|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$468.4M
69.44%
YoY
|
$276.4M
94.61%
YoY
|
$142.0M
-46.41%
YoY
|
$265.0M
-44.42%
YoY
|
$476.9M
-26.54%
YoY
|
| Depreciation, Depletion And Amortization |
$19.70M
-19.59%
YoY
|
$24.50M
-4.3%
YoY
|
$25.60M
-1.92%
YoY
|
$26.10M
-8.1%
YoY
|
$28.40M
-24.06%
YoY
|
| Cash From Operating Activities |
$518.4M
-13.46%
YoY
|
$599.0M
21.8%
YoY
|
$491.8M
-30.42%
YoY
|
$706.8M
-39.67%
YoY
|
$1.172B
10.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.80M
83.49%
YoY
|
$12.43M
-67.1%
YoY
|
$37.77M
38.87%
YoY
|
$27.20M
10.74%
YoY
|
$24.56M
-14.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$15.06M
99.83%
YoY
|
$7.534M
-58.95%
YoY
|
$18.36M
-151.95%
YoY
|
-$35.33M
-229.51%
YoY
|
$27.28M
162.0%
YoY
|
| Cash From Investing Activities |
-$40.62M
-34.32%
YoY
|
-$61.85M
-34.54%
YoY
|
-$94.48M
219.96%
YoY
|
-$29.53M
-66.19%
YoY
|
-$87.35M
3313.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.566M
N/A
|
$0.00
-100.0%
YoY
|
$1.566M
-81.03%
YoY
|
$8.256M
139.03%
YoY
|
$3.454M
N/A
|
| Debt Paid & Issued, Net |
$1.245B
-27.91%
YoY
|
$1.727B
2265.75%
YoY
|
$73.00M
-95.44%
YoY
|
$1.600B
4254.67%
YoY
|
$36.74M
-87.27%
YoY
|
| Cash From Financing Activities |
-$281.0M
-40.15%
YoY
|
-$469.6M
-19.74%
YoY
|
-$585.0M
-20.48%
YoY
|
-$735.7M
-23.19%
YoY
|
-$957.9M
14.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$518.4M
-13.46%
YoY
|
$599.0M
21.8%
YoY
|
$491.8M
-30.42%
YoY
|
$706.8M
-39.67%
YoY
|
$1.172B
10.44%
YoY
|
| Cash From Investing Activities |
-$40.62M
-34.32%
YoY
|
-$61.85M
-34.54%
YoY
|
-$94.48M
219.96%
YoY
|
-$29.53M
-66.19%
YoY
|
-$87.35M
3313.4%
YoY
|
| Cash From Financing Activities |
-$281.0M
-40.15%
YoY
|
-$469.6M
-19.74%
YoY
|
-$585.0M
-20.48%
YoY
|
-$735.7M
-23.19%
YoY
|
-$957.9M
14.04%
YoY
|
| Net Change In Cash |
$212.5M
262.97%
YoY
|
$58.53M
-132.02%
YoY
|
-$182.8M
120.99%
YoY
|
-$82.71M
-172.59%
YoY
|
$113.9M
-51.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$518.4M
-13.46%
YoY
|
$599.0M
21.8%
YoY
|
$491.8M
-30.42%
YoY
|
$706.8M
-39.67%
YoY
|
$1.172B
10.44%
YoY
|
| Capital Expenditures |
$22.80M
83.49%
YoY
|
$12.43M
-67.1%
YoY
|
$37.77M
38.87%
YoY
|
$27.20M
10.74%
YoY
|
$24.56M
-14.98%
YoY
|
| Free Cash Flow |
$495.6M
-15.51%
YoY
|
$586.6M
29.2%
YoY
|
$454.0M
-33.2%
YoY
|
$679.6M
-40.75%
YoY
|
$1.147B
11.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$182.3M
82.89%
YoY
|
$130.8M
47.93%
YoY
|
$77.63M
29.48%
YoY
|
$151.2M
127.06%
YoY
|
$99.68M
78.59%
YoY
|
$88.41M
1932.04%
YoY
|
$59.95M
-3.17%
YoY
|
$66.59M
328.87%
YoY
|
$55.82M
-3.57%
YoY
|
$4.351M
-83.59%
YoY
|
$61.92M
54.76%
YoY
|
$15.53M
-81.77%
YoY
|
$57.88M
-48.44%
YoY
|
$26.51M
-74.53%
YoY
|
$40.01M
-43.26%
YoY
|
$85.17M
35.38%
YoY
|
$112.3M
-53.11%
YoY
|
$104.1M
-7.34%
YoY
|
$70.51M
-39.59%
YoY
|
$62.91M
-68.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$29.25M
1.01%
YoY
|
$27.18M
-4.06%
YoY
|
$27.40M
-2.94%
YoY
|
$16.00M
-47.99%
YoY
|
$28.96M
-9.97%
YoY
|
$28.33M
-10.9%
YoY
|
$28.23M
-11.59%
YoY
|
$30.76M
-1.93%
YoY
|
$32.17M
0.75%
YoY
|
$31.80M
-2.81%
YoY
|
$31.93M
-2.08%
YoY
|
$31.37M
-7.62%
YoY
|
$31.93M
-7.81%
YoY
|
$32.72M
-2.54%
YoY
|
$32.61M
-5.15%
YoY
|
$33.96M
-2.7%
YoY
|
$34.63M
1.56%
YoY
|
$33.57M
-3.81%
YoY
|
$34.38M
-3.42%
YoY
|
| Cash From Operating Activities |
-$149.0K
-101.0%
YoY
|
$509.4M
30.12%
YoY
|
-$68.73M
-161.31%
YoY
|
$62.77M
-87.21%
YoY
|
$14.96M
-103.78%
YoY
|
$391.5M
12.47%
YoY
|
$112.1M
-34.1%
YoY
|
$490.8M
302.32%
YoY
|
-$395.4M
166.48%
YoY
|
$348.1M
-16.4%
YoY
|
$170.1M
-26.95%
YoY
|
$122.0M
-61.0%
YoY
|
-$148.4M
-41.85%
YoY
|
$416.3M
-47.77%
YoY
|
$232.8M
1120.27%
YoY
|
$312.8M
41.2%
YoY
|
-$255.2M
-290.59%
YoY
|
$797.1M
38.07%
YoY
|
$19.08M
-221.54%
YoY
|
$221.5M
-69.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.608M
-2.16%
YoY
|
$9.409M
30.72%
YoY
|
$13.38M
14.02%
YoY
|
$11.06M
20.36%
YoY
|
$5.732M
103.62%
YoY
|
$7.198M
-63.7%
YoY
|
$11.73M
46.65%
YoY
|
$9.185M
-33.65%
YoY
|
$2.815M
-79.59%
YoY
|
$19.83M
30.36%
YoY
|
$8.000M
-192.67%
YoY
|
$13.84M
-247.77%
YoY
|
$13.80M
38.53%
YoY
|
$15.21M
-211.93%
YoY
|
-$8.633M
-0.75%
YoY
|
-$9.368M
-34.41%
YoY
|
$9.958M
185.49%
YoY
|
-$13.59M
21.34%
YoY
|
-$8.698M
-49.43%
YoY
|
-$14.28M
9.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.426M
227.85%
YoY
|
$6.570M
550.5%
YoY
|
-$13.03M
74.06%
YoY
|
$30.68M
14039.17%
YoY
|
$1.350M
5.63%
YoY
|
$1.010M
-124.31%
YoY
|
-$7.483M
2.51%
YoY
|
$217.0K
-103.94%
YoY
|
$1.278M
-5.33%
YoY
|
-$4.155M
24.44%
YoY
|
-$7.300M
14.96%
YoY
|
-$5.510M
-111.38%
YoY
|
$1.350M
-60.09%
YoY
|
-$3.339M
-59.86%
YoY
|
-$6.350M
-54.66%
YoY
|
$48.40M
-1794.71%
YoY
|
$3.383M
60.64%
YoY
|
-$8.319M
-259.98%
YoY
|
-$14.00M
-124.44%
YoY
|
-$2.856M
-18.4%
YoY
|
| Cash From Investing Activities |
-$36.08M
16.34%
YoY
|
-$2.839M
-54.12%
YoY
|
-$26.40M
37.4%
YoY
|
$19.63M
-318.86%
YoY
|
-$31.01M
12.85%
YoY
|
-$6.188M
-74.2%
YoY
|
-$19.21M
24.77%
YoY
|
-$8.968M
-53.66%
YoY
|
-$27.48M
-23.21%
YoY
|
-$23.98M
29.29%
YoY
|
-$15.40M
2.78%
YoY
|
-$19.35M
-149.58%
YoY
|
-$35.78M
2.15%
YoY
|
-$18.55M
-15.33%
YoY
|
-$14.98M
-34.0%
YoY
|
$39.03M
-327.76%
YoY
|
-$35.03M
36.61%
YoY
|
-$21.91M
265.15%
YoY
|
-$22.70M
-156.61%
YoY
|
-$17.14M
2.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.566M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$41.74M
N/A
|
$424.0K
-94.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.204M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.45M
-98.76%
YoY
|
N/A
|
N/A
|
N/A
|
$1.245B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00M
-98.87%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600B
109473.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.60M
-57.02%
YoY
|
-$136.7M
-30.53%
YoY
|
$63.45M
-181.18%
YoY
|
-$76.14M
-60.96%
YoY
|
-$131.7M
-36473.76%
YoY
|
-$196.7M
-1.5%
YoY
|
-$78.16M
-54.08%
YoY
|
-$195.0M
15.71%
YoY
|
$362.0K
-100.78%
YoY
|
-$199.7M
-25.82%
YoY
|
-$170.2M
7.27%
YoY
|
-$168.5M
77.51%
YoY
|
-$46.54M
-78.14%
YoY
|
-$269.2M
-33.93%
YoY
|
-$158.7M
6.15%
YoY
|
-$94.95M
-69.48%
YoY
|
-$212.9M
137.21%
YoY
|
-$407.5M
68.61%
YoY
|
-$149.5M
30.78%
YoY
|
-$311.1M
-59.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$149.0K
-101.0%
YoY
|
$509.4M
30.12%
YoY
|
-$68.73M
-161.31%
YoY
|
$62.77M
-87.21%
YoY
|
$14.96M
-103.78%
YoY
|
$391.5M
12.47%
YoY
|
$112.1M
-34.1%
YoY
|
$490.8M
302.32%
YoY
|
-$395.4M
166.48%
YoY
|
$348.1M
-16.4%
YoY
|
$170.1M
-26.95%
YoY
|
$122.0M
-61.0%
YoY
|
-$148.4M
-41.85%
YoY
|
$416.3M
-47.77%
YoY
|
$232.8M
1120.27%
YoY
|
$312.8M
41.2%
YoY
|
-$255.2M
-290.59%
YoY
|
$797.1M
38.07%
YoY
|
$19.08M
-221.54%
YoY
|
$221.5M
-69.14%
YoY
|
| Cash From Investing Activities |
-$36.08M
16.34%
YoY
|
-$2.839M
-54.12%
YoY
|
-$26.40M
37.4%
YoY
|
$19.63M
-318.86%
YoY
|
-$31.01M
12.85%
YoY
|
-$6.188M
-74.2%
YoY
|
-$19.21M
24.77%
YoY
|
-$8.968M
-53.66%
YoY
|
-$27.48M
-23.21%
YoY
|
-$23.98M
29.29%
YoY
|
-$15.40M
2.78%
YoY
|
-$19.35M
-149.58%
YoY
|
-$35.78M
2.15%
YoY
|
-$18.55M
-15.33%
YoY
|
-$14.98M
-34.0%
YoY
|
$39.03M
-327.76%
YoY
|
-$35.03M
36.61%
YoY
|
-$21.91M
265.15%
YoY
|
-$22.70M
-156.61%
YoY
|
-$17.14M
2.62%
YoY
|
| Cash From Financing Activities |
-$56.60M
-57.02%
YoY
|
-$136.7M
-30.53%
YoY
|
$63.45M
-181.18%
YoY
|
-$76.14M
-60.96%
YoY
|
-$131.7M
-36473.76%
YoY
|
-$196.7M
-1.5%
YoY
|
-$78.16M
-54.08%
YoY
|
-$195.0M
15.71%
YoY
|
$362.0K
-100.78%
YoY
|
-$199.7M
-25.82%
YoY
|
-$170.2M
7.27%
YoY
|
-$168.5M
77.51%
YoY
|
-$46.54M
-78.14%
YoY
|
-$269.2M
-33.93%
YoY
|
-$158.7M
6.15%
YoY
|
-$94.95M
-69.48%
YoY
|
-$212.9M
137.21%
YoY
|
-$407.5M
68.61%
YoY
|
-$149.5M
30.78%
YoY
|
-$311.1M
-59.32%
YoY
|
| Net Change In Cash |
-$96.24M
-32.69%
YoY
|
$369.9M
96.15%
YoY
|
-$31.68M
-315.07%
YoY
|
$6.254M
-97.82%
YoY
|
-$143.0M
-66.44%
YoY
|
$188.6M
51.62%
YoY
|
$14.73M
-195.03%
YoY
|
$286.8M
-535.23%
YoY
|
-$426.1M
86.0%
YoY
|
$124.4M
-3.25%
YoY
|
-$15.50M
-126.19%
YoY
|
-$65.90M
-125.65%
YoY
|
-$229.1M
-54.93%
YoY
|
$128.5M
-65.04%
YoY
|
$59.19M
-138.66%
YoY
|
$256.9M
-340.67%
YoY
|
-$508.3M
-3527.74%
YoY
|
$367.7M
11.55%
YoY
|
-$153.1M
70.3%
YoY
|
-$106.7M
67.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$149.0K
-101.0%
YoY
|
$509.4M
30.12%
YoY
|
-$68.73M
-161.31%
YoY
|
$62.77M
-87.21%
YoY
|
$14.96M
-103.78%
YoY
|
$391.5M
12.47%
YoY
|
$112.1M
-34.1%
YoY
|
$490.8M
302.32%
YoY
|
-$395.4M
166.48%
YoY
|
$348.1M
-16.4%
YoY
|
$170.1M
-26.95%
YoY
|
$122.0M
-61.0%
YoY
|
-$148.4M
-41.85%
YoY
|
$416.3M
-47.77%
YoY
|
$232.8M
1120.27%
YoY
|
$312.8M
41.2%
YoY
|
-$255.2M
-290.59%
YoY
|
$797.1M
38.07%
YoY
|
$19.08M
-221.54%
YoY
|
$221.5M
-69.14%
YoY
|
| Capital Expenditures |
$5.608M
-2.16%
YoY
|
$9.409M
30.72%
YoY
|
$13.38M
14.02%
YoY
|
$11.06M
20.36%
YoY
|
$5.732M
103.62%
YoY
|
$7.198M
-63.7%
YoY
|
$11.73M
46.65%
YoY
|
$9.185M
-33.65%
YoY
|
$2.815M
-79.59%
YoY
|
$19.83M
30.36%
YoY
|
$8.000M
-192.67%
YoY
|
$13.84M
-247.77%
YoY
|
$13.80M
38.53%
YoY
|
$15.21M
-211.93%
YoY
|
-$8.633M
-0.75%
YoY
|
-$9.368M
-34.41%
YoY
|
$9.958M
185.49%
YoY
|
-$13.59M
21.34%
YoY
|
-$8.698M
-49.43%
YoY
|
-$14.28M
9.02%
YoY
|
| Free Cash Flow |
-$5.757M
-162.36%
YoY
|
$500.0M
30.11%
YoY
|
-$82.10M
-181.8%
YoY
|
$51.71M
-89.26%
YoY
|
$9.232M
-102.32%
YoY
|
$384.3M
17.07%
YoY
|
$100.4M
-38.08%
YoY
|
$481.6M
345.32%
YoY
|
-$398.2M
145.55%
YoY
|
$328.2M
-18.17%
YoY
|
$162.1M
-32.87%
YoY
|
$108.2M
-66.43%
YoY
|
-$162.2M
-38.83%
YoY
|
$401.1M
-50.52%
YoY
|
$241.5M
769.26%
YoY
|
$322.2M
36.62%
YoY
|
-$265.1M
-303.33%
YoY
|
$810.7M
37.76%
YoY
|
$27.78M
1751.93%
YoY
|
$235.8M
-67.74%
YoY
|
Loading...