2020 Q3 Form 10-Q Financial Statement
#000156459020052823 Filed on November 10, 2020
Income Statement
Concept | 2020 Q3 | 2020 Q2 | 2019 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $440.4K | $130.0K | $100.00 |
YoY Change | 440286.0% | ||
Operating Profit | -$440.4K | -$100.00 | |
YoY Change | 440286.0% | ||
Interest Expense | $10.00K | $30.00K | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$430.0K | -$110.0K | |
YoY Change | |||
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$434.3K | -$110.0K | -$100.00 |
YoY Change | 434204.0% | ||
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$262.2K | -$67.07K | |
COMMON SHARES | |||
Basic Shares Outstanding | 8.205M | 8.205M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q3 | 2020 Q2 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $560.0K | $680.0K | |
YoY Change | |||
Cash & Equivalents | $562.8K | $684.7K | $25.00K |
Short-Term Investments | |||
Other Short-Term Assets | $70.00K | $110.0K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $106.3K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $640.0K | $791.0K | |
YoY Change | 3064.16% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $65.70M | $65.69M | |
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $65.69M | $65.69M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $640.0K | $791.0K | |
Total Long-Term Assets | $65.69M | $65.69M | |
Total Assets | $66.33M | $66.48M | |
YoY Change | 265831.91% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $400.0K | $120.0K | |
YoY Change | |||
Accrued Expenses | $115.5K | ||
YoY Change | 7862.21% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $400.0K | $116.3K | |
YoY Change | 7918.21% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.000M | $1.000M | |
YoY Change | |||
Other Long-Term Liabilities | $2.300M | $2.300M | |
YoY Change | |||
Total Long-Term Liabilities | $3.300M | $3.300M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $400.0K | $116.3K | |
Total Long-Term Liabilities | $3.300M | $3.300M | |
Total Liabilities | $3.700M | $3.414M | |
YoY Change | 235319.52% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$555.3K | -$121.0K | |
YoY Change | 8244.28% | ||
Common Stock | $244.00 | $240.00 | |
YoY Change | 66.67% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.000M | $5.000M | $23.45K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $66.33M | $66.48M | |
YoY Change | 265831.91% |
Cashflow Statement
Concept | 2020 Q3 | 2020 Q2 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$434.3K | -$110.0K | -$100.00 |
YoY Change | 434204.0% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$121.9K | -$70.00K | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -121.9K | -70.00K | |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -121.9K | -70.00K | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$121.9K | -$70.00K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1000000 | |
CY2020Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
106333 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
791041 | |
CY2020Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
65698018 | |
CY2020Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
65691936 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
66334714 | |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
401493 | |
CY2020Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
115452 | |
CY2020Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
812 | |
CY2020Q3 | lsacu |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
2297319 | |
CY2020Q2 | lsacu |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
2297319 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
3699624 | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
3413583 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
57635080 | |
CY2020Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
58069390 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
244 | |
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
240 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5555062 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5120756 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-555296 | |
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-120992 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5000010 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5000004 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66334714 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66482977 | |
CY2020Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5763508 | |
CY2020Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5806939 | |
CY2020Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
10.00 | |
CY2020Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
10.00 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2441201 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2397770 | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
440386 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
100 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-440386 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2441201 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2397770 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-100 | |
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
6082 | |
CY2020Q3 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
434310 | |
CY2019Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
100 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23550 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23450 | |
CY2020Q3 | lsacu |
Stock Issued During Period Shares Share Based Compensation Forfeited Outstanding
StockIssuedDuringPeriodSharesShareBasedCompensationForfeitedOutstanding
|
225000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-434304 | |
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-100 | |
CY2020Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-32420 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
286041 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-121925 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-121925 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
684708 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
562783 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25000 | |
CY2020Q3 | lsacu |
Noncash Or Part Noncash Change In Value Of Common Stock Subject To Possible Redemption
NoncashOrPartNoncashChangeInValueOfCommonStockSubjectToPossibleRedemption
|
-434310 | |
CY2020Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p> | |
CY2020Q1 | lsacu |
Underwriter Cash Discount Per Share
UnderwriterCashDiscountPerShare
|
0.20 | |
CY2020Q3 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account with a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. At September 30, 2020 and June 30, 2020, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</p> | |
CY2020Q1 | lsacu |
Aggregate Cash Discount For Underwriter
AggregateCashDiscountForUnderwriter
|
1312753 | |
CY2020Q3 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2018-12-19 | |
CY2020Q1 | us-gaap |
Common Stock Held In Trust
CommonStockHeldInTrust
|
60000000 | |
CY2020Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10.00 | |
CY2020Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3757284 | |
CY2020Q3 | lsacu |
Payment Of Underwriter Fees
PaymentOfUnderwriterFees
|
1062753 | |
CY2020Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
2297319 | |
CY2020Q3 | lsacu |
Payment Of Other Offering Costs
PaymentOfOtherOfferingCosts
|
397212 | |
CY2020Q3 | us-gaap |
Business Acquisition Share Price
BusinessAcquisitionSharePrice
|
10.00 | |
CY2020Q3 | lsacu |
Net Tangible Asset After Business Combination
NetTangibleAssetAfterBusinessCombination
|
5000001 | |
CY2020Q3 | us-gaap |
Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
|
2022-03-10 | |
CY2020Q3 | lsacu |
Percentage Of Outstanding Public Shares Redeemed
PercentageOfOutstandingPublicSharesRedeemed
|
1.00 | |
CY2020Q3 | lsacu |
Redemption Price Per Share
RedemptionPricePerShare
|
10.00 | |
CY2020Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2020Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2020Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
225000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
5851883 | |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6082 | |
CY2020Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6082 | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
0 | |
CY2020Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2020Q1 | lsacu |
Number Of Demands Of Registration Rights
NumberOfDemandsOfRegistrationRights
|
2 | |
CY2020Q1 | lsacu |
Number Of Demand Registration Rights At Expense
NumberOfDemandRegistrationRightsAtExpense
|
1 | |
CY2020Q1 | lsacu |
Demand Registration Rights Exercise Period
DemandRegistrationRightsExercisePeriod
|
P5Y | |
CY2020Q1 | lsacu |
Piggy Back Registration Rights Exercise Period
PiggyBackRegistrationRightsExercisePeriod
|
P7Y | |
CY2020Q1 | lsacu |
Underwriter Deferred Fee Per Unit
UnderwriterDeferredFeePerUnit
|
0.35 | |
CY2020Q1 | lsacu |
Underwriter Deferred Fee
UnderwriterDeferredFee
|
2297319 | |
CY2020Q3 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Holders of the Company’s common stock are entitled to one vote for each share. | |
CY2020Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5763508 | |
CY2020Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5806939 | |
CY2020Q3 | lsacu |
Warrant Expiration Term
WarrantExpirationTerm
|
P5Y | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.01 |