2023 Q2 Form 10-Q Financial Statement

#000149315223017015 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $5.043M $7.188M $7.154M
YoY Change -25.36% 0.48% 74.91%
Cost Of Revenue $2.361M $3.314M $3.423M
YoY Change -25.89% -3.18% 54.89%
Gross Profit $2.682M $3.874M $3.731M
YoY Change -24.87% 3.83% 98.46%
Gross Profit Margin 53.18% 53.9% 52.15%
Selling, General & Admin $4.679M $5.028M $4.910M
YoY Change 5.41% 2.4% 34.52%
% of Gross Profit 174.46% 129.79% 131.6%
Research & Development $908.0K $767.0K $1.118M
YoY Change -21.11% -31.4% 86.33%
% of Gross Profit 33.86% 19.8% 29.97%
Depreciation & Amortization $304.0K $298.0K $457.0K
YoY Change -34.62% -34.79% 75.77%
% of Gross Profit 11.33% 7.69% 12.25%
Operating Expenses $908.0K $767.0K $6.485M
YoY Change -21.11% -88.17% 43.79%
Operating Profit -$3.384M -$2.300M -$2.754M
YoY Change 30.86% -16.49% 4.71%
Interest Expense $313.0K $196.0K $0.00
YoY Change -6360.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $302.0K $537.0K $32.00K
YoY Change 7450.0% 1578.13%
Pretax Income -$3.082M -$1.811M -$2.818M
YoY Change 19.36% -35.73% 5.54%
Income Tax -$54.00K -$55.00K -$51.00K
% Of Pretax Income
Net Earnings -$3.028M -$1.756M -$2.767M
YoY Change 19.87% -36.54% 3.63%
Net Earnings / Revenue -60.04% -24.43% -38.68%
Basic Earnings Per Share -$1.27 -$0.80 -$1.20
Diluted Earnings Per Share -$1.27 -$0.74 -$60.39K
COMMON SHARES
Basic Shares Outstanding 2.381M shares 47.62M shares 2.291M shares
Diluted Shares Outstanding 2.377K shares 2.375M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.81M $24.83M $31.02M
YoY Change -18.86% -19.95% -48.19%
Cash & Equivalents $10.97M $14.04M $31.02M
Short-Term Investments $10.84M $10.79M
Other Short-Term Assets $2.376M $1.029M $2.060M
YoY Change 7.9% -50.05% 63.49%
Inventory $13.18M $11.99M $13.76M
Prepaid Expenses
Receivables $5.747M $6.385M $9.436M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $43.11M $44.23M $56.28M
YoY Change -17.86% -21.41% -22.68%
LONG-TERM ASSETS
Property, Plant & Equipment $1.744M $1.561M $2.648M
YoY Change 27.77% -41.05% 22.59%
Goodwill
YoY Change
Intangibles $3.910M $4.156M
YoY Change -23.35%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $6.594M $6.725M $8.162M
YoY Change -14.65% -17.61% 111.45%
TOTAL ASSETS
Total Short-Term Assets $43.11M $44.23M $56.28M
Total Long-Term Assets $6.594M $6.725M $8.162M
Total Assets $49.70M $50.96M $64.44M
YoY Change -17.45% -20.93% -15.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.333M $2.674M $2.835M
YoY Change 21.73% -5.68% -2.24%
Accrued Expenses $1.436M $1.659M $3.237M
YoY Change -10.25% -48.75% 17.71%
Deferred Revenue $1.921M $1.291M
YoY Change 32.85%
Short-Term Debt $394.0K $0.00 $0.00
YoY Change -32.53%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.490M $6.057M $7.680M
YoY Change 9.63% -21.13% -11.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $934.0K $1.022M $1.494M
YoY Change -29.08% -31.59% 3.75%
Total Long-Term Liabilities $934.0K $1.022M $1.494M
YoY Change -29.08% -31.59% 3.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.490M $6.057M $7.680M
Total Long-Term Liabilities $934.0K $1.022M $1.494M
Total Liabilities $9.079M $7.787M $10.10M
YoY Change 0.64% -22.9% -0.59%
SHAREHOLDERS EQUITY
Retained Earnings -$304.9M -$301.9M
YoY Change 4.49%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $277.0K $277.0K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $40.63M $43.17M $54.35M
YoY Change
Total Liabilities & Shareholders Equity $49.70M $50.96M $64.44M
YoY Change -17.45% -20.93% -15.92%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$3.028M -$1.756M -$2.767M
YoY Change 19.87% -36.54% 3.63%
Depreciation, Depletion And Amortization $304.0K $298.0K $457.0K
YoY Change -34.62% -34.79% 75.77%
Cash From Operating Activities -$2.592M -$600.0K -$4.879M
YoY Change -22.83% -87.7% 12.42%
INVESTING ACTIVITIES
Capital Expenditures $244.0K $177.0K -$209.0K
YoY Change -374.16% -184.69% 318.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$10.76M
YoY Change
Cash From Investing Activities -$244.0K -$10.94M -$209.0K
YoY Change 174.16% 5134.45% 318.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -129.0K -$84.00K -99.00K
YoY Change -64.07% -15.15% -100.17%
NET CHANGE
Cash From Operating Activities -2.592M -$600.0K -4.879M
Cash From Investing Activities -244.0K -$10.94M -209.0K
Cash From Financing Activities -129.0K -$84.00K -99.00K
Net Change In Cash -2.965M -$11.58M -5.187M
YoY Change -22.12% 123.31% -109.49%
FREE CASH FLOW
Cash From Operating Activities -$2.592M -$600.0K -$4.879M
Capital Expenditures $244.0K $177.0K -$209.0K
Free Cash Flow -$2.836M -$777.0K -$4.670M
YoY Change -13.27% -83.36% 8.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001565228
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2022Q1 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
usd
CY2022Q1 us-gaap Dividend Income Operating
DividendIncomeOperating
usd
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
CY2023Q1 VISL Stock Issued During Period Value Elimination Of Series A Preferred Stock
StockIssuedDuringPeriodValueEliminationOfSeriesAPreferredStock
usd
CY2022Q1 VISL Unrealized Loss On Fair Value Of Investment In Bonds Held To Maturity
UnrealizedLossOnFairValueOfInvestmentInBondsHeldToMaturity
usd
CY2022Q1 VISL Accretion Of Bond Discount
AccretionOfBondDiscount
usd
CY2022Q1 VISL Cash Used For Investment In Securities Held To Maturity
CashUsedForInvestmentInSecuritiesHeldToMaturity
usd
CY2022Q1 VISL Compensation Awards Previously Accrued
CompensationAwardsPreviouslyAccrued
usd
CY2023Q1 VISL Operating Lease Assets Recognized
OperatingLeaseAssetsRecognized
usd
CY2022Q1 VISL Operating Lease Assets Recognized
OperatingLeaseAssetsRecognized
usd
CY2023Q1 VISL Operating Lease Liabilities Recognized
OperatingLeaseLiabilitiesRecognized
usd
CY2022Q1 VISL Operating Lease Liabilities Recognized
OperatingLeaseLiabilitiesRecognized
usd
CY2022Q4 VISL Federalbacked Mutual Funds
FederalbackedMutualFunds
usd
CY2023Q1 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1455000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-35988
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Vislink Technologies, Inc.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-5856795
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
350 Clark Drive
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 125
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Mt. Olive
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07828
CY2023Q1 dei City Area Code
CityAreaCode
(908)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
852-3700
CY2023Q1 dei Security12b Title
Security12bTitle
Common stock par value $0.00001 per share
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q1 dei Trading Symbol
TradingSymbol
VISL
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2380948 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14044000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25627000 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6385000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6007000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
11987000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
12021000 usd
CY2023Q1 us-gaap Short Term Investments
ShortTermInvestments
10789000 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1029000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1232000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
44234000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
44887000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1008000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1075000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1561000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1434000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4156000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4400000 usd
CY2023Q1 us-gaap Assets
Assets
50959000 usd
CY2022Q4 us-gaap Assets
Assets
51796000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2674000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2626000 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1659000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1568000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
84000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
433000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
455000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1291000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1540000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6057000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6273000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1022000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1107000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
708000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
764000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
7787000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
8144000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2380966 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2370966 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2380833 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2370833 shares
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
346486000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
345365000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1182000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1337000 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
133 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
133 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
277000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
277000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-301855000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-300099000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
43172000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
43652000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50959000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51796000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7188000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6860000 usd
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3314000 usd
CY2022Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3423000 usd
CY2023Q1 VISL Inventory Valuation Adjustments
InventoryValuationAdjustments
129000 usd
CY2022Q1 VISL Inventory Valuation Adjustments
InventoryValuationAdjustments
96000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5028000 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4910000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
767000 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1118000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
298000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
457000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
9536000 usd
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
10004000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2348000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3144000 usd
CY2023Q1 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
-28000 usd
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
341000 usd
CY2022Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
326000 usd
CY2023Q1 us-gaap Dividend Income Operating
DividendIncomeOperating
91000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
133000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
537000 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
326000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1811000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2818000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-55000 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-51000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1756000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2767000 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.80
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.20
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2375000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2291000 shares
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1756000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2767000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-155000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
268000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1601000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3035000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
43652000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1756000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
155000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
155000 usd
CY2023Q1 VISL Stock Issued During Period Value Compensation Awards For Services Previously Accrued
StockIssuedDuringPeriodValueCompensationAwardsForServicesPreviouslyAccrued
200000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
921000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
43172000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
56633000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2767000 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-268000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
747000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
54345000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1756000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2767000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-55000 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-51000 usd
CY2023Q1 VISL Unrealized Loss On Fair Value Of Investment In Bonds Held To Maturity
UnrealizedLossOnFairValueOfInvestmentInBondsHeldToMaturity
28000 usd
CY2023Q1 VISL Accretion Of Bond Discount
AccretionOfBondDiscount
54000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
921000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
747000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27000 usd
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000 usd
CY2023Q1 VISL Recovery Of Bad Debt
RecoveryOfBadDebt
448000 usd
CY2022Q1 VISL Recovery Of Bad Debt
RecoveryOfBadDebt
56000 usd
CY2023Q1 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
129000 usd
CY2022Q1 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
96000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
67000 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
52000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
298000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
457000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-128000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
408000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-137000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2208000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-213000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-383000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-165000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-184000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
288000 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-333000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-106000 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-127000 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-254000 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-486000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-602000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4879000 usd
CY2023Q1 VISL Cash Used For Investment In Securities Held To Maturity
CashUsedForInvestmentInSecuritiesHeldToMaturity
10763000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
177000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
209000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10940000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-209000 usd
CY2023Q1 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
84000 usd
CY2022Q1 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
99000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-84000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-99000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43000 usd
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-21000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11583000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5208000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
25627000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
36231000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14044000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
31023000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
33000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
1000 usd
CY2023Q1 VISL Compensation Awards Previously Accrued
CompensationAwardsPreviouslyAccrued
200000 usd
CY2023Q1 VISL Operating Lease Asset Amortization
OperatingLeaseAssetAmortization
67000 usd
CY2022Q1 VISL Operating Lease Asset Amortization
OperatingLeaseAssetAmortization
52000 usd
CY2023Q1 VISL Rou Assets And Operating Lease Obligations Recognized
ROUAssetsAndOperatingLeaseObligationsRecognized
-67000 usd
CY2022Q1 VISL Rou Assets And Operating Lease Obligations Recognized
ROUAssetsAndOperatingLeaseObligationsRecognized
-52000 usd
CY2023Q1 VISL Noncash Changes To Operating Lease Liabilities Accretion
NoncashChangesToOperatingLeaseLiabilitiesAccretion
106000 usd
CY2022Q1 VISL Noncash Changes To Operating Lease Liabilities Accretion
NoncashChangesToOperatingLeaseLiabilitiesAccretion
127000 usd
CY2023Q1 VISL Recognization Of Operating Lease Liabilities
RecognizationOfOperatingLeaseLiabilities
-106000 usd
CY2022Q1 VISL Recognization Of Operating Lease Liabilities
RecognizationOfOperatingLeaseLiabilities
-127000 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zKmZZprWR5zf" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zQ2GIH0PeX0h">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements. These estimates also affect the reported revenues and expenses during the reporting periods. Significant accounting estimates reflected in the Company’s consolidated financial statements include the useful lives of property, plant, and equipment, the useful lives of right-of-use assets, the useful lives of intangible assets, impairment of long-lived assets, allowance for accounts receivable doubtful accounts, allowance for inventory obsolescence reserve, allowance for deferred tax assets, valuation of warranty reserves, contingent consideration liabilities, and the accrual of potential liabilities. Actual results could differ from estimates, and any such differences may be material to our financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>(Unaudited)</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-301900000 usd
CY2023Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
2741000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
25627000 usd
CY2023Q1 VISL Federalbacked Mutual Funds
FederalbackedMutualFunds
11303000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14044000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25627000 usd
CY2023Q1 us-gaap Cash
Cash
14000000.0 usd
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
5065789 usd
CY2023Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
5000000 usd
CY2023Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-10-24
CY2023Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.051948 pure
CY2023Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
253289 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
4812500 usd
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
537000 shares
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
485000 shares
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
4999750 usd
CY2023Q1 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
25729 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-44000 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
16000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-44000 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
16000 usd
CY2023Q1 VISL Accumulated Comprehensive Income Unrealized Loss On Currency Translation Adjustment
AccumulatedComprehensiveIncomeUnrealizedLossOnCurrencyTranslationAdjustment
-155000 usd
CY2022Q1 VISL Accumulated Comprehensive Income Unrealized Loss On Currency Translation Adjustment
AccumulatedComprehensiveIncomeUnrealizedLossOnCurrencyTranslationAdjustment
268000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2300000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-600000 usd
CY2023Q1 VISL Working Capital
WorkingCapital
38200000 usd
CY2023Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
5000000 usd
CY2023Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-12-22
CY2023Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.04750 pure
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5025479 usd
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
950000 usd
CY2023Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2024-02-28
CY2023Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0507 pure
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
950000 usd
CY2023Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
10789000 usd
CY2023Q1 us-gaap Debt Securities Held To Maturity Amortized Cost After Allowance For Credit Loss
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss
10817000 usd
CY2023Q1 us-gaap Debt Securities Realized Gain Loss
DebtSecuritiesRealizedGainLoss
28000 usd
CY2023Q1 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
10789000 usd
CY2022Q4 VISL Beginning Balance Cost Accumulated Amortization
BeginningBalanceCostAccumulatedAmortization
4400000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
244000 usd
CY2023Q1 VISL Ending Balance Cost Accumulated Amortization
EndingBalanceCostAccumulatedAmortization
4156000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
103000 usd
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
119000 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
70000 usd
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
149000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
173000 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
268000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4156000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4400000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
244000 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
407000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P5Y3M18D
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4156000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
84000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1000000.0 usd
CY2023Q1 VISL Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
1200000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
400000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1000000.0 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M12D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.094 pure
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
160000 usd
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
127000 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M12D
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.094 pure
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.093 pure
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
549000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
461000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
393000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
224000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
25000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1652000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
197000 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1455000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
433000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1022000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
921000 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2023Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-2
CY2023Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-50
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7188000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6860000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7188000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6860000 usd
CY2023Q1 us-gaap Noncurrent Assets
NoncurrentAssets
6725000 usd
CY2022Q1 us-gaap Noncurrent Assets
NoncurrentAssets
8162000 usd
CY2023Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
324000 usd
CY2022Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
294000 usd

Files In Submission

Name View Source Status
0001493152-23-017015-index-headers.html Edgar Link pending
0001493152-23-017015-index.html Edgar Link pending
0001493152-23-017015.txt Edgar Link pending
0001493152-23-017015-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
visl-20230331.xsd Edgar Link pending
visl-20230331_def.xml Edgar Link unprocessable
visl-20230331_cal.xml Edgar Link unprocessable
visl-20230331_lab.xml Edgar Link unprocessable
visl-20230331_pre.xml Edgar Link unprocessable