2011 Q4 Form 10-Q Financial Statement

#000144530512003804 Filed on December 07, 2012

View on sec.gov

Income Statement

Concept 2011 Q4
Revenue $53.07M
YoY Change -12.68%
Cost Of Revenue $37.03M
YoY Change -15.04%
Gross Profit $16.04M
YoY Change -6.68%
Gross Profit Margin 30.22%
Selling, General & Admin $14.97M
YoY Change -12.27%
% of Gross Profit 93.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.240M
YoY Change -8.15%
% of Gross Profit 7.73%
Operating Expenses $14.97M
YoY Change -12.27%
Operating Profit $1.075M
YoY Change 726.92%
Interest Expense $298.0K
YoY Change -219.2%
% of Operating Profit 27.72%
Other Income/Expense, Net
YoY Change
Pretax Income -$3.124M
YoY Change 2503.33%
Income Tax $175.0K
% Of Pretax Income
Net Earnings -$3.299M
YoY Change -2299.33%
Net Earnings / Revenue -6.22%
Basic Earnings Per Share -$0.23
Diluted Earnings Per Share -$0.23
COMMON SHARES
Basic Shares Outstanding 14.29M shares
Diluted Shares Outstanding 14.29M shares

Balance Sheet

Concept 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.400M
YoY Change -39.13%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $1.300M
YoY Change -48.0%
Inventory $30.11M
Prepaid Expenses
Receivables $13.66M
Other Receivables $113.0K
Total Short-Term Assets $46.97M
YoY Change -18.6%
LONG-TERM ASSETS
Property, Plant & Equipment $39.93M
YoY Change -5.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.408M
YoY Change -60.93%
Total Long-Term Assets $48.73M
YoY Change -16.85%
TOTAL ASSETS
Total Short-Term Assets $46.97M
Total Long-Term Assets $48.73M
Total Assets $95.69M
YoY Change -17.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.37M
YoY Change -15.67%
Accrued Expenses $9.000M
YoY Change -13.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $5.415M
YoY Change
Total Short-Term Liabilities $26.21M
YoY Change 15.48%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $27.70M
YoY Change 13.99%
Total Long-Term Liabilities $27.71M
YoY Change 4.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.21M
Total Long-Term Liabilities $27.71M
Total Liabilities $53.93M
YoY Change 9.61%
SHAREHOLDERS EQUITY
Retained Earnings -$61.14M
YoY Change
Common Stock $115.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $41.77M
YoY Change
Total Liabilities & Shareholders Equity $95.69M
YoY Change -17.72%

Cashflow Statement

Concept 2011 Q4
OPERATING ACTIVITIES
Net Income -$3.299M
YoY Change -2299.33%
Depreciation, Depletion And Amortization $1.240M
YoY Change -8.15%
Cash From Operating Activities $23.17M
YoY Change -17.34%
INVESTING ACTIVITIES
Capital Expenditures -$350.0K
YoY Change -44.44%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$350.0K
YoY Change -44.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.89M
YoY Change -18.54%
NET CHANGE
Cash From Operating Activities 23.17M
Cash From Investing Activities -350.0K
Cash From Financing Activities -22.89M
Net Change In Cash -70.00K
YoY Change -90.0%
FREE CASH FLOW
Cash From Operating Activities $23.17M
Capital Expenditures -$350.0K
Free Cash Flow $23.52M
YoY Change -17.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Assets Current
AssetsCurrent
43591000 USD
CY2012Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
47797000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
45808000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
46968000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10372000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11614000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11684000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14422000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13655000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12743000 USD
CY2012Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
497000 USD
CY2012Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
488000 USD
CY2011Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
749000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
135901000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
134203000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
133060000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15328000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15328000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12127000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
114895000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
115529000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
115060000 USD
CY2011Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
33000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
55000 shares
CY2011Q4 us-gaap Assets
Assets
95694000 USD
CY2012Q1 us-gaap Assets
Assets
94225000 USD
CY2012Q4 us-gaap Assets
Assets
90023000 USD
CY2012Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
47797000 USD
CY2011Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
47796000 USD
CY2011Q4 us-gaap Cash
Cash
1449000 USD
CY2012Q4 us-gaap Cash
Cash
1342000 USD
CY2012Q1 us-gaap Cash
Cash
2897000 USD
CY2011Q1 us-gaap Cash
Cash
1529000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-80000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1555000 USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.00
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14354046 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14550371 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14354046 shares
us-gaap Cost Of Goods Sold
CostOfGoodsSold
97446000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
91550000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
246000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2200000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
144000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
146000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
144000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3299000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2908000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5128000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5967000 USD
CY2011Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
37033000 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
37324000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2385000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2175000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1221000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1398000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1221000 USD
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
0.50
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3823000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3337000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.42
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3719000 USD
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3797000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4155000 USD
CY2012Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1222000000 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
271000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
37000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
16041000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
19318000 USD
us-gaap Gross Profit
GrossProfit
49152000 USD
us-gaap Gross Profit
GrossProfit
42701000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2757000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3124000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5721000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5199000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-151000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
175000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
246000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
71000 USD
CY2011Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
377000 USD
CY2012Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
324000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2282000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-109000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1604000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3238000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-10000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
62000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2247000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5259000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-55000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-264000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-356000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
224000 USD
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
188000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
105000 shares
CY2011Q4 us-gaap Interest Expense
InterestExpense
298000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
395000 USD
us-gaap Interest Expense
InterestExpense
905000 USD
us-gaap Interest Expense
InterestExpense
1113000 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5869000 USD
CY2012Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
6273000 USD
CY2011Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
7347000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
30111000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
27791000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
25544000 USD
CY2011Q4 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
11840000 USD
CY2012Q4 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
8798000 USD
CY2012Q1 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
10895000 USD
CY2012Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10623000 USD
CY2011Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10924000 USD
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10877000 USD
CY2011Q4 us-gaap Land
Land
1671000 USD
CY2012Q1 us-gaap Land
Land
1671000 USD
CY2012Q4 us-gaap Land
Land
1671000 USD
CY2012Q1 us-gaap Land Improvements
LandImprovements
1213000 USD
CY2012Q4 us-gaap Land Improvements
LandImprovements
1213000 USD
CY2011Q4 us-gaap Land Improvements
LandImprovements
1214000 USD
CY2012Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2549000 USD
CY2011Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2568000 USD
CY2012Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2460000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
95694000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
90023000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
94225000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
26214000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23475000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
26840000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
27712000 USD
CY2012Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
36489000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
30053000 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
11757000 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2014-12-22
us-gaap Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
2011-12-22
CY2011Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
119744000 USD
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
120108000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1812000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9693000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1433000 USD
CY2012Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
3006000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
2540000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6909000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6408000 USD
us-gaap Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
60000000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5415000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1810000 USD
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
5497000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6011000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2012Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
120181000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1689000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3421000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9571000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
2908000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
-3299000 USD
us-gaap Net Income Loss
NetIncomeLoss
5128000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5967000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4675000 USD
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4641000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5310000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
2879000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7009000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2012Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
137000 USD
CY2011Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
113000 USD
CY2012Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
401000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
710000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1486000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1689000 USD
CY2012Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
25069000 USD
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
21135000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
24989000 USD
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY1996Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1652000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1263000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1875000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
29245000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
28422000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
53000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2012Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1400000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
CY2011Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
2300000 USD
CY2012Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1300000 USD
CY2011Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1800000 USD
CY2011Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1400000 USD
CY2011Q4 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
-184000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
-176000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
24000 USD
CY2012Q4 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
-175000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
173249000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
173411000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
172993000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39208000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37348000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
424000 USD
CY2012Q4 us-gaap Product Warranty Expense
ProductWarrantyExpense
125000 USD
CY2011Q4 us-gaap Product Warranty Expense
ProductWarrantyExpense
216000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
724000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39933000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
45000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-75000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
38117000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
30347000 USD
CY2011Q4 us-gaap Restructuring Charges
RestructuringCharges
3901000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
3901000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-63852000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68980000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61144000 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
56642000 USD
CY2011Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
53074000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
140702000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
140147000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14241000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14369000 shares
CY1996Q4 virc Adjusted For Stock Splits And Stock Dividends Price
AdjustedForStockSplitsAndStockDividendsPrice
20.70
virc Benefit Of Average Compensation Years
BenefitOfAverageCompensationYears
P5Y
CY2011Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
2949000 USD
CY2012Q1 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
1915000 USD
CY2012Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
2027000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16166000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14966000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43616000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
42840000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
569000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
557000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P10Y
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
1100000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
36495000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
41768000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
30896000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14629000 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14285000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14474000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14241000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14441000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14285000 shares
virc Director Providing Service To Company
DirectorProvidingServiceToCompany
P10Y
CY1996Q4 virc Exercisable Beneficial Interest Percentage
ExercisableBeneficialInterestPercentage
0.20
virc Judicial Actions Against Excess Line Of Credit Facility
JudicialActionsAgainstExcessLineOfCreditFacility
250000 USD
virc Line Of Credit Facility Increase Accrued Interest Percentage
LineOfCreditFacilityIncreaseAccruedInterestPercentage
0.02
virc Line Of Credit Facility Sub Limit
LineOfCreditFacilitySubLimit
3000000 USD
virc Product Warranty
ProductWarranty
P10Y
dei Document Period End Date
DocumentPeriodEndDate
2012-10-31
dei Document Type
DocumentType
10-Q
virc Provision To Reduce Borrowings Under Line Of Credit Facility For Period
ProvisionToReduceBorrowingsUnderLineOfCreditFacilityForPeriod
P60D
virc Provision To Requires Reduce Borrowings Under Line Of Credit Facility
ProvisionToRequiresReduceBorrowingsUnderLineOfCreditFacility
6000000 USD
CY1996Q4 virc Rights Entitles Stockholder To Purchase For Stock On Exercise Price
RightsEntitlesStockholderToPurchaseForStockOnExercisePrice
50.00
virc Share Based Compensation Arrangement By Share Based Payment Award Restricted At Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedAtPeriod
2016-10-25
virc Stock Options Exercisable Period
StockOptionsExercisablePeriod
P5Y
CY1996Q4 virc Stockholders Rights Condition Description
StockholdersRightsConditionDescription
Each of the Rights entitles a stockholder to purchase for an exercise price of $50.00 ($20.70, as adjusted for stock splits and stock dividends), subject to adjustment, one one-hundredth of a share of Series A Junior Participating Cumulative Preferred Stock of the Company, or under certain circumstances, shares of common stock of the Company or a successor company with a market value equal to two times the exercise price.
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Entity Central Index Key
EntityCentralIndexKey
0000751365
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14550371 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
VIRCO MFG CORPORATION

Files In Submission

Name View Source Status
0001445305-12-003804-index-headers.html Edgar Link pending
0001445305-12-003804-index.html Edgar Link pending
0001445305-12-003804.txt Edgar Link pending
0001445305-12-003804-xbrl.zip Edgar Link pending
exhibit104.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
virc-20121031.xml Edgar Link completed
virc-20121031.xsd Edgar Link pending
virc-20121031_cal.xml Edgar Link unprocessable
virc-20121031_def.xml Edgar Link unprocessable
virc-20121031_lab.xml Edgar Link unprocessable
virc-20121031_pre.xml Edgar Link unprocessable
virco2013q310q.htm Edgar Link pending