2013 Q3 Form 10-Q Financial Statement

#000144530514003920 Filed on September 12, 2014

View on sec.gov

Income Statement

Concept 2013 Q3
Revenue $56.79M
YoY Change -5.96%
Cost Of Revenue $35.35M
YoY Change -5.8%
Gross Profit $21.45M
YoY Change -6.21%
Gross Profit Margin 37.76%
Selling, General & Admin $14.42M
YoY Change -4.81%
% of Gross Profit 67.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.030M
YoY Change -4.63%
% of Gross Profit 4.8%
Operating Expenses $14.42M
YoY Change -4.81%
Operating Profit $7.030M
YoY Change -8.96%
Interest Expense $472.0K
YoY Change 1.94%
% of Operating Profit 6.71%
Other Income/Expense, Net
YoY Change
Pretax Income $6.285M
YoY Change -13.42%
Income Tax $75.00K
% Of Pretax Income 1.19%
Net Earnings $6.210M
YoY Change -11.95%
Net Earnings / Revenue 10.93%
Basic Earnings Per Share $0.43
Diluted Earnings Per Share $0.42
COMMON SHARES
Basic Shares Outstanding 14.57M shares
Diluted Shares Outstanding 14.65M shares

Balance Sheet

Concept 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.400M
YoY Change -27.27%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $1.700M
YoY Change -10.53%
Inventory $36.84M
Prepaid Expenses
Receivables $32.09M
Other Receivables $107.0K
Total Short-Term Assets $73.51M
YoY Change -3.2%
LONG-TERM ASSETS
Property, Plant & Equipment $36.70M
YoY Change -3.01%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.722M
YoY Change -3.59%
Total Long-Term Assets $44.82M
YoY Change -4.25%
TOTAL ASSETS
Total Short-Term Assets $73.51M
Total Long-Term Assets $44.82M
Total Assets $118.3M
YoY Change -3.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.28M
YoY Change -7.07%
Accrued Expenses $12.30M
YoY Change 5.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $22.67M
YoY Change 8.76%
Total Short-Term Liabilities $52.78M
YoY Change -0.11%
LONG-TERM LIABILITIES
Long-Term Debt $6.000M
YoY Change 0.0%
Other Long-Term Liabilities $30.70M
YoY Change -0.65%
Total Long-Term Liabilities $35.85M
YoY Change -1.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $52.78M
Total Long-Term Liabilities $35.85M
Total Liabilities $88.62M
YoY Change -0.76%
SHAREHOLDERS EQUITY
Retained Earnings -$71.08M
YoY Change 6.47%
Common Stock $116.0M
YoY Change 0.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $29.71M
YoY Change
Total Liabilities & Shareholders Equity $118.3M
YoY Change -3.6%

Cashflow Statement

Concept 2013 Q3
OPERATING ACTIVITIES
Net Income $6.210M
YoY Change -11.95%
Depreciation, Depletion And Amortization $1.030M
YoY Change -4.63%
Cash From Operating Activities -$7.300M
YoY Change 10.44%
INVESTING ACTIVITIES
Capital Expenditures -$1.060M
YoY Change 85.96%
Acquisitions
YoY Change
Other Investing Activities $10.00K
YoY Change
Cash From Investing Activities -$1.050M
YoY Change 84.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 9.620M
YoY Change 12.25%
NET CHANGE
Cash From Operating Activities -7.300M
Cash From Investing Activities -1.050M
Cash From Financing Activities 9.620M
Net Change In Cash 1.270M
YoY Change -8.63%
FREE CASH FLOW
Cash From Operating Activities -$7.300M
Capital Expenditures -$1.060M
Free Cash Flow -$6.240M
YoY Change 3.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20382000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12355000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
17282000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29414000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8468000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32088000 USD
CY2013Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
98000 USD
CY2014Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
37000 USD
CY2014Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
69000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
128970000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
132204000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
131817000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15182000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13980000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13338000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
115978000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
116105000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
115817000 USD
CY2014Q1 us-gaap Assets
Assets
83344000 USD
CY2013Q3 us-gaap Assets
Assets
118327000 USD
CY2014Q3 us-gaap Assets
Assets
121085000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
73506000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
77744000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
39639000 USD
CY2013Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
47263000 USD
CY2014Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
47271000 USD
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
47047000 USD
CY2013Q3 us-gaap Cash
Cash
2443000 USD
CY2014Q3 us-gaap Cash
Cash
1130000 USD
CY2014Q1 us-gaap Cash
Cash
1051000 USD
CY2013Q1 us-gaap Cash
Cash
853000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1590000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
79000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14730319 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14852640 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14730319 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14852640 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
147000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
148000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
147000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6612000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5524000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1990000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2567000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4610000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7177000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
32346000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
35347000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
48828000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
47699000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
275000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
203000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
203000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
0 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
305000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
611000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1404000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
0 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
572000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
0 USD
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
0 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2046000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2168000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4143000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3594000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3860000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
13000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
20846000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
21586000 USD
us-gaap Gross Profit
GrossProfit
27995000 USD
us-gaap Gross Profit
GrossProfit
29023000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6285000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5509000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1635000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1801000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
306000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
287000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
317000 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
304000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
290000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9593000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10966000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
20978000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23304000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-8000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-27000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11523000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17504000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-5000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-53000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-244000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
505000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
472000 USD
us-gaap Interest Expense
InterestExpense
800000 USD
us-gaap Interest Expense
InterestExpense
834000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
7237000 USD
CY2013Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14137000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
20145000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
27780000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
36840000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
45283000 USD
CY2014Q3 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
9977000 USD
CY2014Q1 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
9427000 USD
CY2013Q3 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
10460000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
11116000 USD
CY2013Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12243000 USD
CY2014Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15161000 USD
CY2014Q3 us-gaap Land
Land
1671000 USD
CY2013Q3 us-gaap Land
Land
1671000 USD
CY2014Q1 us-gaap Land
Land
1671000 USD
us-gaap Net Income Loss
NetIncomeLoss
1763000 USD
CY2014Q1 us-gaap Land Improvements
LandImprovements
1185000 USD
CY2014Q3 us-gaap Land Improvements
LandImprovements
1189000 USD
CY2013Q3 us-gaap Land Improvements
LandImprovements
1213000 USD
CY2014Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1957000 USD
CY2013Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2417000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1842000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23184000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21067000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
6210000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
5203000 USD
us-gaap Net Income Loss
NetIncomeLoss
1348000 USD
CY2014Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2328000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
118327000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
83344000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
121085000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
52775000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
59080000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
22656000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
35847000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
33083000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
32281000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
33545000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
28668000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
8248000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
27545000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2248000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
22668000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6000000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6000000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6000000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
116335000 USD
CY2014Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
115667000 USD
CY2014Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
113152000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24499000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
25167000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1904000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
3408000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-321000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-402000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-804000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-642000 USD
CY2014Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
52000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8110000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4459000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7293000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1372000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1038000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1092000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6990000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6722000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6789000 USD
CY2014Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
47000 USD
CY2013Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
107000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
116000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
130000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
0 USD
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1861000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1904000 USD
us-gaap Pension Expense
PensionExpense
0 USD
us-gaap Pension Expense
PensionExpense
0 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1724000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1795000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1350000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
33545000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
28851000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
19000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2013Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
CY2014Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
218000 USD
CY2013Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
75000 USD
CY2014Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
83000 USD
CY2013Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
CY2014Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1000000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
218000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
216000 USD
CY2014Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
83000 USD
CY2013Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
75000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
216000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
165016000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
168899000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
168122000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36695000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36046000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36305000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
50000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
60000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8248000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4236000 USD
CY2013Q3 us-gaap Restructuring Costs
RestructuringCosts
412000 USD
CY2014Q3 us-gaap Restructuring Costs
RestructuringCosts
62000 USD
us-gaap Restructuring Costs
RestructuringCosts
475000 USD
us-gaap Restructuring Costs
RestructuringCosts
62000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-71077000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73191000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74540000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
53192000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
56933000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
76823000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
76722000 USD
CY2014Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
2020000 USD
CY2013Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
2614000 USD
CY2014Q1 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
2025000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14770000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14417000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26492000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24919000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
259000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
275000 USD
CY2014Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1100000 shares
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
29705000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
29724000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
27605000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
34387000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
152000 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
77000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
85000 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
149000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14874000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14647000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14591000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14839000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14725000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14570000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14687000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14506000 shares
virc Benefit Of Average Compensation Years
BenefitOfAverageCompensationYears
P5Y
virc Judicial Actions Against Excess Line Of Credit Facility
JudicialActionsAgainstExcessLineOfCreditFacility
250000 USD
virc Line Of Credit Facility Increase Accrued Interest Percentage
LineOfCreditFacilityIncreaseAccruedInterestPercentage
0.02
virc Line Of Credit Facility Sub Limit
LineOfCreditFacilitySubLimit
3000000 USD
CY2014Q1 virc Pension And Other Postretirement Defined Benefit Plans Including Life Insurance Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansIncludingLifeInsuranceLiabilitiesNoncurrent
23951000 USD
CY2013Q3 virc Pension And Other Postretirement Defined Benefit Plans Including Life Insurance Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansIncludingLifeInsuranceLiabilitiesNoncurrent
25763000 USD
CY2014Q3 virc Pension And Other Postretirement Defined Benefit Plans Including Life Insurance Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansIncludingLifeInsuranceLiabilitiesNoncurrent
23132000 USD
CY2013Q4 virc Pension And Other Postretirement Defined Benefit Plans Including Life Insurance Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansIncludingLifeInsuranceLiabilitiesNoncurrent
25192000 USD
CY2014Q3 virc Provision To Reduce Borrowings Under Line Of Credit Facility For Period
ProvisionToReduceBorrowingsUnderLineOfCreditFacilityForPeriod
P60D
CY2014Q3 virc Provision To Requires Reduce Borrowings Under Line Of Credit Facility
ProvisionToRequiresReduceBorrowingsUnderLineOfCreditFacility
6000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
CY2014Q3 dei Entity Public Float
EntityPublicFloat
38000000 USD
dei Entity Registrant Name
EntityRegistrantName
VIRCO MFG CORPORATION
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-07-31
dei Document Type
DocumentType
10-Q
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Central Index Key
EntityCentralIndexKey
0000751365
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14852640 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company

Files In Submission

Name View Source Status
0001445305-14-003920-index-headers.html Edgar Link pending
0001445305-14-003920-index.html Edgar Link pending
0001445305-14-003920.txt Edgar Link pending
0001445305-14-003920-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
virc-20140731.xml Edgar Link completed
virc-20140731.xsd Edgar Link pending
virc-20140731_cal.xml Edgar Link unprocessable
virc-20140731_def.xml Edgar Link unprocessable
virc-20140731_lab.xml Edgar Link unprocessable
virc-20140731_pre.xml Edgar Link unprocessable
virc-2014731x10q.htm Edgar Link pending
virc-2014731xex101.htm Edgar Link pending
virc-2014731xex311.htm Edgar Link pending
virc-2014731xex312.htm Edgar Link pending
virc-2014731xex32.htm Edgar Link pending
virc-2014731xex321.htm Edgar Link pending