|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.775B
3.61%
YoY
|
$2.679B
6.58%
YoY
|
$2.514B
124.9%
YoY
|
$1.118B
10.24%
YoY
|
$1.014B
13.7%
YoY
|
| Depreciation, Depletion And Amortization |
$3.637M
-11.83%
YoY
|
$4.125M
-4.03%
YoY
|
$4.298M
35.07%
YoY
|
$3.182M
2.94%
YoY
|
$3.091M
-17.15%
YoY
|
| Cash From Operating Activities |
$2.510B
5.4%
YoY
|
$2.381B
9.19%
YoY
|
$2.181B
12.23%
YoY
|
$1.943B
116.81%
YoY
|
$896.4M
1.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.335M
-99.68%
YoY
|
$419.6M
-69.53%
YoY
|
$1.377B
-68.09%
YoY
|
$4.316B
-72039.92%
YoY
|
-$6.000M
-99.85%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.267B
-72.31%
YoY
|
$4.575B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$903.4M
79.53%
YoY
|
-$503.2M
-66.94%
YoY
|
-$1.522B
-69.49%
YoY
|
-$4.988B
-10611.54%
YoY
|
$47.45M
-110.61%
YoY
|
| Cash From Investing Activities |
-$904.8M
-1.95%
YoY
|
-$922.8M
-68.17%
YoY
|
-$2.899B
-68.84%
YoY
|
-$9.304B
-22546.9%
YoY
|
$41.45M
-100.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.853B
5.73%
YoY
|
$1.753B
10.68%
YoY
|
$1.584B
29.92%
YoY
|
$1.219B
60.67%
YoY
|
$758.8M
23.94%
YoY
|
| Common Stock Issuance & Retirement, Net |
$375.3M
-0.88%
YoY
|
$378.7M
-84.73%
YoY
|
$2.480B
-22.96%
YoY
|
$3.219B
34.93%
YoY
|
$2.386B
54.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.567B
7.51%
YoY
|
-$1.457B
-241.22%
YoY
|
$1.032B
-84.89%
YoY
|
$6.830B
-1428.32%
YoY
|
-$514.2M
-117.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.510B
5.4%
YoY
|
$2.381B
9.19%
YoY
|
$2.181B
12.23%
YoY
|
$1.943B
116.81%
YoY
|
$896.4M
1.44%
YoY
|
| Cash From Investing Activities |
-$904.8M
-1.95%
YoY
|
-$922.8M
-68.17%
YoY
|
-$2.899B
-68.84%
YoY
|
-$9.304B
-22546.9%
YoY
|
$41.45M
-100.91%
YoY
|
| Cash From Financing Activities |
-$1.567B
7.51%
YoY
|
-$1.457B
-241.22%
YoY
|
$1.032B
-84.89%
YoY
|
$6.830B
-1428.32%
YoY
|
-$514.2M
-117.86%
YoY
|
| Net Change In Cash |
$38.86M
1804.16%
YoY
|
$2.041M
-99.35%
YoY
|
$313.6M
-159.1%
YoY
|
-$530.7M
-225.27%
YoY
|
$423.6M
-153.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.510B
5.4%
YoY
|
$2.381B
9.19%
YoY
|
$2.181B
12.23%
YoY
|
$1.943B
116.81%
YoY
|
$896.4M
1.44%
YoY
|
| Capital Expenditures |
$1.335M
-99.68%
YoY
|
$419.6M
-69.53%
YoY
|
$1.377B
-68.09%
YoY
|
$4.316B
-72039.92%
YoY
|
-$6.000M
-99.85%
YoY
|
| Free Cash Flow |
$2.509B
27.87%
YoY
|
$1.962B
144.07%
YoY
|
$803.8M
-133.87%
YoY
|
-$2.373B
-362.98%
YoY
|
$902.4M
-81.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$872.4M
60.48%
YoY
|
$604.8M
-1.6%
YoY
|
$762.0M
3.98%
YoY
|
$865.1M
16.7%
YoY
|
$543.6M
-7.87%
YoY
|
$614.6M
-17.81%
YoY
|
$732.9M
31.74%
YoY
|
$741.3M
7.33%
YoY
|
$590.0M
13.74%
YoY
|
$747.8M
23.79%
YoY
|
$556.3M
68.12%
YoY
|
$690.7M
-1296.93%
YoY
|
$518.7M
115.8%
YoY
|
$604.1M
114.6%
YoY
|
$330.9M
104.44%
YoY
|
-$57.71M
-119.19%
YoY
|
$240.4M
-10.9%
YoY
|
$281.5M
-2.26%
YoY
|
$161.9M
-59.36%
YoY
|
| Depreciation, Depletion And Amortization |
$967.0K
-2.91%
YoY
|
$963.0K
-2.92%
YoY
|
$937.0K
-7.04%
YoY
|
$741.0K
-25.3%
YoY
|
$996.0K
-12.09%
YoY
|
$992.0K
-37.45%
YoY
|
$1.008M
-0.3%
YoY
|
$992.0K
11.84%
YoY
|
$1.133M
39.19%
YoY
|
$1.586M
95.56%
YoY
|
$1.011M
23.9%
YoY
|
$887.0K
13.86%
YoY
|
$814.0K
4.9%
YoY
|
$811.0K
5.19%
YoY
|
$816.0K
5.84%
YoY
|
$779.0K
2.91%
YoY
|
$776.0K
-2.02%
YoY
|
$771.0K
10.14%
YoY
|
$771.0K
-15.27%
YoY
|
| Cash From Operating Activities |
$631.9M
6.76%
YoY
|
$691.9M
7.43%
YoY
|
$586.3M
1.25%
YoY
|
$639.9M
4.11%
YoY
|
$591.9M
8.85%
YoY
|
$644.1M
11.72%
YoY
|
$579.1M
4.88%
YoY
|
$614.6M
15.88%
YoY
|
$543.7M
4.16%
YoY
|
$576.5M
18.16%
YoY
|
$552.1M
9.47%
YoY
|
$530.4M
-18.77%
YoY
|
$522.0M
75.08%
YoY
|
$487.9M
70.94%
YoY
|
$504.3M
151.6%
YoY
|
$653.0M
156.29%
YoY
|
$298.2M
91.47%
YoY
|
$285.4M
-17.05%
YoY
|
$200.5M
-9.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$628.0K
302.56%
YoY
|
$302.0K
-99.8%
YoY
|
$205.0K
-99.87%
YoY
|
$672.0K
-99.37%
YoY
|
$156.0K
-98.18%
YoY
|
$151.1M
-80.59%
YoY
|
$153.3M
-59.59%
YoY
|
$106.7M
986.43%
YoY
|
$8.558M
-95.92%
YoY
|
$778.3M
157.37%
YoY
|
$379.3M
-77666.46%
YoY
|
$9.818M
-1118.46%
YoY
|
$209.8M
-105.23%
YoY
|
$302.4M
N/A
|
-$489.0K
N/A
|
-$964.0K
N/A
|
-$4.013B
66775.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.267B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$222.3M
-42.33%
YoY
|
-$139.0M
27.42%
YoY
|
-$49.91M
-43.48%
YoY
|
-$329.1M
60.37%
YoY
|
-$385.4M
283.12%
YoY
|
-$109.1M
-38.03%
YoY
|
-$88.31M
-75.1%
YoY
|
-$205.2M
-176.6%
YoY
|
-$100.6M
-92.01%
YoY
|
-$176.0M
56.43%
YoY
|
-$354.7M
44.04%
YoY
|
$267.9M
-105.81%
YoY
|
-$1.259B
7922.2%
YoY
|
-$112.5M
-621.11%
YoY
|
-$246.3M
1006.8%
YoY
|
-$4.613B
-47633.71%
YoY
|
-$15.70M
-140.87%
YoY
|
$21.59M
10.17%
YoY
|
-$22.25M
-95.3%
YoY
|
| Cash From Investing Activities |
-$222.9M
-42.19%
YoY
|
-$139.3M
-46.46%
YoY
|
-$50.12M
-79.25%
YoY
|
-$329.8M
5.74%
YoY
|
-$385.6M
253.23%
YoY
|
-$260.2M
-72.73%
YoY
|
-$241.6M
-67.09%
YoY
|
-$311.9M
-220.84%
YoY
|
-$109.2M
-92.57%
YoY
|
-$954.2M
129.97%
YoY
|
-$734.1M
197.52%
YoY
|
$258.1M
-105.59%
YoY
|
-$1.469B
-63.54%
YoY
|
-$414.9M
-2021.53%
YoY
|
-$246.7M
1009.0%
YoY
|
-$4.614B
-47643.65%
YoY
|
-$4.028B
-12529.4%
YoY
|
$21.59M
187.91%
YoY
|
-$22.25M
-99.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$481.4M
4.88%
YoY
|
N/A
|
N/A
|
N/A
|
$459.0M
5.57%
YoY
|
N/A
|
N/A
|
N/A
|
$434.8M
13.64%
YoY
|
N/A
|
N/A
|
N/A
|
$382.6M
67.91%
YoY
|
N/A
|
N/A
|
N/A
|
$227.9M
28.01%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.272B
-60.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.219B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$492.1M
24.02%
YoY
|
-$496.3M
130.96%
YoY
|
-$261.8M
-20.5%
YoY
|
-$411.7M
-6.69%
YoY
|
-$396.8M
-15.9%
YoY
|
-$214.9M
-155.19%
YoY
|
-$329.3M
622.13%
YoY
|
-$441.2M
48.3%
YoY
|
-$471.8M
-147.87%
YoY
|
$389.4M
-201.81%
YoY
|
-$45.60M
-87.09%
YoY
|
-$297.5M
-107.42%
YoY
|
$985.5M
-72.31%
YoY
|
-$382.5M
61.43%
YoY
|
-$353.2M
-521.57%
YoY
|
$4.006B
-2332.68%
YoY
|
$3.559B
-2059.91%
YoY
|
-$236.9M
31.77%
YoY
|
$83.79M
-301.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$631.9M
6.76%
YoY
|
$691.9M
7.43%
YoY
|
$586.3M
1.25%
YoY
|
$639.9M
4.11%
YoY
|
$591.9M
8.85%
YoY
|
$644.1M
11.72%
YoY
|
$579.1M
4.88%
YoY
|
$614.6M
15.88%
YoY
|
$543.7M
4.16%
YoY
|
$576.5M
18.16%
YoY
|
$552.1M
9.47%
YoY
|
$530.4M
-18.77%
YoY
|
$522.0M
75.08%
YoY
|
$487.9M
70.94%
YoY
|
$504.3M
151.6%
YoY
|
$653.0M
156.29%
YoY
|
$298.2M
91.47%
YoY
|
$285.4M
-17.05%
YoY
|
$200.5M
-9.3%
YoY
|
| Cash From Investing Activities |
-$222.9M
-42.19%
YoY
|
-$139.3M
-46.46%
YoY
|
-$50.12M
-79.25%
YoY
|
-$329.8M
5.74%
YoY
|
-$385.6M
253.23%
YoY
|
-$260.2M
-72.73%
YoY
|
-$241.6M
-67.09%
YoY
|
-$311.9M
-220.84%
YoY
|
-$109.2M
-92.57%
YoY
|
-$954.2M
129.97%
YoY
|
-$734.1M
197.52%
YoY
|
$258.1M
-105.59%
YoY
|
-$1.469B
-63.54%
YoY
|
-$414.9M
-2021.53%
YoY
|
-$246.7M
1009.0%
YoY
|
-$4.614B
-47643.65%
YoY
|
-$4.028B
-12529.4%
YoY
|
$21.59M
187.91%
YoY
|
-$22.25M
-99.4%
YoY
|
| Cash From Financing Activities |
-$492.1M
24.02%
YoY
|
-$496.3M
130.96%
YoY
|
-$261.8M
-20.5%
YoY
|
-$411.7M
-6.69%
YoY
|
-$396.8M
-15.9%
YoY
|
-$214.9M
-155.19%
YoY
|
-$329.3M
622.13%
YoY
|
-$441.2M
48.3%
YoY
|
-$471.8M
-147.87%
YoY
|
$389.4M
-201.81%
YoY
|
-$45.60M
-87.09%
YoY
|
-$297.5M
-107.42%
YoY
|
$985.5M
-72.31%
YoY
|
-$382.5M
61.43%
YoY
|
-$353.2M
-521.57%
YoY
|
$4.006B
-2332.68%
YoY
|
$3.559B
-2059.91%
YoY
|
-$236.9M
31.77%
YoY
|
$83.79M
-301.41%
YoY
|
| Net Change In Cash |
-$83.27M
-56.24%
YoY
|
$56.33M
-66.68%
YoY
|
$274.4M
3250.54%
YoY
|
-$101.5M
-26.66%
YoY
|
-$190.3M
410.78%
YoY
|
$169.0M
1344.19%
YoY
|
$8.189M
-103.6%
YoY
|
-$138.4M
-128.19%
YoY
|
-$37.26M
-196.17%
YoY
|
$11.70M
-103.78%
YoY
|
-$227.6M
138.03%
YoY
|
$491.0M
983.91%
YoY
|
$38.74M
-122.67%
YoY
|
-$309.4M
-541.44%
YoY
|
-$95.62M
-136.5%
YoY
|
$45.30M
-46.73%
YoY
|
-$170.9M
-2714.53%
YoY
|
$70.10M
-59.2%
YoY
|
$262.0M
-107.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$631.9M
6.76%
YoY
|
$691.9M
7.43%
YoY
|
$586.3M
1.25%
YoY
|
$639.9M
4.11%
YoY
|
$591.9M
8.85%
YoY
|
$644.1M
11.72%
YoY
|
$579.1M
4.88%
YoY
|
$614.6M
15.88%
YoY
|
$543.7M
4.16%
YoY
|
$576.5M
18.16%
YoY
|
$552.1M
9.47%
YoY
|
$530.4M
-18.77%
YoY
|
$522.0M
75.08%
YoY
|
$487.9M
70.94%
YoY
|
$504.3M
151.6%
YoY
|
$653.0M
156.29%
YoY
|
$298.2M
91.47%
YoY
|
$285.4M
-17.05%
YoY
|
$200.5M
-9.3%
YoY
|
| Capital Expenditures |
$628.0K
302.56%
YoY
|
$302.0K
-99.8%
YoY
|
$205.0K
-99.87%
YoY
|
$672.0K
-99.37%
YoY
|
$156.0K
-98.18%
YoY
|
$151.1M
-80.59%
YoY
|
$153.3M
-59.59%
YoY
|
$106.7M
986.43%
YoY
|
$8.558M
-95.92%
YoY
|
$778.3M
157.37%
YoY
|
$379.3M
-77666.46%
YoY
|
$9.818M
-1118.46%
YoY
|
$209.8M
-105.23%
YoY
|
$302.4M
N/A
|
-$489.0K
N/A
|
-$964.0K
N/A
|
-$4.013B
66775.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$631.2M
6.68%
YoY
|
$691.6M
40.29%
YoY
|
$586.1M
37.65%
YoY
|
$639.2M
25.85%
YoY
|
$591.7M
10.56%
YoY
|
$493.0M
-344.35%
YoY
|
$425.8M
146.4%
YoY
|
$507.9M
-2.42%
YoY
|
$535.2M
71.39%
YoY
|
-$201.8M
-208.75%
YoY
|
$172.8M
-65.77%
YoY
|
$520.6M
-20.39%
YoY
|
$312.3M
-92.76%
YoY
|
$185.5M
-35.0%
YoY
|
$504.8M
151.84%
YoY
|
$653.9M
156.67%
YoY
|
$4.311B
2565.45%
YoY
|
$285.4M
-19.87%
YoY
|
$200.5M
-94.21%
YoY
|
Loading...