|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Revenue |
$1.721M
3.3%
YoY
|
$1.666M
26.87%
YoY
|
$1.313M
19.57%
YoY
|
$1.098M
1272.5%
YoY
|
$80.00K
N/A
|
| Cost Of Revenue |
$438.6K
12.66%
YoY
|
$389.3K
10.79%
YoY
|
$351.4K
-28.31%
YoY
|
$490.2K
N/A
|
N/A
|
| Gross Profit |
$1.282M
0.44%
YoY
|
$1.276M
32.75%
YoY
|
$961.5K
58.19%
YoY
|
$607.8K
N/A
|
N/A
|
| Selling, General & Admin |
$1.684M
-10.83%
YoY
|
$1.889M
-27.58%
YoY
|
$2.608M
-21.55%
YoY
|
$3.324M
89.63%
YoY
|
$1.753M
265.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$22.30K
-57.52%
YoY
|
$52.50K
-72.95%
YoY
|
$194.1K
6.65%
YoY
|
$182.0K
23.81%
YoY
|
$147.0K
3575.0%
YoY
|
| Operating Expenses |
$1.706M
-12.1%
YoY
|
$1.941M
-30.72%
YoY
|
$2.802M
-20.08%
YoY
|
$3.506M
84.03%
YoY
|
$1.905M
195.81%
YoY
|
| Operating Profit |
-$424.3K
-36.17%
YoY
|
-$664.7K
-63.88%
YoY
|
-$1.840M
-36.5%
YoY
|
-$2.898M
N/A
|
N/A
|
| Interest Expense |
-$109.9K
-169.21%
YoY
|
$158.8K
-124.89%
YoY
|
-$638.1K
83.94%
YoY
|
-$346.9K
-780.2%
YoY
|
$51.00K
142.86%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$411.7K
-181.38%
YoY
|
-$505.9K
-79.59%
YoY
|
-$2.478M
-23.62%
YoY
|
-$3.245M
82.91%
YoY
|
-$1.774M
184.75%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$411.7K
-181.43%
YoY
|
-$505.6K
-79.4%
YoY
|
-$2.454M
-23.54%
YoY
|
-$3.210M
80.94%
YoY
|
-$1.774M
184.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
-129.87%
YoY
|
-$0.01
-75.95%
YoY
|
-$0.04
-34.42%
YoY
|
-$0.06
49.63%
YoY
|
-$0.04
125.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$248.3K
-40.38%
YoY
|
$248.9K
N/A
|
$543.9K
N/A
|
$451.8K
N/A
|
$416.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
$86.40K
6.27%
YoY
|
$84.10K
N/A
|
$211.9K
N/A
|
$103.5K
N/A
|
$81.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$162.0K
-51.69%
YoY
|
$164.8K
N/A
|
$332.0K
N/A
|
$348.3K
N/A
|
$335.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$287.3K
-27.39%
YoY
|
$305.4K
N/A
|
$576.9K
N/A
|
$366.9K
N/A
|
$395.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.000K
-23.08%
YoY
|
$3.300K
-67.0%
YoY
|
$4.600K
-77.0%
YoY
|
$5.000K
-75.0%
YoY
|
$2.600K
N/A
|
$10.00K
-50.0%
YoY
|
$20.00K
-60.0%
YoY
|
$20.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-60.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
-20.0%
YoY
|
$50.00K
25.0%
YoY
|
| Operating Expenses |
$289.3K
-28.02%
YoY
|
$308.7K
N/A
|
$581.5K
N/A
|
$371.9K
N/A
|
$401.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$127.3K
91.14%
YoY
|
-$143.9K
N/A
|
-$249.5K
N/A
|
-$23.60K
N/A
|
-$66.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$307.4K
365.05%
YoY
|
$9.000K
N/A
|
-$704.1K
N/A
|
$41.40K
N/A
|
$66.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$180.0K
-36100.0%
YoY
|
-$134.9K
N/A
|
-$7.700K
N/A
|
$17.70K
N/A
|
-$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$180.0K
-36100.0%
YoY
|
-$134.9K
N/A
|
-$7.700K
N/A
|
$17.70K
N/A
|
-$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
