2010 Form 10-K Financial Statement

#000119312512182323 Filed on April 25, 2012

View on sec.gov

Income Statement

Concept 2010
Revenue $190.5M
YoY Change -10.14%
Cost Of Revenue $129.4M
YoY Change -8.42%
Gross Profit $61.10M
YoY Change -13.58%
Gross Profit Margin 32.07%
Selling, General & Admin $61.50M
YoY Change -4.65%
% of Gross Profit 100.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.390M
YoY Change -4.94%
% of Gross Profit 8.82%
Operating Expenses $61.60M
YoY Change -4.35%
Operating Profit -$500.0K
YoY Change -107.94%
Interest Expense -$1.100M
YoY Change -26.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.500M
YoY Change -141.67%
Income Tax -$700.0K
% Of Pretax Income
Net Earnings -$700.0K
YoY Change -128.0%
Net Earnings / Revenue -0.37%
Basic Earnings Per Share -$0.05
Diluted Earnings Per Share -$0.05
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.000M
YoY Change -77.27%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $2.100M
YoY Change -61.82%
Inventory $43.60M
Prepaid Expenses
Receivables $14.10M
Other Receivables $400.0K
Total Short-Term Assets $61.30M
YoY Change 6.06%
LONG-TERM ASSETS
Property, Plant & Equipment $44.40M
YoY Change -0.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.70M
YoY Change 6.37%
Total Long-Term Assets $61.10M
YoY Change 1.33%
TOTAL ASSETS
Total Short-Term Assets $61.30M
Total Long-Term Assets $61.10M
Total Assets $122.4M
YoY Change 3.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.60M
YoY Change 8.41%
Accrued Expenses $8.900M
YoY Change -19.09%
Deferred Revenue
YoY Change
Short-Term Debt $2.400M
YoY Change -52.0%
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $22.90M
YoY Change -14.55%
LONG-TERM LIABILITIES
Long-Term Debt $6.900M
YoY Change
Other Long-Term Liabilities $23.30M
YoY Change -7.17%
Total Long-Term Liabilities $30.20M
YoY Change 20.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.90M
Total Long-Term Liabilities $30.20M
Total Liabilities $53.20M
YoY Change 2.5%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $69.30M
YoY Change
Total Liabilities & Shareholders Equity $122.4M
YoY Change 3.64%

Cashflow Statement

Concept 2010
OPERATING ACTIVITIES
Net Income -$700.0K
YoY Change -128.0%
Depreciation, Depletion And Amortization $5.390M
YoY Change -4.94%
Cash From Operating Activities -$2.800M
YoY Change -125.09%
INVESTING ACTIVITIES
Capital Expenditures -$5.350M
YoY Change 5.73%
Acquisitions
YoY Change
Other Investing Activities $60.00K
YoY Change -97.44%
Cash From Investing Activities -$5.280M
YoY Change 94.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.740M
YoY Change -177.32%
NET CHANGE
Cash From Operating Activities -2.800M
Cash From Investing Activities -5.280M
Cash From Financing Activities 4.740M
Net Change In Cash -3.340M
YoY Change -243.97%
FREE CASH FLOW
Cash From Operating Activities -$2.800M
Capital Expenditures -$5.350M
Free Cash Flow $2.550M
YoY Change -84.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.25
CY2010 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.97
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.25
CY2010 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.97

Files In Submission

Name View Source Status
0001193125-12-182323-index-headers.html Edgar Link pending
0001193125-12-182323-index.html Edgar Link pending
0001193125-12-182323.txt Edgar Link pending
0001193125-12-182323-xbrl.zip Edgar Link pending
d319583d10k.htm Edgar Link pending
d319583dex211.htm Edgar Link pending
d319583dex231.htm Edgar Link pending
d319583dex311.htm Edgar Link pending
d319583dex312.htm Edgar Link pending
d319583dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g319583g29n63.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
virc-20120131.xml Edgar Link completed
virc-20120131.xsd Edgar Link pending
virc-20120131_cal.xml Edgar Link unprocessable
virc-20120131_def.xml Edgar Link unprocessable
virc-20120131_lab.xml Edgar Link unprocessable
virc-20120131_pre.xml Edgar Link unprocessable