2024 Q2 Form 10-Q Financial Statement

#000121390024043012 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $70.48K $104.6K
YoY Change -78.65% -74.41%
Cost Of Revenue $114.2K $215.8K
YoY Change -95.1% -47.62%
Gross Profit -$43.68K -$111.2K
YoY Change -97.82% 3208.98%
Gross Profit Margin -61.97% -106.39%
Selling, General & Admin $834.3K $1.099M
YoY Change -57.66% -34.27%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $834.3K $1.099M
YoY Change -57.66% -34.27%
Operating Profit -$879.6K -$1.212M
YoY Change -80.11% -39.75%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $39.00
YoY Change -96.82%
Pretax Income -$879.6K -$1.212M
YoY Change -80.11% -39.71%
Income Tax
% Of Pretax Income
Net Earnings -$879.6K -$1.212M
YoY Change -80.11% -39.71%
Net Earnings / Revenue -1247.9% -1159.36%
Basic Earnings Per Share -$0.06 -$0.08
Diluted Earnings Per Share -$0.06 -$0.08
COMMON SHARES
Basic Shares Outstanding 15.98M shares 15.98M shares
Diluted Shares Outstanding 15.98M shares 15.98M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $144.8K $58.81K
YoY Change -69.63% -97.74%
Cash & Equivalents $145.0K $59.00K
Short-Term Investments
Other Short-Term Assets $72.96K $104.8K
YoY Change -93.88% -89.9%
Inventory $101.5K $172.3K
Prepaid Expenses $22.92K $3.871K
Receivables $37.51K $48.98K
Other Receivables $0.00 $0.00
Total Short-Term Assets $356.7K $384.9K
YoY Change -89.19% -94.77%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $500.0K $500.0K
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $500.0K $500.0K
YoY Change -4.15% -16.66%
TOTAL ASSETS
Total Short-Term Assets $356.7K $384.9K
Total Long-Term Assets $500.0K $500.0K
Total Assets $856.7K $884.9K
YoY Change -77.57% -88.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.113M $1.101M
YoY Change 65.22% 41.62%
Accrued Expenses $1.015M $847.6K
YoY Change 79.18% 61.03%
Deferred Revenue $3.268K
YoY Change
Short-Term Debt $0.00 $15.00K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.026M $2.865M
YoY Change 107.11% 84.27%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.026M $2.865M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $3.026M $2.865M
YoY Change 107.11% 84.27%
SHAREHOLDERS EQUITY
Retained Earnings -$28.62M -$27.70M
YoY Change 28.63% 55.35%
Common Stock $15.98K $15.98K
YoY Change -6.12% 0.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.169M -$1.980M
YoY Change
Total Liabilities & Shareholders Equity $856.7K $884.9K
YoY Change -77.57% -88.89%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$879.6K -$1.212M
YoY Change -80.11% -39.71%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$613.8K -$332.8K
YoY Change -71.14% -84.09%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $678.5K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 699.7K $105.3K
YoY Change -95.97%
NET CHANGE
Cash From Operating Activities -613.8K -$332.8K
Cash From Investing Activities
Cash From Financing Activities 699.7K $105.3K
Net Change In Cash 85.94K -$227.5K
YoY Change -104.04% -143.48%
FREE CASH FLOW
Cash From Operating Activities -$613.8K -$332.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-41147
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
Fresh Vine Wine, Inc.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-3905007
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
P.O. Box 78984
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Charlotte
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NC
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
28271
CY2024Q1 dei City Area Code
CityAreaCode
(855)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
766-9463
CY2024Q1 dei Security12b Title
Security12bTitle
Common stock, $0.001 par value
CY2024Q1 dei Trading Symbol
TradingSymbol
VINE
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15976227 shares
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
58812 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
236340 usd
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
50039 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
100000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
48982 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
172101 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
172332 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
337873 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
31865 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
42943 usd
CY2024Q1 us-gaap Deferred Offering Costs
DeferredOfferingCosts
22850 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
384880 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
889257 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
500000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
500000 usd
CY2024Q1 us-gaap Assets
Assets
884880 usd
CY2023Q4 us-gaap Assets
Assets
1389257 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1100838 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
509337 usd
CY2024Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
585976 usd
CY2023Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
585976 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
847601 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
810723 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
15000 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
6016 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3407 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2864764 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
2546728 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
257672 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2218776 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2864764 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2218776 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15976227 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15976227 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15976227 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15976227 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
15976 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
15976 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25723204 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25631255 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27719075 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26476760 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1979884 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-829519 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
884880 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1389257 usd
CY2024Q1 us-gaap Revenues
Revenues
104568 usd
CY2023Q1 us-gaap Revenues
Revenues
408630 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
215816 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
411992 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
-111248 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
-3362 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1099480 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1672766 usd
CY2024Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1626 usd
CY2023Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
335922 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1212354 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2012050 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1226 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1212315 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2010824 usd
CY2024Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
30000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1242315 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2010824 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15976227 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13332790 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15976227 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13332790 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-5613606 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2010824 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-6407182 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-829519 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
90325 usd
CY2024Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
30000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1625 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1212315 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1979884 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1212315 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2010824 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1626 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
335922 usd
CY2024Q1 us-gaap Inventory Write Down
InventoryWriteDown
110366 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-123119 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-29073 usd
CY2023Q1 us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
-804907 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-55175 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-228360 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-11078 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
76339 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
22850 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
591501 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
188141 usd
CY2023Q1 vine Increase Decrease In Accrued Compensation
IncreaseDecreaseInAccruedCompensation
-420413 usd
CY2023Q1 us-gaap Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
-1250000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6877 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
103439 usd
CY2023Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-30000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2609 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-9075 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-332814 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2091809 usd
CY2024Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
15000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
90325 usd
CY2023Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
2615014 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
105325 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2615014 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-227489 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
523205 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
336340 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2080335 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
108851 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2603540 usd
CY2024Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
30000 usd
CY2024Q1 us-gaap Shares Issued
SharesIssued
1 shares
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27700000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2100000 usd
CY2024Q1 vine Working Capital
WorkingCapital
2500000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59000 usd
CY2024Q1 us-gaap Restricted Cash
RestrictedCash
50000 usd
CY2024Q1 us-gaap Amount Of Regulatory Assistance Received1
AmountOfRegulatoryAssistanceReceived1
94000 usd
CY2023Q4 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
1000000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span style="text-decoration:underline">Accounting Estimates</span></i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management uses estimates and assumptions in preparing these financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include allowance for doubtful accounts, allowance for inventory obsolescence, equity-based compensation for employees and non-employees, and the valuation of deferred tax assets.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2023Q4 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
50000 shares
CY2024Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
110000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
112000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
0.50 pure
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
500000 usd
CY2024Q1 us-gaap Advertising Expense
AdvertisingExpense
145000 usd
CY2023Q1 us-gaap Advertising Expense
AdvertisingExpense
490000 usd
CY2023Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
4000000 usd
CY2024Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
2000000 usd
CY2023Q4 us-gaap Stockholders Equity Other
StockholdersEquityOther
2000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1212315 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2010824 usd
CY2024Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
30000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1242315 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2010824 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15976227 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13332790 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15976227 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13332790 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15237751 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3211563 shares
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
172332 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
337873 usd
CY2024Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
110000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
112000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3871 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9871 usd
CY2024Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
27994 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
33072 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
31865 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
42943 usd
CY2024Q1 vine Sponsorship Agreements Current
SponsorshipAgreementsCurrent
691194 usd
CY2023Q4 vine Sponsorship Agreements Current
SponsorshipAgreementsCurrent
608818 usd
CY2024Q1 vine Accrued Credit Card Charges Current
AccruedCreditCardChargesCurrent
5526 usd
CY2023Q4 vine Accrued Credit Card Charges Current
AccruedCreditCardChargesCurrent
7275 usd
CY2024Q1 vine Series A Stock Dividendsin Shares
SeriesAStockDividendsinShares
71866 usd
CY2023Q4 vine Series A Stock Dividendsin Shares
SeriesAStockDividendsinShares
41867 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
48081 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
125704 usd
CY2024Q1 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
26524 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4410 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
27059 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
847601 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
810723 usd
CY2024Q1 vine Expenses Related To Sponsorship Agreements
ExpensesRelatedToSponsorshipAgreements
123376 usd
CY2023Q1 vine Expenses Related To Sponsorship Agreements
ExpensesRelatedToSponsorshipAgreements
52664 usd
CY2024Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
15000 usd
CY2023Q1 us-gaap Temporary Equity Shares Subscribed But Unissued
TemporaryEquitySharesSubscribedButUnissued
6366129 shares
CY2023Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2023Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.25
CY2023Q1 us-gaap Financial Instrument Subject To Mandatory Redemption Par Value Per Share
FinancialInstrumentSubjectToMandatoryRedemptionParValuePerShare
0.5
CY2023Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1
CY2023Q1 us-gaap Demutualization By Insurance Entity Securities Issued Gross Cash Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds
3140000 usd
CY2024Q1 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
2600000 usd
CY2024Q1 vine Sale Leaseback Transaction Gross Proceed Investing Activities
SaleLeasebackTransactionGrossProceedInvestingActivities
3930000 usd
CY2024Q1 vine Aggregate Share Purchase
AggregateSharePurchase
10000 shares
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
400000 usd
CY2024Q1 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
0.05
CY2024Q1 vine Capital Or Surplus Of Percentage
CapitalOrSurplusOfPercentage
1.50 pure
CY2024Q1 vine Stock Issued And Outstanding
StockIssuedAndOutstanding
0.50 pure
CY2024Q1 vine Per Share Percentage
PerSharePercentage
2 pure
CY2024Q1 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.12 pure
CY2024Q1 us-gaap Investment Company Purchase Premium Per Share
InvestmentCompanyPurchasePremiumPerShare
0.47
CY2024Q1 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
71867 usd
CY2023Q4 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
41867 usd
CY2024Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0.001
CY2024Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
100
CY2024Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
940 shares
CY2024Q1 vine Gross Proceeds
GrossProceeds
94000 usd
CY2024Q1 us-gaap Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
0.05
CY2024Q1 vine Percentage Of Stock Issued
PercentageOfStockIssued
0.75 pure
CY2024Q1 vine Percentage Of Stock Outstanding
PercentageOfStockOutstanding
0.75 pure
CY2024Q1 vine Percentage Of Preferred Shares Issued
PercentageOfPreferredSharesIssued
0.50 pure
CY2024Q1 vine Percentage Of Preferred Shares Outstanding
PercentageOfPreferredSharesOutstanding
0.50 pure
CY2024Q1 vine Percentage Of Stated Value
PercentageOfStatedValue
2 pure
CY2024Q1 vine Percentage Of Gross Proceed
PercentageOfGrossProceed
0.08 pure
CY2024Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
300000 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.5
CY2022 us-gaap Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
970000 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
1030000 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
25000 shares
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
25000 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2024Q1 us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
usd
CY2023Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
usd
CY2024Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1626 usd
CY2023Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
53672 usd
CY2024Q1 vine Unrecognized Equitybased Compensation Expense
UnrecognizedEquitybasedCompensationExpense
7046 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.75 pure
CY2024Q1 us-gaap Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
137357 usd
CY2024Q2 us-gaap Stockholders Equity Other Shares
StockholdersEquityOtherShares
6785 shares
CY2024Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
678500 usd
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2024Q1 vine Increase Decrease In Accrued Compensation
IncreaseDecreaseInAccruedCompensation
usd
CY2024Q1 us-gaap Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
usd
CY2024Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
usd
CY2023Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
CY2024Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
CY2023Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
usd
CY2023Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
usd
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2024Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001880343

Files In Submission

Name View Source Status
0001213900-24-043012-index-headers.html Edgar Link pending
0001213900-24-043012-index.html Edgar Link pending
0001213900-24-043012.txt Edgar Link pending
0001213900-24-043012-xbrl.zip Edgar Link pending
ea0205910-10q_freshvine.htm Edgar Link pending
ea020591001ex31-1_freshvine.htm Edgar Link pending
ea020591001ex31-2_freshvine.htm Edgar Link pending
ea020591001ex32-1_freshvine.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ea0205910-10q_freshvine_htm.xml Edgar Link completed
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vine-20240331.xsd Edgar Link pending
vine-20240331_cal.xml Edgar Link unprocessable
vine-20240331_def.xml Edgar Link unprocessable
vine-20240331_lab.xml Edgar Link unprocessable
vine-20240331_pre.xml Edgar Link unprocessable