|
Concept
|
2025 | 2024 | 2023 | 2012 | 2011 |
|---|---|---|---|---|---|
| Revenue |
$551.4K
Revenue YoY Change
(Revenue[2025] - Revenue[2024]) / Revenue[2024] × 100
|
$14.40K
Revenue YoY Change
(Revenue[2024] - Revenue[2023]) / Revenue[2023] × 100
|
$5.300K
N/A
|
$1.721M
Revenue YoY Change
(Revenue[2012] - Revenue[2011]) / Revenue[2011] × 100
|
$1.666M
Revenue YoY Change
(Revenue[2011] - Revenue[2010]) / Revenue[2010] × 100
|
| Cost Of Revenue |
$465.1K
Cost Of Revenue YoY Change
(CostOfRevenue[2025] - CostOfRevenue[2024]) / CostOfRevenue[2024] × 100
|
$242.2K
Cost Of Revenue YoY Change
(CostOfRevenue[2024] - CostOfRevenue[2023]) / CostOfRevenue[2023] × 100
|
$88.90K
N/A
|
$438.6K
Cost Of Revenue YoY Change
(CostOfRevenue[2012] - CostOfRevenue[2011]) / CostOfRevenue[2011] × 100
|
$389.3K
Cost Of Revenue YoY Change
(CostOfRevenue[2011] - CostOfRevenue[2010]) / CostOfRevenue[2010] × 100
|
| Gross Profit |
$86.30K
Gross Profit YoY Change
(GrossProfit[2025] - GrossProfit[2024]) / GrossProfit[2024] × 100
|
-$227.8K
Gross Profit YoY Change
(GrossProfit[2024] - GrossProfit[2023]) / GrossProfit[2023] × 100
|
-$83.60K
N/A
|
$1.282M
Gross Profit YoY Change
(GrossProfit[2012] - GrossProfit[2011]) / GrossProfit[2011] × 100
|
$1.276M
Gross Profit YoY Change
(GrossProfit[2011] - GrossProfit[2010]) / GrossProfit[2010] × 100
|
| Selling, General & Admin |
$2.438M
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2025] - SellingGeneralAndAdministrativeExpenses[2024]) / SellingGeneralAndAdministrativeExpenses[2024] × 100
|
$663.6K
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2024] - SellingGeneralAndAdministrativeExpenses[2023]) / SellingGeneralAndAdministrativeExpenses[2023] × 100
|
$519.3K
N/A
|
$1.684M
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2012] - SellingGeneralAndAdministrativeExpenses[2011]) / SellingGeneralAndAdministrativeExpenses[2011] × 100
|
$1.889M
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2011] - SellingGeneralAndAdministrativeExpenses[2010]) / SellingGeneralAndAdministrativeExpenses[2010] × 100
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$524.3K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2025] - DepreciationDepletionAndAmortizationTotal[2024]) / DepreciationDepletionAndAmortizationTotal[2024] × 100
|
$385.5K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2024] - DepreciationDepletionAndAmortizationTotal[2023]) / DepreciationDepletionAndAmortizationTotal[2023] × 100
|
$172.1K
N/A
|
$22.30K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2012] - DepreciationDepletionAndAmortizationTotal[2011]) / DepreciationDepletionAndAmortizationTotal[2011] × 100
|
$52.50K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2011] - DepreciationDepletionAndAmortizationTotal[2010]) / DepreciationDepletionAndAmortizationTotal[2010] × 100
|
| Operating Expenses |
$2.962M
Operating Expenses YoY Change
(OperatingExpenses[2025] - OperatingExpenses[2024]) / OperatingExpenses[2024] × 100
|
$1.049M
Operating Expenses YoY Change
(OperatingExpenses[2024] - OperatingExpenses[2023]) / OperatingExpenses[2023] × 100
|
$691.5K
N/A
|
$1.706M
Operating Expenses YoY Change
(OperatingExpenses[2012] - OperatingExpenses[2011]) / OperatingExpenses[2011] × 100
|
$1.941M
Operating Expenses YoY Change
(OperatingExpenses[2011] - OperatingExpenses[2010]) / OperatingExpenses[2010] × 100
|
| Operating Profit |
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2025] - OperatingIncomeLoss[2024]) / OperatingIncomeLoss[2024] × 100
|
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2024] - OperatingIncomeLoss[2023]) / OperatingIncomeLoss[2023] × 100
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2012] - OperatingIncomeLoss[2011]) / OperatingIncomeLoss[2011] × 100
|
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2011] - OperatingIncomeLoss[2010]) / OperatingIncomeLoss[2010] × 100
|
| Interest Expense |
-$21.70K
Interest Expense YoY Change
(InterestExpenses[2025] - InterestExpenses[2024]) / InterestExpenses[2024] × 100
|
$534.4K
Interest Expense YoY Change
(InterestExpenses[2024] - InterestExpenses[2023]) / InterestExpenses[2023] × 100
|
$126.4K
N/A
|
-$109.9K
Interest Expense YoY Change
(InterestExpenses[2012] - InterestExpenses[2011]) / InterestExpenses[2011] × 100
|
$158.8K
Interest Expense YoY Change
(InterestExpenses[2011] - InterestExpenses[2010]) / InterestExpenses[2010] × 100
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.898M
Pretax Income YoY Change
(PretaxIncome[2025] - PretaxIncome[2024]) / PretaxIncome[2024] × 100
|
-$742.5K
Pretax Income YoY Change
(PretaxIncome[2024] - PretaxIncome[2023]) / PretaxIncome[2023] × 100
|
-$648.7K
N/A
|
$411.7K
Pretax Income YoY Change
(PretaxIncome[2012] - PretaxIncome[2011]) / PretaxIncome[2011] × 100
|
-$505.9K
Pretax Income YoY Change
(PretaxIncome[2011] - PretaxIncome[2010]) / PretaxIncome[2010] × 100
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.898M
Net Income YoY Change
(NetIncome[2025] - NetIncome[2024]) / NetIncome[2024] × 100
|
-$742.5K
Net Income YoY Change
(NetIncome[2024] - NetIncome[2023]) / NetIncome[2023] × 100
|
-$648.7K
N/A
|
$411.7K
Net Income YoY Change
(NetIncome[2012] - NetIncome[2011]) / NetIncome[2011] × 100
|
-$505.6K
Net Income YoY Change
(NetIncome[2011] - NetIncome[2010]) / NetIncome[2010] × 100
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.20
Diluted Earnings Per Share YoY Change
(DilutedEPS[2025] - DilutedEPS[2024]) / DilutedEPS[2024] × 100
|
-$0.05
Diluted Earnings Per Share YoY Change
(DilutedEPS[2024] - DilutedEPS[2023]) / DilutedEPS[2023] × 100
|
-$0.05
N/A
|
$0.01
Diluted Earnings Per Share YoY Change
(DilutedEPS[2012] - DilutedEPS[2011]) / DilutedEPS[2011] × 100
|
-$0.01
Diluted Earnings Per Share YoY Change
(DilutedEPS[2011] - DilutedEPS[2010]) / DilutedEPS[2010] × 100
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$323.9K
Revenue YoY Change
(Revenue[2026 Q2] - Revenue[2025 Q2]) / Revenue[2025 Q2] × 100
|
$306.0K
Revenue YoY Change
(Revenue[2026 Q1] - Revenue[2025 Q1]) / Revenue[2025 Q1] × 100
|
N/A
|
$248.3K
Revenue YoY Change
(Revenue[2012 Q4] - Revenue[2011 Q4]) / Revenue[2011 Q4] × 100
|
$248.9K
N/A
|
$543.9K
N/A
|
$451.8K
N/A
|
$416.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
$166.4K
Cost Of Revenue YoY Change
(CostOfRevenue[2026 Q2] - CostOfRevenue[2025 Q2]) / CostOfRevenue[2025 Q2] × 100
|
$146.5K
Cost Of Revenue YoY Change
(CostOfRevenue[2026 Q1] - CostOfRevenue[2025 Q1]) / CostOfRevenue[2025 Q1] × 100
|
N/A
|
$86.40K
Cost Of Revenue YoY Change
(CostOfRevenue[2012 Q4] - CostOfRevenue[2011 Q4]) / CostOfRevenue[2011 Q4] × 100
|
$84.10K
N/A
|
$211.9K
N/A
|
$103.5K
N/A
|
$81.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
Gross Profit
Revenue - Cost Of Revenue
Gross Profit YoY Change
(GrossProfit[2026 Q2] - GrossProfit[2025 Q2]) / GrossProfit[2025 Q2] × 100
|
Gross Profit
Revenue - Cost Of Revenue
Gross Profit YoY Change
(GrossProfit[2026 Q1] - GrossProfit[2025 Q1]) / GrossProfit[2025 Q1] × 100
|
N/A
|
$162.0K
Gross Profit YoY Change
(GrossProfit[2012 Q4] - GrossProfit[2011 Q4]) / GrossProfit[2011 Q4] × 100
|
$164.8K
N/A
|
$332.0K
N/A
|
$348.3K
N/A
|
$335.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$587.0K
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2026 Q2] - SellingGeneralAndAdministrativeExpenses[2025 Q2]) / SellingGeneralAndAdministrativeExpenses[2025 Q2] × 100
|
$231.2K
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2026 Q1] - SellingGeneralAndAdministrativeExpenses[2025 Q1]) / SellingGeneralAndAdministrativeExpenses[2025 Q1] × 100
|
N/A
|
$287.3K
Selling, General & Admin YoY Change
(SellingGeneralAndAdministrativeExpenses[2012 Q4] - SellingGeneralAndAdministrativeExpenses[2011 Q4]) / SellingGeneralAndAdministrativeExpenses[2011 Q4] × 100
|
$305.4K
N/A
|
$576.9K
N/A
|
$366.9K
N/A
|
$395.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
Depreciation, Depletion & Amortization Total
Depreciation & Amortization + ContentAssetsAmortization
N/A
|
Depreciation, Depletion & Amortization Total
Depreciation & Amortization + ContentAssetsAmortization
N/A
|
N/A
|
$2.000K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2012 Q4] - DepreciationDepletionAndAmortizationTotal[2011 Q4]) / DepreciationDepletionAndAmortizationTotal[2011 Q4] × 100
|
$3.300K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2012 Q3] - DepreciationDepletionAndAmortizationTotal[2011 Q3]) / DepreciationDepletionAndAmortizationTotal[2011 Q3] × 100
|
$4.600K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2012 Q2] - DepreciationDepletionAndAmortizationTotal[2011 Q2]) / DepreciationDepletionAndAmortizationTotal[2011 Q2] × 100
|
$5.000K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2012 Q1] - DepreciationDepletionAndAmortizationTotal[2011 Q1]) / DepreciationDepletionAndAmortizationTotal[2011 Q1] × 100
|
$2.600K
N/A
|
$10.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2011 Q3] - DepreciationDepletionAndAmortizationTotal[2010 Q3]) / DepreciationDepletionAndAmortizationTotal[2010 Q3] × 100
|
$20.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2011 Q2] - DepreciationDepletionAndAmortizationTotal[2010 Q2]) / DepreciationDepletionAndAmortizationTotal[2010 Q2] × 100
|
$20.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2011 Q1] - DepreciationDepletionAndAmortizationTotal[2010 Q1]) / DepreciationDepletionAndAmortizationTotal[2010 Q1] × 100
|
$0.00
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2010 Q4] - DepreciationDepletionAndAmortizationTotal[2009 Q4]) / DepreciationDepletionAndAmortizationTotal[2009 Q4] × 100
|
$20.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2010 Q3] - DepreciationDepletionAndAmortizationTotal[2009 Q3]) / DepreciationDepletionAndAmortizationTotal[2009 Q3] × 100
|
$50.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2010 Q2] - DepreciationDepletionAndAmortizationTotal[2009 Q2]) / DepreciationDepletionAndAmortizationTotal[2009 Q2] × 100
|
$50.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2010 Q1] - DepreciationDepletionAndAmortizationTotal[2009 Q1]) / DepreciationDepletionAndAmortizationTotal[2009 Q1] × 100
|
$40.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2009 Q4] - DepreciationDepletionAndAmortizationTotal[2008 Q4]) / DepreciationDepletionAndAmortizationTotal[2008 Q4] × 100
|
$50.00K
Depreciation & Amortization YoY Change
(DepreciationDepletionAndAmortizationTotal[2009 Q3] - DepreciationDepletionAndAmortizationTotal[2008 Q3]) / DepreciationDepletionAndAmortizationTotal[2008 Q3] × 100
|
| Operating Expenses |
$1.793M
Operating Expenses YoY Change
(OperatingExpenses[2026 Q2] - OperatingExpenses[2025 Q2]) / OperatingExpenses[2025 Q2] × 100
|
$1.193M
Operating Expenses YoY Change
(OperatingExpenses[2026 Q1] - OperatingExpenses[2025 Q1]) / OperatingExpenses[2025 Q1] × 100
|
N/A
|
$289.3K
Operating Expenses YoY Change
(OperatingExpenses[2012 Q4] - OperatingExpenses[2011 Q4]) / OperatingExpenses[2011 Q4] × 100
|
$308.7K
N/A
|
$581.5K
N/A
|
$371.9K
N/A
|
$401.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$1.469M
Operating Income YoY Change
(OperatingIncomeLoss[2026 Q2] - OperatingIncomeLoss[2025 Q2]) / OperatingIncomeLoss[2025 Q2] × 100
|
-$886.9K
Operating Income YoY Change
(OperatingIncomeLoss[2026 Q1] - OperatingIncomeLoss[2025 Q1]) / OperatingIncomeLoss[2025 Q1] × 100
|
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
Operating Income YoY Change
(OperatingIncomeLoss[2012 Q4] - OperatingIncomeLoss[2011 Q4]) / OperatingIncomeLoss[2011 Q4] × 100
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
Operating Income/Loss
Gross Profit - Operating Expenses
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$99.60K
Interest Expense YoY Change
(InterestExpenses[2026 Q2] - InterestExpenses[2025 Q2]) / InterestExpenses[2025 Q2] × 100
|
-$225.4K
N/A
|
N/A
|
$307.4K
Interest Expense YoY Change
(InterestExpenses[2012 Q4] - InterestExpenses[2011 Q4]) / InterestExpenses[2011 Q4] × 100
|
$9.000K
N/A
|
-$704.1K
N/A
|
$41.40K
N/A
|
$66.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$99.58K
Other Income/Expense, Net YoY Change
(OtherExpenseIncome[2026 Q2] - OtherExpenseIncome[2025 Q2]) / OtherExpenseIncome[2025 Q2] × 100
|
-$225.4K
Other Income/Expense, Net YoY Change
(OtherExpenseIncome[2026 Q1] - OtherExpenseIncome[2025 Q1]) / OtherExpenseIncome[2025 Q1] × 100
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.568M
Pretax Income YoY Change
(PretaxIncome[2026 Q2] - PretaxIncome[2025 Q2]) / PretaxIncome[2025 Q2] × 100
|
-$1.112M
N/A
|
N/A
|
$180.0K
Pretax Income YoY Change
(PretaxIncome[2012 Q4] - PretaxIncome[2011 Q4]) / PretaxIncome[2011 Q4] × 100
|
-$134.9K
N/A
|
-$7.700K
N/A
|
$17.70K
N/A
|
-$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.568M
Net Income YoY Change
(NetIncome[2026 Q2] - NetIncome[2025 Q2]) / NetIncome[2025 Q2] × 100
|
-$1.112M
Net Income YoY Change
(NetIncome[2026 Q1] - NetIncome[2025 Q1]) / NetIncome[2025 Q1] × 100
|
N/A
|
$180.0K
Net Income YoY Change
(NetIncome[2012 Q4] - NetIncome[2011 Q4]) / NetIncome[2011 Q4] × 100
|
-$134.9K
N/A
|
-$7.700K
N/A
|
$17.70K
N/A
|
-$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.547M shares
Basic Shares Outstanding YoY Change
(BasicSharesOutstanding[2026 Q2] - BasicSharesOutstanding[2025 Q2]) / BasicSharesOutstanding[2025 Q2] × 100
|
4.430M shares
Basic Shares Outstanding YoY Change
(BasicSharesOutstanding[2026 Q1] - BasicSharesOutstanding[2025 Q1]) / BasicSharesOutstanding[2025 Q1] × 100
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
9.547M shares
Diluted Shares Outstanding YoY Change
(DilutedSharesOutstanding[2026 Q2] - DilutedSharesOutstanding[2025 Q2]) / DilutedSharesOutstanding[2025 Q2] × 100
|
4.430M shares
Diluted Shares Outstanding YoY Change
(DilutedSharesOutstanding[2026 Q1] - DilutedSharesOutstanding[2025 Q1]) / DilutedSharesOutstanding[2025 Q1] × 100
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
