|
| Depreciation, Depletion And Amortization |
$21.82M
131.04%
YoY
|
$9.446M
3.78%
YoY
|
$9.102M
-45.51%
YoY
|
$16.70M
-22.59%
YoY
|
$21.58M
-29.87%
YoY
|
| Cash From Operating Activities |
$42.10M
-16.61%
YoY
|
$50.48M
2.37%
YoY
|
$49.32M
204.28%
YoY
|
$16.21M
27.59%
YoY
|
$12.70M
-86.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.965M
88.02%
YoY
|
$1.577M
9.9%
YoY
|
$1.435M
-33.35%
YoY
|
$2.153M
-20.64%
YoY
|
$2.713M
25.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$17.58M
271.93%
YoY
|
-$4.727M
229.41%
YoY
|
-$1.435M
-79.12%
YoY
|
-$6.871M
5.55%
YoY
|
-$6.510M
202.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.89M
186.82%
YoY
|
-$18.09M
-55.48%
YoY
|
-$40.64M
-17.58%
YoY
|
-$49.31M
1828.99%
YoY
|
-$2.556M
-96.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.10M
-16.61%
YoY
|
$50.48M
2.37%
YoY
|
$49.32M
204.28%
YoY
|
$16.21M
27.59%
YoY
|
$12.70M
-86.17%
YoY
|
| Cash From Investing Activities |
-$17.58M
271.93%
YoY
|
-$4.727M
229.41%
YoY
|
-$1.435M
-79.12%
YoY
|
-$6.871M
5.55%
YoY
|
-$6.510M
202.23%
YoY
|
| Cash From Financing Activities |
-$51.89M
186.82%
YoY
|
-$18.09M
-55.48%
YoY
|
-$40.64M
-17.58%
YoY
|
-$49.31M
1828.99%
YoY
|
-$2.556M
-96.62%
YoY
|
| Net Change In Cash |
-$27.38M
-198.97%
YoY
|
$27.66M
281.89%
YoY
|
$7.244M
-118.12%
YoY
|
-$39.97M
-1199.26%
YoY
|
$3.636M
-74.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.10M
-16.61%
YoY
|
$50.48M
2.37%
YoY
|
$49.32M
204.28%
YoY
|
$16.21M
27.59%
YoY
|
$12.70M
-86.17%
YoY
|
| Capital Expenditures |
$2.965M
88.02%
YoY
|
$1.577M
9.9%
YoY
|
$1.435M
-33.35%
YoY
|
$2.153M
-20.64%
YoY
|
$2.713M
25.95%
YoY
|
| Free Cash Flow |
$39.13M
-19.99%
YoY
|
$48.91M
2.14%
YoY
|
$47.88M
240.69%
YoY
|
$14.05M
40.69%
YoY
|
$9.989M
-88.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.053M
-76.67%
YoY
|
N/A
|
$757.0K
-64.59%
YoY
|
$2.739M
-64.07%
YoY
|
$8.798M
2.7%
YoY
|
N/A
|
$2.138M
-71.57%
YoY
|
$7.624M
-4.47%
YoY
|
$8.567M
-4681.28%
YoY
|
-$3.065M
-73.37%
YoY
|
$7.519M
-953.46%
YoY
|
$7.981M
72.82%
YoY
|
-$187.0K
-101.44%
YoY
|
-$11.51M
-8.22%
YoY
|
-$881.0K
-105.92%
YoY
|
$4.618M
-55.95%
YoY
|
$12.97M
-270.0%
YoY
|
-$12.54M
-410.47%
YoY
|
$14.88M
54.82%
YoY
|
$10.48M
-6.06%
YoY
|
| Depreciation, Depletion And Amortization |
$5.874M
16.83%
YoY
|
N/A
|
$500.0K
66.67%
YoY
|
$400.0K
33.33%
YoY
|
$5.028M
146.47%
YoY
|
N/A
|
$300.0K
-25.0%
YoY
|
$300.0K
0.0%
YoY
|
$2.040M
-38.85%
YoY
|
$1.956M
-40.96%
YoY
|
$400.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$3.336M
-35.65%
YoY
|
$3.313M
-34.78%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-20.0%
YoY
|
$5.184M
-14.12%
YoY
|
$5.080M
-23.99%
YoY
|
$400.0K
0.0%
YoY
|
$500.0K
-16.67%
YoY
|
| Cash From Operating Activities |
$9.392M
-62.36%
YoY
|
N/A
|
N/A
|
N/A
|
$24.95M
45.91%
YoY
|
N/A
|
N/A
|
N/A
|
$17.10M
30.93%
YoY
|
$8.458M
-269.02%
YoY
|
$6.160M
-25.49%
YoY
|
$21.64M
158.77%
YoY
|
$13.06M
184.97%
YoY
|
-$5.004M
-17.56%
YoY
|
$8.267M
-13.92%
YoY
|
$8.361M
-74.51%
YoY
|
$4.583M
-119.39%
YoY
|
-$6.070M
-177.0%
YoY
|
$9.604M
-21.05%
YoY
|
$32.80M
-54.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$245.0K
-82.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.415M
214.44%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0K
20.32%
YoY
|
$291.0K
-38.22%
YoY
|
$360.0K
-129.03%
YoY
|
$401.0K
-125.67%
YoY
|
$374.0K
82.44%
YoY
|
$471.0K
-116.7%
YoY
|
-$1.240M
-52.78%
YoY
|
-$1.562M
187.66%
YoY
|
$205.0K
-60.58%
YoY
|
-$2.821M
201.71%
YoY
|
-$2.626M
310.31%
YoY
|
-$543.0K
-6.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$245.0K
-98.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.01M
3012.22%
YoY
|
N/A
|
N/A
|
N/A
|
-$450.0K
20.32%
YoY
|
-$291.0K
-38.22%
YoY
|
-$360.0K
-70.97%
YoY
|
-$401.0K
-74.33%
YoY
|
-$374.0K
-89.61%
YoY
|
-$471.0K
-83.3%
YoY
|
-$1.240M
-52.78%
YoY
|
-$1.562M
187.66%
YoY
|
-$3.598M
591.92%
YoY
|
-$2.821M
201.71%
YoY
|
-$2.626M
310.31%
YoY
|
-$543.0K
-6.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.437M
-89.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.57M
53.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.821M
206.82%
YoY
|
-$10.71M
602.23%
YoY
|
-$7.720M
-24.31%
YoY
|
-$19.34M
28.44%
YoY
|
-$2.875M
-87.24%
YoY
|
-$1.525M
-89.04%
YoY
|
-$10.20M
-23.88%
YoY
|
-$15.06M
63.51%
YoY
|
-$22.53M
-166.33%
YoY
|
-$13.91M
30.67%
YoY
|
-$13.40M
-15.03%
YoY
|
-$9.208M
-81.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.392M
-62.36%
YoY
|
N/A
|
N/A
|
N/A
|
$24.95M
45.91%
YoY
|
N/A
|
N/A
|
N/A
|
$17.10M
30.93%
YoY
|
$8.458M
-269.02%
YoY
|
$6.160M
-25.49%
YoY
|
$21.64M
158.77%
YoY
|
$13.06M
184.97%
YoY
|
-$5.004M
-17.56%
YoY
|
$8.267M
-13.92%
YoY
|
$8.361M
-74.51%
YoY
|
$4.583M
-119.39%
YoY
|
-$6.070M
-177.0%
YoY
|
$9.604M
-21.05%
YoY
|
$32.80M
-54.31%
YoY
|
| Cash From Investing Activities |
-$245.0K
-98.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.01M
3012.22%
YoY
|
N/A
|
N/A
|
N/A
|
-$450.0K
20.32%
YoY
|
-$291.0K
-38.22%
YoY
|
-$360.0K
-70.97%
YoY
|
-$401.0K
-74.33%
YoY
|
-$374.0K
-89.61%
YoY
|
-$471.0K
-83.3%
YoY
|
-$1.240M
-52.78%
YoY
|
-$1.562M
187.66%
YoY
|
-$3.598M
591.92%
YoY
|
-$2.821M
201.71%
YoY
|
-$2.626M
310.31%
YoY
|
-$543.0K
-6.22%
YoY
|
| Cash From Financing Activities |
-$1.437M
-89.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.57M
53.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.821M
206.82%
YoY
|
-$10.71M
602.23%
YoY
|
-$7.720M
-24.31%
YoY
|
-$19.34M
28.44%
YoY
|
-$2.875M
-87.24%
YoY
|
-$1.525M
-89.04%
YoY
|
-$10.20M
-23.88%
YoY
|
-$15.06M
63.51%
YoY
|
-$22.53M
-166.33%
YoY
|
-$13.91M
30.67%
YoY
|
-$13.40M
-15.03%
YoY
|
-$9.208M
-81.3%
YoY
|
| Net Change In Cash |
$7.710M
-393.49%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.627M
-133.56%
YoY
|
N/A
|
N/A
|
N/A
|
$7.828M
-20.21%
YoY
|
-$2.542M
-63.69%
YoY
|
-$1.920M
-39.47%
YoY
|
$1.897M
-122.97%
YoY
|
$9.811M
-145.55%
YoY
|
-$7.000M
-69.3%
YoY
|
-$3.172M
-50.6%
YoY
|
-$8.257M
-135.82%
YoY
|
-$21.54M
-319.64%
YoY
|
-$22.80M
516.86%
YoY
|
-$6.421M
51.3%
YoY
|
$23.05M
4.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.392M
-62.36%
YoY
|
N/A
|
N/A
|
N/A
|
$24.95M
45.91%
YoY
|
N/A
|
N/A
|
N/A
|
$17.10M
30.93%
YoY
|
$8.458M
-269.02%
YoY
|
$6.160M
-25.49%
YoY
|
$21.64M
158.77%
YoY
|
$13.06M
184.97%
YoY
|
-$5.004M
-17.56%
YoY
|
$8.267M
-13.92%
YoY
|
$8.361M
-74.51%
YoY
|
$4.583M
-119.39%
YoY
|
-$6.070M
-177.0%
YoY
|
$9.604M
-21.05%
YoY
|
$32.80M
-54.31%
YoY
|
| Capital Expenditures |
$245.0K
-82.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.415M
214.44%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0K
20.32%
YoY
|
$291.0K
-38.22%
YoY
|
$360.0K
-129.03%
YoY
|
$401.0K
-125.67%
YoY
|
$374.0K
82.44%
YoY
|
$471.0K
-116.7%
YoY
|
-$1.240M
-52.78%
YoY
|
-$1.562M
187.66%
YoY
|
$205.0K
-60.58%
YoY
|
-$2.821M
201.71%
YoY
|
-$2.626M
310.31%
YoY
|
-$543.0K
-6.22%
YoY
|
| Free Cash Flow |
$9.147M
-61.13%
YoY
|
N/A
|
N/A
|
N/A
|
$23.54M
41.36%
YoY
|
N/A
|
N/A
|
N/A
|
$16.65M
31.24%
YoY
|
$8.167M
-249.17%
YoY
|
$5.800M
-38.99%
YoY
|
$21.23M
114.0%
YoY
|
$12.69M
189.77%
YoY
|
-$5.475M
68.51%
YoY
|
$9.507M
-22.26%
YoY
|
$9.923M
-70.24%
YoY
|
$4.378M
-118.13%
YoY
|
-$3.249M
-136.85%
YoY
|
$12.23M
-4.49%
YoY
|
$33.34M
-53.92%
YoY
|
Loading...