2023 Q3 Form 10-Q Financial Statement

#000121390023067212 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $848.0K $330.1K
YoY Change 58.32% -67.62%
Cost Of Revenue $889.8K $2.330M
YoY Change 47.93% 178.65%
Gross Profit -$41.89K -$2.000M
YoY Change -36.5% -1190.7%
Gross Profit Margin -4.94% -605.69%
Selling, General & Admin $1.141M $1.970M
YoY Change -52.45% -51.35%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $1.141M $1.970M
YoY Change -52.45% -51.35%
Operating Profit -$2.130M -$4.422M
YoY Change -17.19% -3.11%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $89.33K $120.0K
YoY Change 658.15% 2086.19%
Pretax Income -$2.130M -$4.422M
YoY Change -16.81% -3.0%
Income Tax
% Of Pretax Income
Net Earnings -$2.130M -$4.422M
YoY Change -16.81% -3.0%
Net Earnings / Revenue -251.15% -1339.58%
Basic Earnings Per Share -$0.13 -$0.27
Diluted Earnings Per Share -$0.13 -$0.27
COMMON SHARES
Basic Shares Outstanding 15.98M shares 15.88M shares
Diluted Shares Outstanding 15.98M shares 16.61M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $760.0K $476.7K
YoY Change -77.75% -90.88%
Cash & Equivalents $759.9K $476.7K
Short-Term Investments
Other Short-Term Assets $673.9K $1.192M
YoY Change 7.21% 50.4%
Inventory $742.4K $1.496M
Prepaid Expenses
Receivables $430.9K $133.3K
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.607M $3.298M
YoY Change -71.55% -73.17%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $521.7K
YoY Change -100.0% -37.5%
Total Long-Term Assets $0.00 $521.7K
YoY Change -100.0% -37.5%
TOTAL ASSETS
Total Short-Term Assets $2.607M $3.298M
Total Long-Term Assets $0.00 $521.7K
Total Assets $2.607M $3.820M
YoY Change -73.99% -70.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $554.7K $673.5K
YoY Change 14.21% 43.05%
Accrued Expenses $665.6K $566.2K
YoY Change 72.87% -6.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.532M $1.461M
YoY Change -18.58% -40.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.532M $1.461M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $1.532M $1.461M
YoY Change -18.58% -40.43%
SHAREHOLDERS EQUITY
Retained Earnings -$24.40M -$22.25M
YoY Change 102.94% 135.17%
Common Stock $15.98K $17.02K
YoY Change 25.48% 33.66%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.076M $2.359M
YoY Change
Total Liabilities & Shareholders Equity $2.607M $3.820M
YoY Change -73.99% -70.9%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$2.130M -$4.422M
YoY Change -16.81% -3.0%
Depreciation, Depletion And Amortization $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities -$366.8K -$2.127M
YoY Change -79.77% -63.98%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 750.0K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -366.8K -2.127M
Cash From Investing Activities
Cash From Financing Activities 750.0K 0.000
Net Change In Cash 383.2K -2.127M
YoY Change -121.13% -64.08%
FREE CASH FLOW
Cash From Operating Activities -$366.8K -$2.127M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41147
dei Entity Registrant Name
EntityRegistrantName
Fresh Vine Wine, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-3905007
dei Entity Address Address Line1
EntityAddressAddressLine1
11500 Wayzata Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
#1147
dei Entity Address City Or Town
EntityAddressCityOrTown
Minnetonka
dei Entity Address State Or Province
EntityAddressStateOrProvince
MN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
55305
dei City Area Code
CityAreaCode
(855)
dei Local Phone Number
LocalPhoneNumber
766-9463
dei Security12b Title
Security12bTitle
Common stock, $0.001 par value
dei Trading Symbol
TradingSymbol
VINE
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15976227 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
476729 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2080335 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
133341 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
259317 usd
CY2022Q4 vine Due From Employees Current01
DueFromEmployeesCurrent01
37733 usd
CY2022Q4 vine Insurance Recovery Receivable
InsuranceRecoveryReceivable
804907 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1496007 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
3696198 usd
CY2022Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
68286 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1192356 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
961211 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
3298433 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7907987 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
521668 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
678167 usd
CY2023Q2 us-gaap Assets
Assets
3820101 usd
CY2022Q4 us-gaap Assets
Assets
8586154 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
673531 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
589204 usd
CY2022Q4 vine Accrued Compensation
AccruedCompensation
420413 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1250000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
566218 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
422931 usd
CY2023Q2 vine Accrued Expenses Related Parties
AccruedExpensesRelatedParties
220000 usd
CY2022Q4 vine Accrued Expenses Related Parties
AccruedExpensesRelatedParties
280000 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1289 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1461038 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2972548 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1461038 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2972548 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17017558 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17017558 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12732257 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12732257 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
17017 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
12732 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24595025 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21420732 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22252979 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15819858 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2359063 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5613606 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3820101 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8586154 usd
CY2023Q2 vine Wholesale Revenue
WholesaleRevenue
159232 usd
CY2022Q2 vine Wholesale Revenue
WholesaleRevenue
657927 usd
vine Wholesale Revenue
WholesaleRevenue
447606 usd
vine Wholesale Revenue
WholesaleRevenue
1187767 usd
CY2023Q2 us-gaap Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
170893 usd
CY2022Q2 us-gaap Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
215110 usd
us-gaap Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
291149 usd
us-gaap Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
463511 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
146340 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
297224 usd
CY2023Q2 us-gaap Revenues
Revenues
330125 usd
CY2022Q2 us-gaap Revenues
Revenues
1019377 usd
us-gaap Revenues
Revenues
738755 usd
us-gaap Revenues
Revenues
1948502 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
2329655 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
836052 usd
us-gaap Cost Of Revenue
CostOfRevenue
2741647 usd
us-gaap Cost Of Revenue
CostOfRevenue
1448104 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
-1999530 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
183325 usd
us-gaap Gross Profit
GrossProfit
-2002892 usd
us-gaap Gross Profit
GrossProfit
500398 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1970380 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4050066 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3643145 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6755264 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
452427 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
697638 usd
us-gaap Share Based Compensation
ShareBasedCompensation
788350 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2600224 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4422337 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4564379 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6434387 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8855090 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
40 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5489 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1266 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9957 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-4422297 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4558890 usd
us-gaap Net Income Loss
NetIncomeLoss
-6433121 usd
us-gaap Net Income Loss
NetIncomeLoss
-8845133 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16606442 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12534045 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14983854 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12417763 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16606442 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12534045 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14983854 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12417763 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.71
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.71
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
17075990 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1824334 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4286243 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14614081 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
619390 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4558890 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
10674581 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5613606 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2546728 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
257672 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2010824 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6407182 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
374178 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-4422297 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2359063 usd
us-gaap Net Income Loss
NetIncomeLoss
-6433121 usd
us-gaap Net Income Loss
NetIncomeLoss
-8845133 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
3990 usd
us-gaap Share Based Compensation
ShareBasedCompensation
788350 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2600224 usd
us-gaap Inventory Write Down
InventoryWriteDown
1732500 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
37733 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-125975 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
548600 usd
us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
-804907 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
492409 usd
vine Increase Decreasein Receivables With Recourse
increaseDecreaseinReceivablesWithRecourse
-146314 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3413 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-467691 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3610687 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
231145 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
361559 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
84327 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
54120 usd
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-420413 usd
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
316815 usd
vine Increase Decreasein Accrued Expenses Settlement
IncreaseDecreaseinAccruedExpensesSettlement
-1250000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
143287 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
392837 usd
vine Increase Decrease In Accrued Expenses Related Parties
IncreaseDecreaseInAccruedExpensesRelatedParties
60000 usd
vine Increase Decrease In Accrued Expenses Related Parties
IncreaseDecreaseInAccruedExpensesRelatedParties
209617 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-8711 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-547 usd
us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
109392 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4218620 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10448273 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
216000 usd
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-171069 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
2615014 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2615014 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-387069 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1603606 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10835342 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2080335 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16063941 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
476729 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5228599 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Accounting Estimates</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Management uses estimates and assumptions in preparing these financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include contingent liabilities, allowance for doubtful accounts, inventory allowances, equity-based compensation for employees and non-employees, and the valuation of deferred tax assets.</p>
CY2023Q2 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
22300000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
4200000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
10400000 usd
CY2023Q2 vine Working Capital
WorkingCapital
1800000 usd
CY2023Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
477000 usd
CY2023Q3 us-gaap Amount Of Regulatory Assistance Received1
AmountOfRegulatoryAssistanceReceived1
400000 usd
CY2023Q3 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
1000000 usd
CY2023Q2 vine Total Revenue Percentage
TotalRevenuePercentage
1 pure
CY2022Q2 vine Total Revenue Percentage
TotalRevenuePercentage
1 pure
vine Total Revenue Percentage
TotalRevenuePercentage
1 pure
vine Total Revenue Percentage
TotalRevenuePercentage
1 pure
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4422297 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4458890 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6433121 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8845133 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16606442 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12534045 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14983854 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12417763 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16606442 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12534045 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14983854 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12417763 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.71
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.71
us-gaap Weighted Average Numer Diluted Limited Partnership Units Outstanding Adjustment
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
4826446 shares
us-gaap Weighted Average Numer Diluted Limited Partnership Units Outstanding Adjustment
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
1888336 shares
CY2023Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1700000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1496007 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3683159 usd
CY2022Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
13039 usd
CY2023Q2 vine Total Inventory Net
TotalInventoryNet
1496007 usd
CY2022Q4 vine Total Inventory Net
TotalInventoryNet
3696198 usd
us-gaap Marketing Expense
MarketingExpense
313000 usd
CY2022 us-gaap Marketing Expense
MarketingExpense
313000 usd
vine Prepaid Marketing Expenses Longterm
PrepaidMarketingExpensesLongterm
521668 usd
CY2022 vine Prepaid Marketing Expenses Longterm
PrepaidMarketingExpensesLongterm
678167 usd
CY2023Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
293824 usd
CY2022Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
569377 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
585532 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
78834 usd
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1714024 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1639378 usd
CY2023Q2 vine Sponsorship Agreement
SponsorshipAgreement
411157 usd
CY2022Q4 vine Sponsorship Agreement
SponsorshipAgreement
234494 usd
CY2022Q4 vine Accrued Credit Card Charge
AccruedCreditCardCharge
21013 usd
CY2023Q2 vine General Trade Payable Accrual
GeneralTradePayableAccrual
134433 usd
CY2022Q4 vine General Trade Payable Accrual
GeneralTradePayableAccrual
107424 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
20628 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
60000 usd
CY2023Q2 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
566218 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
422931 usd
CY2023Q2 us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
123998 usd
us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
176662 usd
CY2022Q2 us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
184720 usd
us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
366158 usd
CY2023Q1 us-gaap Temporary Equity Shares Subscribed But Unissued
TemporaryEquitySharesSubscribedButUnissued
6366129 shares
CY2023Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2023Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.25
CY2023Q1 us-gaap Financial Instrument Subject To Mandatory Redemption Par Value Per Share
FinancialInstrumentSubjectToMandatoryRedemptionParValuePerShare
0.5
us-gaap Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
1 shares
CY2023Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1
us-gaap Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
3140000 usd
us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
2600000 usd
us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
3930000 usd
vine Equity Based Compensation Expense
EquityBasedCompensationExpense
834668 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
156500 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
313000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
313000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
52168 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
834668 usd
CY2023Q2 us-gaap Employee Stock Ownership Plan Esop Fair Value Of Shares Subject To Repurchase Obligation
EmployeeStockOwnershipPlanESOPFairValueOfSharesSubjectToRepurchaseObligation
196463 usd
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
0 usd
us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.75 pure
vine Purchases Finished Goods
PurchasesFinishedGoods
0.20 pure
vine Percentage Of Wholesale Revenue
PercentageOfWholesaleRevenue
0.71 pure
vine Percentage Of Wholesale Revenue
PercentageOfWholesaleRevenue
0.60 pure
CY2022Q2 vine Percentage Of Customers Accounted
PercentageOfCustomersAccounted
0.69 pure
CY2021Q1 us-gaap Impairment Of Ongoing Project
ImpairmentOfOngoingProject
300000 usd
CY2021Q1 vine Initial Serive Term
InitialSeriveTerm
P5Y
CY2021Q4 vine Investor Options To Terminate Agreements
InvestorOptionsToTerminateAgreements
5000000 usd
CY2023Q2 us-gaap Other Expenses
OtherExpenses
120000 usd
us-gaap Other Expenses
OtherExpenses
240000 usd
CY2022Q2 us-gaap Other Expenses
OtherExpenses
120000 usd
us-gaap Other Expenses
OtherExpenses
140000 usd
us-gaap Legal Fees
LegalFees
1250000 usd
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
805000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
400000 usd
CY2023Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
250000 shares
CY2023Q2 us-gaap Shares Issued
SharesIssued
500000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
4000 shares
CY2023Q2 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
0.1
CY2023Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.05
us-gaap Reinsurance Retention Policy Excess Retention Percentage
ReinsuranceRetentionPolicyExcessRetentionPercentage
0.0499 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.50 pure
us-gaap Accelerated Share Repurchases Initial Price Paid Per Share
AcceleratedShareRepurchasesInitialPricePaidPerShare
0.47
CY2023Q2 vine Stated Share Percentage
StatedSharePercentage
1.50 pure
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.50 pure
CY2023Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
200
CY2023Q2 vine Due From Employees Current01
DueFromEmployeesCurrent01
usd
CY2023Q2 vine Insurance Recovery Receivable
InsuranceRecoveryReceivable
usd
CY2023Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
usd
CY2023Q2 vine Accrued Compensation
AccruedCompensation
usd
CY2023Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
usd
CY2023Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
usd
us-gaap Inventory Write Down
InventoryWriteDown
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
usd
vine Increase Decreasein Receivables With Recourse
increaseDecreaseinReceivablesWithRecourse
usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
vine Increase Decreasein Accrued Expenses Settlement
IncreaseDecreaseinAccruedExpensesSettlement
usd
us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2023Q2 vine Accrued Credit Card Charge
AccruedCreditCardCharge
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001880343

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001213900-23-067212-index-headers.html Edgar Link pending
0001213900-23-067212-index.html Edgar Link pending
0001213900-23-067212.txt Edgar Link pending
0001213900-23-067212-xbrl.zip Edgar Link pending
f10q0623ex31-1_freshvine.htm Edgar Link pending
f10q0623ex31-2_freshvine.htm Edgar Link pending
f10q0623ex32-1_freshvine.htm Edgar Link pending
f10q0623_freshvine.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
f10q0623_freshvine_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vine-20230630.xsd Edgar Link pending
vine-20230630_def.xml Edgar Link unprocessable
vine-20230630_cal.xml Edgar Link unprocessable
vine-20230630_pre.xml Edgar Link unprocessable
vine-20230630_lab.xml Edgar Link unprocessable