|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Loss from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net income (loss) to net cash flow used in operating activities: | |||||
| Depreciation | |||||
| Deferred income taxes | |||||
| Other non-cash affecting net income | |||||
| Change in fair value of warrant asset | |||||
| Impairment of long-lived assets | |||||
| Impairment of equity securities | |||||
| Amortization of debt issuance costs | |||||
| Amortization of debt (premium) discount and issuance costs | |||||
| Gain on debt extinguishment | |||||
| Stock-based compensation expense | |||||
| Remeasurement of environmental liability | |||||
| Professional fees paid in common stock | |||||
| Gain on troubled debt restructuring | |||||
| (Gain) loss on sale of assets | |||||
| Revenues from digital assets production | |||||
| Proceeds from sale of digital assets | |||||
| Loss (gain) on digital assets | |||||
| Gain on settlement of related party liability | |||||
| Gain on insurance proceeds | |||||
| Loss on liquidation of subsidiary | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Digital Assets | |||||
| Emissions and carbon offset credits | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued emissions expense | |||||
| Accrued expenses | |||||
| Income tax receivable | |||||
| Contract liabilities | |||||
| Related party payables | |||||
| Other | |||||
| Net cash flow used for operating activities from continuing operations | |||||
| Net cash flow used for operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchases of and deposits for property and equipment | |||||
| Proceeds from sale of digital assets | |||||
| Proceeds from insurance claim | |||||
| Proceeds from sales of assets | |||||
| Proceeds from sale of short term investments | |||||
| Net cash flow used for investing activities from continuing operations | |||||
| Net cash flow provided by (used for) investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Repurchases of Senior Notes | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from stock options exercised | |||||
| Restricted stock unit awards settled in cash for taxes | |||||
| Proceeds from debt, net of issuance costs | |||||
| Proceeds from issuance of common stock and pre-funded warrants | |||||
| Principal payments on debt | |||||
| Repayments of finance lease obligations | |||||
| Net cash flow provided by (used for) financing activities | |||||
| CASH AND CASH EQUIVALENTS - beginning of year | |||||
| CASH AND CASH EQUIVALENTS - end of year | |||||
| Net cash flow from operating activities of discontinued operations | |||||
| Net cash flow from investing activities of discontinued operations | |||||
| Increase in cash and cash equivalents from discontinued operations | |||||
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS - beginning of year | |||||
| CASH AND CASH EQUIVALENTS - end of year | |||||
Loading...