|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.148B
650.5%
YoY
|
$153.0M
-108.23%
YoY
|
-$1.859B
-566.44%
YoY
|
$398.6M
-118.87%
YoY
|
-$2.112B
N/A
|
| Depreciation, Depletion And Amortization |
$284.8M
9.18%
YoY
|
$260.8M
3.79%
YoY
|
$251.3M
-9.11%
YoY
|
$276.5M
35.28%
YoY
|
$204.4M
N/A
|
| Cash From Operating Activities |
$2.560B
22.97%
YoY
|
$2.082B
51.82%
YoY
|
$1.371B
267.98%
YoY
|
$372.7M
-46.88%
YoY
|
$701.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.027B
11.93%
YoY
|
$917.4M
36.13%
YoY
|
$673.9M
-29.42%
YoY
|
$954.9M
-0.47%
YoY
|
$959.4M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.37M
21.44%
YoY
|
$63.71M
60.47%
YoY
|
$39.71M
-64.99%
YoY
|
$113.4M
-60.05%
YoY
|
$283.9M
N/A
|
| Cash From Investing Activities |
-$949.5M
11.22%
YoY
|
-$853.7M
34.61%
YoY
|
-$634.2M
-24.63%
YoY
|
-$841.5M
24.57%
YoY
|
-$675.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$912.0K
-99.82%
YoY
|
$500.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$306.0M
23.42%
YoY
|
-$247.9M
-48.32%
YoY
|
-$479.7M
492.65%
YoY
|
-$80.93M
-108.4%
YoY
|
$963.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.560B
22.97%
YoY
|
$2.082B
51.82%
YoY
|
$1.371B
267.98%
YoY
|
$372.7M
-46.88%
YoY
|
$701.5M
N/A
|
| Cash From Investing Activities |
-$949.5M
11.22%
YoY
|
-$853.7M
34.61%
YoY
|
-$634.2M
-24.63%
YoY
|
-$841.5M
24.57%
YoY
|
-$675.5M
N/A
|
| Cash From Financing Activities |
-$306.0M
23.42%
YoY
|
-$247.9M
-48.32%
YoY
|
-$479.7M
492.65%
YoY
|
-$80.93M
-108.4%
YoY
|
$963.4M
N/A
|
| Net Change In Cash |
$1.305B
33.1%
YoY
|
$980.4M
280.81%
YoY
|
$257.5M
-146.83%
YoY
|
-$549.8M
-155.56%
YoY
|
$989.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.560B
22.97%
YoY
|
$2.082B
51.82%
YoY
|
$1.371B
267.98%
YoY
|
$372.7M
-46.88%
YoY
|
$701.5M
N/A
|
| Capital Expenditures |
$1.027B
11.93%
YoY
|
$917.4M
36.13%
YoY
|
$673.9M
-29.42%
YoY
|
$954.9M
-0.47%
YoY
|
$959.4M
N/A
|
| Free Cash Flow |
$1.533B
31.67%
YoY
|
$1.165B
66.99%
YoY
|
$697.4M
-219.78%
YoY
|
-$582.2M
125.8%
YoY
|
-$257.9M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.38M
-48.44%
YoY
|
$299.9M
199.94%
YoY
|
$514.1M
37.06%
YoY
|
$439.0M
182.07%
YoY
|
-$105.5M
-78.66%
YoY
|
$99.99M
-116.76%
YoY
|
$375.1M
-129.71%
YoY
|
$155.7M
N/A
|
-$494.2M
N/A
|
-$596.6M
-408.68%
YoY
|
-$1.262B
N/A
|
| Depreciation, Depletion And Amortization |
$75.41M
9.61%
YoY
|
$80.83M
9.62%
YoY
|
$69.72M
14.19%
YoY
|
$65.44M
7.03%
YoY
|
$68.80M
5.99%
YoY
|
$73.74M
18.0%
YoY
|
$61.05M
-67.67%
YoY
|
$61.14M
N/A
|
$64.91M
N/A
|
$62.49M
-77.4%
YoY
|
$188.8M
-11.09%
YoY
|
| Cash From Operating Activities |
$742.2M
26.24%
YoY
|
$837.8M
126.12%
YoY
|
$663.9M
-19.88%
YoY
|
$470.7M
12.12%
YoY
|
$587.9M
26.96%
YoY
|
$370.5M
257.71%
YoY
|
$828.7M
-34.63%
YoY
|
$419.8M
N/A
|
$463.0M
N/A
|
$103.6M
-72.21%
YoY
|
$1.268B
609.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$530.9M
262.92%
YoY
|
$157.9M
-71.31%
YoY
|
$54.55M
-52.65%
YoY
|
$668.1M
327.13%
YoY
|
$146.3M
53.33%
YoY
|
$550.4M
474.47%
YoY
|
$115.2M
-80.07%
YoY
|
$156.4M
N/A
|
$95.41M
N/A
|
$95.81M
-89.97%
YoY
|
$578.1M
-6.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.90M
10.51%
YoY
|
$27.86M
60.04%
YoY
|
$24.90M
62.63%
YoY
|
$8.417M
-50.82%
YoY
|
$16.20M
16.69%
YoY
|
$17.41M
27.28%
YoY
|
$15.31M
-41.18%
YoY
|
$17.11M
N/A
|
$13.88M
N/A
|
$13.68M
-87.94%
YoY
|
$26.03M
-75.71%
YoY
|
| Cash From Investing Activities |
-$513.0M
294.35%
YoY
|
-$130.1M
-75.6%
YoY
|
-$29.65M
-70.32%
YoY
|
-$659.7M
373.56%
YoY
|
-$130.1M
59.56%
YoY
|
-$533.0M
548.94%
YoY
|
-$99.88M
-81.91%
YoY
|
-$139.3M
N/A
|
-$81.53M
N/A
|
-$82.13M
-90.24%
YoY
|
-$552.1M
7.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.115M
-6.27%
YoY
|
N/A
N/A
|
$2.693M
N/A
|
$4.143M
-98.3%
YoY
|
$5.457M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$243.9M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.451M
-104.04%
YoY
|
$57.72M
-78.95%
YoY
|
-$202.0M
5.72%
YoY
|
$22.83M
-120.42%
YoY
|
-$184.5M
-15.84%
YoY
|
$274.2M
-249.71%
YoY
|
-$191.1M
-35.55%
YoY
|
-$111.8M
N/A
|
-$219.2M
N/A
|
-$183.2M
126.33%
YoY
|
-$296.5M
70.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$742.2M
26.24%
YoY
|
$837.8M
126.12%
YoY
|
$663.9M
-19.88%
YoY
|
$470.7M
12.12%
YoY
|
$587.9M
26.96%
YoY
|
$370.5M
257.71%
YoY
|
$828.7M
-34.63%
YoY
|
$419.8M
N/A
|
$463.0M
N/A
|
$103.6M
-72.21%
YoY
|
$1.268B
609.37%
YoY
|
| Cash From Investing Activities |
-$513.0M
294.35%
YoY
|
-$130.1M
-75.6%
YoY
|
-$29.65M
-70.32%
YoY
|
-$659.7M
373.56%
YoY
|
-$130.1M
59.56%
YoY
|
-$533.0M
548.94%
YoY
|
-$99.88M
-81.91%
YoY
|
-$139.3M
N/A
|
-$81.53M
N/A
|
-$82.13M
-90.24%
YoY
|
-$552.1M
7.86%
YoY
|
| Cash From Financing Activities |
$7.451M
-104.04%
YoY
|
$57.72M
-78.95%
YoY
|
-$202.0M
5.72%
YoY
|
$22.83M
-120.42%
YoY
|
-$184.5M
-15.84%
YoY
|
$274.2M
-249.71%
YoY
|
-$191.1M
-35.55%
YoY
|
-$111.8M
N/A
|
-$219.2M
N/A
|
-$183.2M
126.33%
YoY
|
-$296.5M
70.04%
YoY
|
| Net Change In Cash |
$236.6M
-13.43%
YoY
|
$765.5M
584.94%
YoY
|
$432.3M
-19.61%
YoY
|
-$166.2M
-198.51%
YoY
|
$273.3M
68.43%
YoY
|
$111.8M
-169.1%
YoY
|
$537.7M
28.28%
YoY
|
$168.7M
N/A
|
$162.3M
N/A
|
-$161.7M
-70.58%
YoY
|
$419.2M
-182.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$742.2M
26.24%
YoY
|
$837.8M
126.12%
YoY
|
$663.9M
-19.88%
YoY
|
$470.7M
12.12%
YoY
|
$587.9M
26.96%
YoY
|
$370.5M
257.71%
YoY
|
$828.7M
-34.63%
YoY
|
$419.8M
N/A
|
$463.0M
N/A
|
$103.6M
-72.21%
YoY
|
$1.268B
609.37%
YoY
|
| Capital Expenditures |
$530.9M
262.92%
YoY
|
$157.9M
-71.31%
YoY
|
$54.55M
-52.65%
YoY
|
$668.1M
327.13%
YoY
|
$146.3M
53.33%
YoY
|
$550.4M
474.47%
YoY
|
$115.2M
-80.07%
YoY
|
$156.4M
N/A
|
$95.41M
N/A
|
$95.81M
-89.97%
YoY
|
$578.1M
-6.61%
YoY
|
| Free Cash Flow |
$211.2M
-52.17%
YoY
|
$679.9M
-477.96%
YoY
|
$609.4M
-14.59%
YoY
|
-$197.4M
-174.95%
YoY
|
$441.6M
20.12%
YoY
|
-$179.9M
-2414.8%
YoY
|
$713.5M
3.46%
YoY
|
$263.4M
N/A
|
$367.6M
N/A
|
$7.771M
-101.33%
YoY
|
$689.6M
-256.63%
YoY
|
Loading...