2010 Form 10-K Financial Statement
#000119312512182323 Filed on April 25, 2012
Income Statement
Concept | 2010 |
---|---|
Revenue | $190.5M |
YoY Change | -10.14% |
Cost Of Revenue | $129.4M |
YoY Change | -8.42% |
Gross Profit | $61.10M |
YoY Change | -13.58% |
Gross Profit Margin | 32.07% |
Selling, General & Admin | $61.50M |
YoY Change | -4.65% |
% of Gross Profit | 100.65% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $5.390M |
YoY Change | -4.94% |
% of Gross Profit | 8.82% |
Operating Expenses | $61.60M |
YoY Change | -4.35% |
Operating Profit | -$500.0K |
YoY Change | -107.94% |
Interest Expense | -$1.100M |
YoY Change | -26.67% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$1.500M |
YoY Change | -141.67% |
Income Tax | -$700.0K |
% Of Pretax Income | |
Net Earnings | -$700.0K |
YoY Change | -128.0% |
Net Earnings / Revenue | -0.37% |
Basic Earnings Per Share | -$0.05 |
Diluted Earnings Per Share | -$0.05 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.000M |
YoY Change | -77.27% |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | $2.100M |
YoY Change | -61.82% |
Inventory | $43.60M |
Prepaid Expenses | |
Receivables | $14.10M |
Other Receivables | $400.0K |
Total Short-Term Assets | $61.30M |
YoY Change | 6.06% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $44.40M |
YoY Change | -0.45% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $16.70M |
YoY Change | 6.37% |
Total Long-Term Assets | $61.10M |
YoY Change | 1.33% |
TOTAL ASSETS | |
Total Short-Term Assets | $61.30M |
Total Long-Term Assets | $61.10M |
Total Assets | $122.4M |
YoY Change | 3.64% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $11.60M |
YoY Change | 8.41% |
Accrued Expenses | $8.900M |
YoY Change | -19.09% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $2.400M |
YoY Change | -52.0% |
Long-Term Debt Due | $0.00 |
YoY Change | -100.0% |
Total Short-Term Liabilities | $22.90M |
YoY Change | -14.55% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $6.900M |
YoY Change | |
Other Long-Term Liabilities | $23.30M |
YoY Change | -7.17% |
Total Long-Term Liabilities | $30.20M |
YoY Change | 20.32% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $22.90M |
Total Long-Term Liabilities | $30.20M |
Total Liabilities | $53.20M |
YoY Change | 2.5% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $69.30M |
YoY Change | |
Total Liabilities & Shareholders Equity | $122.4M |
YoY Change | 3.64% |
Cashflow Statement
Concept | 2010 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$700.0K |
YoY Change | -128.0% |
Depreciation, Depletion And Amortization | $5.390M |
YoY Change | -4.94% |
Cash From Operating Activities | -$2.800M |
YoY Change | -125.09% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.350M |
YoY Change | 5.73% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $60.00K |
YoY Change | -97.44% |
Cash From Investing Activities | -$5.280M |
YoY Change | 94.83% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 4.740M |
YoY Change | -177.32% |
NET CHANGE | |
Cash From Operating Activities | -2.800M |
Cash From Investing Activities | -5.280M |
Cash From Financing Activities | 4.740M |
Net Change In Cash | -3.340M |
YoY Change | -243.97% |
FREE CASH FLOW | |
Cash From Operating Activities | -$2.800M |
Capital Expenditures | -$5.350M |
Free Cash Flow | $2.550M |
YoY Change | -84.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.25 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.97 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.25 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.97 |