Financial Snapshot

Revenue
-$801.3K
TTM
Gross Margin
Net Earnings
-$17.87M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
4.07%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$18.41M
Q3 2024
Cash
Q3 2024
P/E
-3.183
Nov 11, 2024 EST
Free Cash Flow
-$7.583M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020
Revenue -$1.098M -$36.79K $78.41K $47.17K $26.87K
YoY Change 2885.6% -146.92% 66.23% 75.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020
Revenue -$1.098M -$36.79K $78.41K $47.17K $26.87K
Cost Of Revenue $1.320M $46.82K $63.17K $43.93K $24.85K
Gross Profit -$2.419M -$83.61K $15.24K $3.240K $2.020K
Gross Profit Margin 19.44% 6.87% 7.52%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020
Selling, General & Admin $6.352M $2.157M $648.2K $48.88K $8.810K
YoY Change 194.42% 232.86% 1226.02% 454.82%
% of Gross Profit 4253.02% 1508.64% 436.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.660K $1.740K $0.00
YoY Change -4.6%
% of Gross Profit 0.0%
Operating Expenses $12.50M $7.788M $648.2K $48.89K $8.810K
YoY Change 60.44% 1101.62% 1225.75% 454.94%
Operating Profit -$14.91M -$7.872M -$632.9K -$45.65K -$6.790K
YoY Change 89.46% 1143.76% 1286.46% 572.31%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020
Interest Expense $240.00 -$8.840K -$6.000K -$810.00
YoY Change -102.71% 47.33% 640.74%
% of Operating Profit
Other Income/Expense, Net -$15.47M -$3.456M -$83.05K
YoY Change 347.6% 4062.04%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020
Pretax Income -$11.33M -$1.463M -$51.64K -$7.590K
YoY Change 674.29% 2733.23% 580.37%
Income Tax
% Of Pretax Income
Net Earnings -$30.39M -$11.34M -$1.463M -$51.64K -$7.590K
YoY Change 168.0% 674.93% 2733.23% 580.37%
Net Earnings / Revenue -1865.94% -109.48% -28.25%
Basic Earnings Per Share -$0.55 -$0.32 -$0.02
Diluted Earnings Per Share -$0.55 -$0.32 -$49.10K -$1.773K -$261.70

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020
Cash & Short-Term Investments $355.4K $66.24K $88.57K $37.92K
YoY Change 436.53% -25.21% 133.57%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $1.194M $9.060K $10.14K $470.00
YoY Change 13082.01% -10.65% 2057.45%
Inventory $990.00 $8.340K $45.12K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.550M $76.30K $107.1K $83.51K
YoY Change 1931.04% -28.72% 28.19%
Property, Plant & Equipment $3.810K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.682M $1.520K $1.520K
YoY Change 373704.61% 0.0%
Total Long-Term Assets $13.75M $1.520K $1.520K $0.00
YoY Change 904692.76% 0.0%
Total Assets $15.30M $77.82K $108.6K $83.51K
YoY Change
Accounts Payable $1.219M $381.9K $36.33K $31.10K
YoY Change 219.22% 951.11% 16.82%
Accrued Expenses $323.9K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $6.348M $231.5K $75.00K $45.00K
YoY Change 2641.74% 208.72% 66.67%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.89M $613.4K $111.3K $76.10K
YoY Change 2326.69% 450.98% 46.29%
Long-Term Debt $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $850.0K
YoY Change
Total Long-Term Liabilities $850.0K $0.00 $0.00 $0.00
YoY Change
Total Liabilities $15.74M $613.4K $111.3K $76.10K
YoY Change 2465.26% 450.98% 46.29%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020
Basic Shares Outstanding 55.35M shares 38.33M shares 29.80M shares
Diluted Shares Outstanding 55.35M shares 38.33M shares 29.80M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $56.88 Million

About VIP Play, Inc.

KeyStar Corp. is a mobile gaming platform for consumers that offers both a traditional sports book and peer-to-peer sports betting. The company is headquartered in Miami, Florida and currently employs 13 full-time employees. The company went IPO on 2021-07-22. The Company, through its ZenSports brand, offers a full-featured, native mobile, and global online sports betting platform incorporating; a sports book, peer-to-peer betting, eSports wagering, loyalty, and player retention. The company has developed and deployed a KeyStar corporate Website and a ZenSports sports betting Website. A ZenSports sports betting mobile app is available for download from the Apple App Store. A ZenSports Android mobile app is available for download from the ZenSports Website. The firm has sports betting operations in Tennessee. Its subsidiaries include UG Acquisition Sub, Inc. and KeyStar TN LLC.

Industry: Retail-Miscellaneous Retail Peers: Galaxy Gaming, Inc. Canterbury Park Holding Corp EBET, Inc. GAN Ltd LAS VEGAS SANDS CORP Lottery.com Inc. TABLE TRAC INC