|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$438.0M
-16.09%
YoY
|
-$522.0M
-15.14%
YoY
|
-$615.1M
-219.25%
YoY
|
$515.8M
-2.41%
YoY
|
$528.6M
-276.98%
YoY
|
| Depreciation, Depletion And Amortization |
$11.68M
-19.77%
YoY
|
$14.56M
-22.97%
YoY
|
$18.90M
200.0%
YoY
|
$6.300M
18.87%
YoY
|
$5.300M
20.45%
YoY
|
| Cash From Operating Activities |
-$391.8M
-12.23%
YoY
|
-$446.4M
-42.69%
YoY
|
-$778.8M
-146.82%
YoY
|
$1.663B
-3595.04%
YoY
|
-$47.59M
-75.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.832M
-33.82%
YoY
|
$7.301M
-66.16%
YoY
|
$21.57M
-68.29%
YoY
|
$68.03M
211.81%
YoY
|
$21.82M
233.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$315.2M
-37.79%
YoY
|
$506.7M
172.11%
YoY
|
$186.2M
-116.54%
YoY
|
-$1.125B
845.77%
YoY
|
-$119.0M
3495.08%
YoY
|
| Cash From Investing Activities |
$310.4M
-37.85%
YoY
|
$499.4M
203.33%
YoY
|
$164.6M
-113.79%
YoY
|
-$1.193B
747.54%
YoY
|
-$140.8M
1327.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.785M
-13.74%
YoY
|
$4.388M
-41.34%
YoY
|
$7.480M
-78.48%
YoY
|
$34.76M
-65.35%
YoY
|
$100.3M
-81.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$391.8M
-12.23%
YoY
|
-$446.4M
-42.69%
YoY
|
-$778.8M
-146.82%
YoY
|
$1.663B
-3595.04%
YoY
|
-$47.59M
-75.08%
YoY
|
| Cash From Investing Activities |
$310.4M
-37.85%
YoY
|
$499.4M
203.33%
YoY
|
$164.6M
-113.79%
YoY
|
-$1.193B
747.54%
YoY
|
-$140.8M
1327.84%
YoY
|
| Cash From Financing Activities |
$3.785M
-13.74%
YoY
|
$4.388M
-41.34%
YoY
|
$7.480M
-78.48%
YoY
|
$34.76M
-65.35%
YoY
|
$100.3M
-81.05%
YoY
|
| Net Change In Cash |
-$77.63M
-235.23%
YoY
|
$57.40M
-109.46%
YoY
|
-$606.7M
-220.24%
YoY
|
$504.6M
-672.89%
YoY
|
-$88.07M
-126.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$391.8M
-12.23%
YoY
|
-$446.4M
-42.69%
YoY
|
-$778.8M
-146.82%
YoY
|
$1.663B
-3595.04%
YoY
|
-$47.59M
-75.08%
YoY
|
| Capital Expenditures |
$4.832M
-33.82%
YoY
|
$7.301M
-66.16%
YoY
|
$21.57M
-68.29%
YoY
|
$68.03M
211.81%
YoY
|
$21.82M
233.13%
YoY
|
| Free Cash Flow |
-$396.6M
-12.57%
YoY
|
-$453.7M
-43.32%
YoY
|
-$800.4M
-150.17%
YoY
|
$1.595B
-2398.4%
YoY
|
-$69.41M
-64.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$125.7M
3.91%
YoY
|
-$42.92M
-58.96%
YoY
|
-$163.1M
-23.66%
YoY
|
-$111.0M
-19.82%
YoY
|
-$121.0M
85.31%
YoY
|
-$104.6M
-9.82%
YoY
|
-$213.7M
30.78%
YoY
|
-$138.4M
-28.95%
YoY
|
-$65.28M
-53.69%
YoY
|
-$116.0M
14.14%
YoY
|
-$163.4M
-193.21%
YoY
|
-$194.8M
154.63%
YoY
|
-$141.0M
-127.18%
YoY
|
-$101.6M
-119.34%
YoY
|
$175.3M
58.76%
YoY
|
-$76.49M
-223.75%
YoY
|
$518.6M
-407.04%
YoY
|
$525.3M
-597.17%
YoY
|
$110.4M
-230.52%
YoY
|
| Depreciation, Depletion And Amortization |
$2.811M
-1.95%
YoY
|
$2.898M
0.42%
YoY
|
$2.900M
0.0%
YoY
|
$2.900M
-30.95%
YoY
|
$2.867M
-36.53%
YoY
|
$2.886M
-35.16%
YoY
|
$2.900M
-35.56%
YoY
|
$4.200M
-8.7%
YoY
|
$4.517M
-17.87%
YoY
|
$4.451M
127.91%
YoY
|
$4.500M
181.25%
YoY
|
$4.600M
188.22%
YoY
|
$5.500M
292.86%
YoY
|
$1.953M
28.4%
YoY
|
$1.600M
14.29%
YoY
|
$1.596M
22.77%
YoY
|
$1.400M
7.69%
YoY
|
$1.521M
14.36%
YoY
|
$1.400M
27.27%
YoY
|
| Cash From Operating Activities |
-$132.4M
69.47%
YoY
|
-$25.88M
-70.47%
YoY
|
-$167.6M
-2.28%
YoY
|
-$120.2M
54.43%
YoY
|
-$78.12M
-28.59%
YoY
|
-$87.64M
-18.77%
YoY
|
-$171.5M
9.99%
YoY
|
-$77.85M
-80.0%
YoY
|
-$109.4M
-13.03%
YoY
|
-$107.9M
-407.14%
YoY
|
-$155.9M
-232.23%
YoY
|
-$389.2M
-140.54%
YoY
|
-$125.8M
-122.87%
YoY
|
$35.13M
356.48%
YoY
|
$117.9M
-211.42%
YoY
|
$960.1M
585.52%
YoY
|
$550.1M
-714.43%
YoY
|
$7.695M
-109.38%
YoY
|
-$105.8M
112.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$390.0K
-76.06%
YoY
|
$348.0K
-85.54%
YoY
|
$317.0K
-86.54%
YoY
|
$2.538M
281.08%
YoY
|
$1.629M
-12.98%
YoY
|
$2.407M
53.02%
YoY
|
$2.356M
-36.32%
YoY
|
$666.0K
-92.96%
YoY
|
$1.872M
-72.74%
YoY
|
$1.573M
-87.51%
YoY
|
$3.700M
-119.48%
YoY
|
$9.457M
-145.91%
YoY
|
$6.867M
-56.65%
YoY
|
$12.60M
-196.4%
YoY
|
-$18.99M
216.23%
YoY
|
-$20.60M
893.15%
YoY
|
$15.84M
2274.96%
YoY
|
-$13.07M
437.74%
YoY
|
-$6.006M
308.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.23M
-90.48%
YoY
|
$87.00M
-39.22%
YoY
|
$40.76M
-66.3%
YoY
|
$58.99M
-72.21%
YoY
|
$128.4M
324.03%
YoY
|
$143.1M
-238.57%
YoY
|
$121.0M
-319.13%
YoY
|
$212.3M
-11.47%
YoY
|
$30.29M
-71.14%
YoY
|
-$103.3M
-26.5%
YoY
|
-$55.20M
-91.42%
YoY
|
$239.8M
-195.25%
YoY
|
$104.9M
-217.19%
YoY
|
-$140.5M
-61.44%
YoY
|
-$643.6M
-905.87%
YoY
|
-$251.7M
-425.01%
YoY
|
-$89.55M
-201.53%
YoY
|
-$364.5M
-677.22%
YoY
|
$79.87M
-143.43%
YoY
|
| Cash From Investing Activities |
$11.84M
-90.67%
YoY
|
$86.65M
-38.43%
YoY
|
$40.45M
-65.9%
YoY
|
$56.46M
-73.32%
YoY
|
$126.8M
346.23%
YoY
|
$140.7M
-234.33%
YoY
|
$118.6M
-301.02%
YoY
|
$211.6M
-8.12%
YoY
|
$28.42M
-71.02%
YoY
|
-$104.8M
-31.58%
YoY
|
-$59.00M
-91.1%
YoY
|
$230.3M
-184.57%
YoY
|
$98.08M
-193.06%
YoY
|
-$153.1M
-59.44%
YoY
|
-$662.6M
-997.12%
YoY
|
-$272.3M
-461.28%
YoY
|
-$105.4M
-220.4%
YoY
|
-$377.6M
-721.84%
YoY
|
$73.86M
-139.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$162.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$162.5M
27077.76%
YoY
|
$1.039M
-17.74%
YoY
|
$102.0K
229.03%
YoY
|
$2.046M
-30.46%
YoY
|
$598.0K
293.42%
YoY
|
$1.263M
-24.82%
YoY
|
$31.00K
-89.67%
YoY
|
$2.942M
-7.46%
YoY
|
$152.0K
-93.52%
YoY
|
$1.680M
-16.46%
YoY
|
$300.0K
-84.89%
YoY
|
$3.179M
3.21%
YoY
|
$2.344M
-91.53%
YoY
|
$2.011M
-64.53%
YoY
|
$1.985M
-45.3%
YoY
|
$3.080M
-12.8%
YoY
|
$27.69M
-68.36%
YoY
|
$5.670M
-2280.77%
YoY
|
$3.629M
-98.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$132.4M
69.47%
YoY
|
-$25.88M
-70.47%
YoY
|
-$167.6M
-2.28%
YoY
|
-$120.2M
54.43%
YoY
|
-$78.12M
-28.59%
YoY
|
-$87.64M
-18.77%
YoY
|
-$171.5M
9.99%
YoY
|
-$77.85M
-80.0%
YoY
|
-$109.4M
-13.03%
YoY
|
-$107.9M
-407.14%
YoY
|
-$155.9M
-232.23%
YoY
|
-$389.2M
-140.54%
YoY
|
-$125.8M
-122.87%
YoY
|
$35.13M
356.48%
YoY
|
$117.9M
-211.42%
YoY
|
$960.1M
585.52%
YoY
|
$550.1M
-714.43%
YoY
|
$7.695M
-109.38%
YoY
|
-$105.8M
112.31%
YoY
|
| Cash From Investing Activities |
$11.84M
-90.67%
YoY
|
$86.65M
-38.43%
YoY
|
$40.45M
-65.9%
YoY
|
$56.46M
-73.32%
YoY
|
$126.8M
346.23%
YoY
|
$140.7M
-234.33%
YoY
|
$118.6M
-301.02%
YoY
|
$211.6M
-8.12%
YoY
|
$28.42M
-71.02%
YoY
|
-$104.8M
-31.58%
YoY
|
-$59.00M
-91.1%
YoY
|
$230.3M
-184.57%
YoY
|
$98.08M
-193.06%
YoY
|
-$153.1M
-59.44%
YoY
|
-$662.6M
-997.12%
YoY
|
-$272.3M
-461.28%
YoY
|
-$105.4M
-220.4%
YoY
|
-$377.6M
-721.84%
YoY
|
$73.86M
-139.84%
YoY
|
| Cash From Financing Activities |
$162.5M
27077.76%
YoY
|
$1.039M
-17.74%
YoY
|
$102.0K
229.03%
YoY
|
$2.046M
-30.46%
YoY
|
$598.0K
293.42%
YoY
|
$1.263M
-24.82%
YoY
|
$31.00K
-89.67%
YoY
|
$2.942M
-7.46%
YoY
|
$152.0K
-93.52%
YoY
|
$1.680M
-16.46%
YoY
|
$300.0K
-84.89%
YoY
|
$3.179M
3.21%
YoY
|
$2.344M
-91.53%
YoY
|
$2.011M
-64.53%
YoY
|
$1.985M
-45.3%
YoY
|
$3.080M
-12.8%
YoY
|
$27.69M
-68.36%
YoY
|
$5.670M
-2280.77%
YoY
|
$3.629M
-98.88%
YoY
|
| Net Change In Cash |
-$132.4M
-368.53%
YoY
|
$61.81M
13.7%
YoY
|
-$127.0M
140.36%
YoY
|
-$61.72M
-145.15%
YoY
|
$49.30M
-161.0%
YoY
|
$54.37M
-125.77%
YoY
|
-$52.85M
-75.37%
YoY
|
$136.7M
-187.77%
YoY
|
-$80.82M
218.7%
YoY
|
-$211.0M
81.88%
YoY
|
-$214.6M
-60.46%
YoY
|
-$155.8M
-122.54%
YoY
|
-$25.36M
-105.37%
YoY
|
-$116.0M
-68.15%
YoY
|
-$542.7M
1816.04%
YoY
|
$690.9M
215.52%
YoY
|
$472.4M
452.44%
YoY
|
-$364.2M
1586.97%
YoY
|
-$28.32M
-131.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$132.4M
69.47%
YoY
|
-$25.88M
-70.47%
YoY
|
-$167.6M
-2.28%
YoY
|
-$120.2M
54.43%
YoY
|
-$78.12M
-28.59%
YoY
|
-$87.64M
-18.77%
YoY
|
-$171.5M
9.99%
YoY
|
-$77.85M
-80.0%
YoY
|
-$109.4M
-13.03%
YoY
|
-$107.9M
-407.14%
YoY
|
-$155.9M
-232.23%
YoY
|
-$389.2M
-140.54%
YoY
|
-$125.8M
-122.87%
YoY
|
$35.13M
356.48%
YoY
|
$117.9M
-211.42%
YoY
|
$960.1M
585.52%
YoY
|
$550.1M
-714.43%
YoY
|
$7.695M
-109.38%
YoY
|
-$105.8M
112.31%
YoY
|
| Capital Expenditures |
$390.0K
-76.06%
YoY
|
$348.0K
-85.54%
YoY
|
$317.0K
-86.54%
YoY
|
$2.538M
281.08%
YoY
|
$1.629M
-12.98%
YoY
|
$2.407M
53.02%
YoY
|
$2.356M
-36.32%
YoY
|
$666.0K
-92.96%
YoY
|
$1.872M
-72.74%
YoY
|
$1.573M
-87.51%
YoY
|
$3.700M
-119.48%
YoY
|
$9.457M
-145.91%
YoY
|
$6.867M
-56.65%
YoY
|
$12.60M
-196.4%
YoY
|
-$18.99M
216.23%
YoY
|
-$20.60M
893.15%
YoY
|
$15.84M
2274.96%
YoY
|
-$13.07M
437.74%
YoY
|
-$6.006M
308.57%
YoY
|
| Free Cash Flow |
-$132.8M
66.5%
YoY
|
-$26.22M
-70.88%
YoY
|
-$167.9M
-3.42%
YoY
|
-$122.8M
56.35%
YoY
|
-$79.75M
-28.33%
YoY
|
-$90.04M
-17.74%
YoY
|
-$173.8M
8.92%
YoY
|
-$78.51M
-80.31%
YoY
|
-$111.3M
-16.12%
YoY
|
-$109.5M
-585.83%
YoY
|
-$159.6M
-216.59%
YoY
|
-$398.7M
-140.65%
YoY
|
-$132.6M
-124.83%
YoY
|
$22.53M
8.52%
YoY
|
$136.9M
-237.16%
YoY
|
$980.7M
590.01%
YoY
|
$534.2M
-692.32%
YoY
|
$20.76M
-126.08%
YoY
|
-$99.81M
106.34%
YoY
|
Loading...