$VICR
Vicor Corp

2018 Q3 Form 10-Q Financial Statement

#000119312518308567 Filed on October 26, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $78.04M $56.89M
YoY Change 37.17% 6.88%
Cost Of Revenue $39.03M $31.75M
YoY Change 22.95% 16.27%
Gross Profit $39.00M $25.14M
YoY Change 55.13% -3.01%
Gross Profit Margin 49.98% 44.2%
Selling, General & Admin $15.28M $14.50M
YoY Change 5.38% 8.92%
% of Gross Profit 39.18% 57.67%
Research & Development $10.69M $10.54M
YoY Change 1.4% 1.98%
% of Gross Profit 27.41% 41.93%
Depreciation & Amortization $2.331M $2.244M
YoY Change 3.88% 8.25%
% of Gross Profit 5.98% 8.92%
Operating Expenses $25.96M $25.04M
YoY Change 3.67% 5.89%
Operating Profit $13.04M $100.0K
YoY Change 12943.0% -95.6%
Interest Expense $30.00K $130.0K
YoY Change -76.92% 1200.0%
% of Operating Profit 0.23% 130.0%
Other Income/Expense, Net $232.0K $309.0K
YoY Change -24.92% 46.45%
Pretax Income $13.28M $409.0K
YoY Change 3145.72% -83.53%
Income Tax $227.0K $371.0K
% Of Pretax Income 1.71% 90.71%
Net Earnings $13.01M -$11.00K
YoY Change -118390.91% -100.47%
Net Earnings / Revenue 16.67% -0.02%
Basic Earnings Per Share $0.32 $0.00
Diluted Earnings Per Share $0.32 $0.00
COMMON SHARES
Basic Shares Outstanding 40.12M 39.29M shares
Diluted Shares Outstanding 41.12M shares 39.29M shares

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $68.20M $48.90M
YoY Change 39.47% -11.25%
Cash & Equivalents $68.21M $48.94M
Short-Term Investments
Other Short-Term Assets $3.900M $3.470M
YoY Change 12.39% 12.44%
Inventory $43.44M $33.88M
Prepaid Expenses
Receivables $45.05M $33.81M
Other Receivables $0.00 $0.00
Total Short-Term Assets $160.6M $120.1M
YoY Change 33.72% 6.53%
LONG-TERM ASSETS
Property, Plant & Equipment $41.47M $41.25M
YoY Change 0.53% 9.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.600M $2.600M
YoY Change 0.0% 0.0%
Other Assets $2.801M $2.108M
YoY Change 32.87% -2.95%
Total Long-Term Assets $47.06M $45.98M
YoY Change 2.36% 8.7%
TOTAL ASSETS
Total Short-Term Assets $160.6M $120.1M
Total Long-Term Assets $47.06M $45.98M
Total Assets $207.7M $166.1M
YoY Change 25.04% 7.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.11M $11.51M
YoY Change 13.89% 44.48%
Accrued Expenses $2.384M $2.311M
YoY Change 3.16% 6.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $30.69M $31.78M
YoY Change -3.42% 48.22%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $100.0K $90.00K
YoY Change 11.11% -90.0%
Total Long-Term Liabilities $100.0K $90.00K
YoY Change 11.11% -90.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $30.69M $31.78M
Total Long-Term Liabilities $100.0K $90.00K
Total Liabilities $31.71M $32.46M
YoY Change -2.32% 45.54%
SHAREHOLDERS EQUITY
Retained Earnings $122.1M $91.99M
YoY Change 32.72% -4.3%
Common Stock $192.4M $180.5M
YoY Change 6.56% 3.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $138.9M $138.9M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $175.5M $133.3M
YoY Change
Total Liabilities & Shareholders Equity $207.7M $166.1M
YoY Change 25.04% 7.12%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $13.01M -$11.00K
YoY Change -118390.91% -100.47%
Depreciation, Depletion And Amortization $2.331M $2.244M
YoY Change 3.88% 8.25%
Cash From Operating Activities $14.31M $1.340M
YoY Change 967.91% -44.86%
INVESTING ACTIVITIES
Capital Expenditures -$3.330M -$4.530M
YoY Change -26.49% 163.37%
Acquisitions
YoY Change
Other Investing Activities $0.00 $60.00K
YoY Change -100.0% -175.0%
Cash From Investing Activities -$3.330M -$4.480M
YoY Change -25.67% 150.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.380M 680.0K
YoY Change 397.06% 134.48%
NET CHANGE
Cash From Operating Activities 14.31M 1.340M
Cash From Investing Activities -3.330M -4.480M
Cash From Financing Activities 3.380M 680.0K
Net Change In Cash 14.36M -2.460M
YoY Change -683.74% -364.52%
FREE CASH FLOW
Cash From Operating Activities $14.31M $1.340M
Capital Expenditures -$3.330M -$4.530M
Free Cash Flow $17.64M $5.870M
YoY Change 200.51% 41.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0
CY2017Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
244000
CY2017Q3 us-gaap Assets
Assets
166076000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48936000
CY2017Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
288000
CY2017Q3 vicr Cash And Cash Equivalents At Carrying Value Beginning Of Period
CashAndCashEquivalentsAtCarryingValueBeginningOfPeriod
56170000
CY2018Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
326000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2384000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
160602000
CY2018Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
708000
CY2018Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
195000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
252000
CY2018Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
45052000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45052000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
192373000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
13106000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-516000
CY2018Q3 us-gaap Assets
Assets
207665000
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
470000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68206000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
28541000
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
184000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4442000
CY2018Q3 us-gaap Deferred Revenue
DeferredRevenue
2735000
CY2018Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
249000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9159000
CY2018Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2018Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
2613000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3864000
CY2018Q3 us-gaap Inventory Net
InventoryNet
43444000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5252000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
34328000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
30691000
CY2018Q3 us-gaap Liabilities
Liabilities
31705000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
207665000
CY2018Q3 us-gaap Minority Interest
MinorityInterest
420000
CY2018Q3 us-gaap Long Term Investments
LongTermInvestments
2613000
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
3900000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2801000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
100000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41465000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
122090000
CY2018Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
257000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
175960000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
175540000
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
138927000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
118832000
CY2018Q3 vicr Cash And Cash Equivalents At Carrying Value Beginning Of Period
CashAndCashEquivalentsAtCarryingValueBeginningOfPeriod
44230000
CY2018Q3 vicr Available For Sale Securities Debt Maturities Year Twenty Six Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesYearTwentySixAmortizedCostBasis
3000000
CY2018Q3 vicr Available For Sale Securities Debt Maturities Year Twenty Six Fair Value
AvailableForSaleSecuritiesDebtMaturitiesYearTwentySixFairValue
2613000
CY2018Q3 vicr Commitment On Capital Expenditure
CommitmentOnCapitalExpenditure
9512000
CY2018Q3 vicr Sales Allowances Current
SalesAllowancesCurrent
567000
CY2018Q3 vicr Customer Prepayments Current
CustomerPrepaymentsCurrent
-1707000
CY2018Q3 vicr Deferred Expenses Current
DeferredExpensesCurrent
315000
CY2018Q3 vicr Accrued Severance Cost And Other Charges Current
AccruedSeveranceCostAndOtherChargesCurrent
325000
CY2016Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
214000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2989000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
300000
CY2017Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
195000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
159000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34487000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
181395000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9065000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-478000
CY2017Q4 us-gaap Assets
Assets
165724000
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
678000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44230000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
210000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
5791000
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
5015000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
303000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9891000
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
2525000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3596000
CY2017Q4 us-gaap Inventory Net
InventoryNet
36499000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5503000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
27400000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
28036000
CY2017Q4 us-gaap Liabilities
Liabilities
29305000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
165724000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
305000
CY2017Q4 us-gaap Long Term Investments
LongTermInvestments
2525000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3616000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2801000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
93000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41356000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
93605000
CY2017Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
290000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
136419000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
136114000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
138927000
CY2017Q4 vicr Customer Prepayments Current
CustomerPrepaymentsCurrent
-776000
CY2017Q4 vicr Deferred Expenses Current
DeferredExpensesCurrent
377000
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1272000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1452808 shares
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
9000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7234000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1280000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
89000
vicr Provision Benefit For Doubtful Accounts
ProvisionBenefitForDoubtfulAccounts
8000
vicr Payment Of Contingent Consideration
PaymentOfContingentConsideration
175000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2604000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
47573 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
6000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1191000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
94334000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
17000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6590000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.656 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-41000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
15000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-822000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
539000
us-gaap Gross Profit
GrossProfit
74725000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-53000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-5000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
5896000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
90000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
994000
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
91000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10166000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2335000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
638000
us-gaap Net Income Loss
NetIncomeLoss
-1444000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
83000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
170000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
985000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
88000
us-gaap Operating Expenses
OperatingExpenses
76541000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1816000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
82000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-82000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10164000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
17000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2510000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
15000
us-gaap Profit Loss
ProfitLoss
-1361000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
33482000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
169059000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43059000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
179000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
321000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39177000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39177000 shares
vicr Revisions Of Estimated Obligations
RevisionsOfEstimatedObligations
68000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24892000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
23976000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
115000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24777000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
112402000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
26000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6870000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Type
DocumentType
10-Q
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.028 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-95000
dei Entity Central Index Key
EntityCentralIndexKey
0000751978
dei Entity Registrant Name
EntityRegistrantName
VICOR CORP
dei Entity Small Business
EntitySmallBusiness
false
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
6000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
82000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
45000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25663000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
724000
us-gaap Gross Profit
GrossProfit
105098000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-54000
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
11590000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
7000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
876000 shares
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
618000
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
88000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6941000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8170000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22842000
us-gaap Net Income Loss
NetIncomeLoss
24815000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
124000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-47000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
612000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-129000
us-gaap Operating Expenses
OperatingExpenses
80053000
us-gaap Operating Income Loss
OperatingIncomeLoss
25045000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
82000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-82000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6894000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
92000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8378000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
45000
us-gaap Profit Loss
ProfitLoss
24939000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
33220000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
217500000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46493000
dei Trading Symbol
TradingSymbol
VICR
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
94000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
139000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40645000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39769000 shares
vicr Revisions Of Estimated Obligations
RevisionsOfEstimatedObligations
78000
vicr Provision Benefit For Doubtful Accounts
ProvisionBenefitForDoubtfulAccounts
91000
vicr Payment Of Contingent Consideration
PaymentOfContingentConsideration
208000
vicr Customer Payments Period
CustomerPaymentsPeriod
P0Y
vicr Auction Failed Securities Unrealized Loss Position Minimum Period
AuctionFailedSecuritiesUnrealizedLossPositionMinimumPeriod
P12M
vicr Product Warranty Periods
ProductWarrantyPeriods
P2Y
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-31000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
38000
vicr Severance And Other Charges Credits
SeveranceAndOtherChargesCredits
340000
CY2018Q2 us-gaap Severance Costs1
SeveranceCosts1
350000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
731000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1452808 shares
CY2017Q3 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
3000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
47000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
53000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31745000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2244000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.907 pure
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
409000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
371000
CY2017Q3 us-gaap Gross Profit
GrossProfit
25143000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
309000
CY2017Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
34000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-11000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
49000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
306000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
25043000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
100000
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
31000
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10543000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
56888000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14500000
CY2017Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
82000
CY2017Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
126000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39288000 shares
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13275000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39288000 shares
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
688000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
54818 shares
CY2018Q3 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
2000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
25000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12897000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12922000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
39031000
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2331000
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.017 pure
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
227000
CY2018Q3 us-gaap Gross Profit
GrossProfit
39004000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1004000 shares
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
232000
CY2018Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
32000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
13012000
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
36000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-126000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
230000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-156000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
25961000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
13043000
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
30000
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-30000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
13048000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10691000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78035000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15280000
CY2018Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
17000
CY2018Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41124000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40120000 shares
CY2018Q3 vicr Revisions Of Estimated Obligations
RevisionsOfEstimatedObligations
58000
CY2018Q3 vicr Customer Payments Period
CustomerPaymentsPeriod
P0Y
CY2018Q3 vicr Severance And Other Charges Credits
SeveranceAndOtherChargesCredits
-10000

Files In Submission

Name View Source Status
0001193125-18-308567-index-headers.html Edgar Link pending
0001193125-18-308567-index.html Edgar Link pending
0001193125-18-308567.txt Edgar Link pending
0001193125-18-308567-xbrl.zip Edgar Link pending
d621389d10q.htm Edgar Link pending
d621389dex311.htm Edgar Link pending
d621389dex312.htm Edgar Link pending
d621389dex321.htm Edgar Link pending
d621389dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vicr-20180930.xml Edgar Link completed
vicr-20180930.xsd Edgar Link pending
vicr-20180930_cal.xml Edgar Link unprocessable
vicr-20180930_def.xml Edgar Link unprocessable
vicr-20180930_lab.xml Edgar Link unprocessable
vicr-20180930_pre.xml Edgar Link unprocessable