2024 Q4 Form 10-Q Financial Statement

#000149315224045975 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $7.066M
YoY Change -1.57%
Cost Of Revenue $3.485M
YoY Change 5.54%
Gross Profit $3.581M
YoY Change -7.63%
Gross Profit Margin 50.68%
Selling, General & Admin $5.050M
YoY Change 5.36%
% of Gross Profit 141.02%
Research & Development $1.160M
YoY Change 44.1%
% of Gross Profit 32.39%
Depreciation & Amortization $321.0K
YoY Change 2.56%
% of Gross Profit 8.96%
Operating Expenses $1.160M
YoY Change 44.1%
Operating Profit -$3.260M
YoY Change 42.3%
Interest Expense $217.0K
YoY Change -28.15%
% of Operating Profit
Other Income/Expense, Net $243.0K
YoY Change -8.65%
Pretax Income -$3.017M
YoY Change 48.99%
Income Tax -$7.000K
% Of Pretax Income
Net Earnings -$3.010M
YoY Change 52.79%
Net Earnings / Revenue -42.6%
Basic Earnings Per Share -$1.22
Diluted Earnings Per Share -$1.22
COMMON SHARES
Basic Shares Outstanding 2.464M shares 2.463M shares
Diluted Shares Outstanding 2.464K shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.188M
YoY Change -49.41%
Cash & Equivalents $3.213M
Short-Term Investments $5.975M
Other Short-Term Assets $1.992M
YoY Change -2.02%
Inventory $15.27M
Prepaid Expenses
Receivables $8.252M
Other Receivables $0.00
Total Short-Term Assets $34.70M
YoY Change -15.66%
LONG-TERM ASSETS
Property, Plant & Equipment $2.155M
YoY Change 22.3%
Goodwill
YoY Change
Intangibles $3.052M
YoY Change -26.56%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $5.711M
YoY Change -13.91%
TOTAL ASSETS
Total Short-Term Assets $34.70M
Total Long-Term Assets $5.711M
Total Assets $40.41M
YoY Change -15.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.211M
YoY Change 2.56%
Accrued Expenses $1.675M
YoY Change -7.3%
Deferred Revenue $1.983M
YoY Change -10.07%
Short-Term Debt $230.0K
YoY Change 15.58%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.612M
YoY Change -1.32%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $376.0K
YoY Change -54.31%
Total Long-Term Liabilities $376.0K
YoY Change -54.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.612M
Total Long-Term Liabilities $376.0K
Total Liabilities $8.418M
YoY Change -7.87%
SHAREHOLDERS EQUITY
Retained Earnings -$315.5M
YoY Change 2.8%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $277.0K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $31.99M
YoY Change
Total Liabilities & Shareholders Equity $40.41M
YoY Change -15.41%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$3.010M
YoY Change 52.79%
Depreciation, Depletion And Amortization $321.0K
YoY Change 2.56%
Cash From Operating Activities -$2.305M
YoY Change -17.74%
INVESTING ACTIVITIES
Capital Expenditures $177.0K
YoY Change 115.85%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$177.0K
YoY Change -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -166.0K
YoY Change -16.58%
NET CHANGE
Cash From Operating Activities -2.305M
Cash From Investing Activities -177.0K
Cash From Financing Activities -166.0K
Net Change In Cash -2.648M
YoY Change -21.07%
FREE CASH FLOW
Cash From Operating Activities -$2.305M
Capital Expenditures $177.0K
Free Cash Flow -$2.482M
YoY Change -13.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
CY2023Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-55000 usd
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001565228
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8482000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8680000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
14029000 usd
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
5731000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1560000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
38482000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
742000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1902000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3866000 usd
CY2023Q4 us-gaap Assets
Assets
44992000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3183000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1578000 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2464398 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2464265 shares
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
133 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2439923 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2439790 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
133 shares
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24366000 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
10846000 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
8977000 usd
VISL Inventory Valuation Adjustments
InventoryValuationAdjustments
744000 usd
VISL Inventory Valuation Adjustments
InventoryValuationAdjustments
480000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16262000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14500000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2925000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2480000 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
321000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3260000 usd
CY2024Q3 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
84000 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
26000 usd
CY2024Q3 us-gaap Dividend Income Operating
DividendIncomeOperating
47000 usd
CY2024Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
86000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
243000 usd
CY2024Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-3010000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-3010000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-566000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2444000 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
usd
CY2024Q3 VISL Impairment On Rightofuse Assets
ImpairmentOnRightofuseAssets
usd
VISL Impairment On Rightofuse Assets
ImpairmentOnRightofuseAssets
usd
CY2024Q3 VISL Stock Issued During Period Value Compensation Awards For Services Previously Accrued
StockIssuedDuringPeriodValueCompensationAwardsForServicesPreviouslyAccrued
usd
CY2024Q3 VISL Satisfaction With Conversion Of Restricted Stock Unit Awards
SatisfactionWithConversionOfRestrictedStockUnitAwards
usd
VISL Satisfaction With Conversion Of Restricted Stock Unit Awards
SatisfactionWithConversionOfRestrictedStockUnitAwards
usd
CY2023Q3 VISL Satisfaction With Conversion Of Restricted Stock Unit Awards
SatisfactionWithConversionOfRestrictedStockUnitAwards
usd
VISL Stock Issued During Period Value Elimination Of Series A Preferred Stock
StockIssuedDuringPeriodValueEliminationOfSeriesAPreferredStock
usd
VISL Satisfaction With Conversion Of Restricted Stock Unit Awards
SatisfactionWithConversionOfRestrictedStockUnitAwards
usd
VISL Recovery Of Bad Debt
RecoveryOfBadDebt
usd
VISL Impairment On Rightofuse Assets
ImpairmentOnRightofuseAssets
usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
usd
VISL Proceeds For Bond Redemption
ProceedsForBondRedemption
usd
VISL Operating Lease Assets Recognized
OperatingLeaseAssetsRecognized
usd
VISL Operating Lease Assets Recognized
OperatingLeaseAssetsRecognized
usd
VISL Operating Impairments
OperatingImpairments
usd
VISL Loss On Lease Impairments
LossOnLeaseImpairments
usd
VISL Operating Lease Liabilities Recognized
OperatingLeaseLiabilitiesRecognized
usd
VISL Operating Lease Liabilities Recognized
OperatingLeaseLiabilitiesRecognized
usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2024Q3 VISL Operating Lease Assets Recognized
OperatingLeaseAssetsRecognized
usd
CY2023Q3 VISL Operating Lease Assets Recognized
OperatingLeaseAssetsRecognized
usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-35988
dei Entity Registrant Name
EntityRegistrantName
Vislink Technologies, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-5856795
dei Entity Address Address Line1
EntityAddressAddressLine1
350 Clark Drive
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 125
dei Entity Address City Or Town
EntityAddressCityOrTown
Mt. Olive
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07828
dei City Area Code
CityAreaCode
(908)
dei Local Phone Number
LocalPhoneNumber
852-3700
dei Security12b Title
Security12bTitle
Common stock par value $0.00001 per share
dei Trading Symbol
TradingSymbol
VISL
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2464419 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3213000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8252000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
15265000 usd
CY2024Q3 us-gaap Short Term Investments
ShortTermInvestments
5975000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1992000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
34697000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
504000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2155000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3052000 usd
CY2024Q3 us-gaap Assets
Assets
40408000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3211000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1675000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
230000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
513000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
463000 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1983000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1490000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7612000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6714000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
376000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
755000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
430000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
546000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
8418000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
8015000 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
348548000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
347507000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-827000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1027000 usd
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
277000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
277000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-315454000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-309226000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
31990000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
36977000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40408000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44992000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7066000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7179000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19410000 usd
CY2024Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3485000 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3302000 usd
CY2024Q3 VISL Inventory Valuation Adjustments
InventoryValuationAdjustments
310000 usd
CY2023Q3 VISL Inventory Valuation Adjustments
InventoryValuationAdjustments
176000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5050000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4793000 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1160000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
805000 usd
CY2023Q3 VISL Impairment On Rightofuse Assets
ImpairmentOnRightofuseAssets
83000 usd
VISL Impairment On Rightofuse Assets
ImpairmentOnRightofuseAssets
83000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
311000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1011000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
913000 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
10326000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
9470000 usd
us-gaap Costs And Expenses
CostsAndExpenses
31788000 usd
us-gaap Costs And Expenses
CostsAndExpenses
27433000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2291000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7422000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8023000 usd
CY2023Q3 us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
-4000 usd
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
229000 usd
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
-67000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-36000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
400000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
294000 usd
CY2023Q3 us-gaap Dividend Income Operating
DividendIncomeOperating
104000 usd
us-gaap Dividend Income Operating
DividendIncomeOperating
185000 usd
us-gaap Dividend Income Operating
DividendIncomeOperating
323000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
202000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
264000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
555000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
266000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1078000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1105000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3017000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2025000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6344000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6918000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-116000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-164000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1970000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6228000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6754000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.22
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.22
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.83
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.83
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.84
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.84
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2464 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2464 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2382 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2382 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2454 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2454 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2377 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2377 shares
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1970000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6228000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6754000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
364000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-200000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
64000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2334000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6028000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6818000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
34235000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-3010000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
566000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
199000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
31990000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
36977000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6228000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
200000 usd
VISL Stock Issued During Period Value Compensation Awards For Services Previously Accrued
StockIssuedDuringPeriodValueCompensationAwardsForServicesPreviouslyAccrued
160000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
881000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
31990000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
40625000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1970000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-364000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
343000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
38634000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
43652000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
43652000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6754000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-64000 usd
VISL Stock Issued During Period Value Compensation Awards For Services Previously Accrued
StockIssuedDuringPeriodValueCompensationAwardsForServicesPreviouslyAccrued
200000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1600000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
38634000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
38634000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6228000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6754000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-116000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-164000 usd
VISL Unrealized Gain Loss On Fair Value Of Investment In Bonds Held To Maturity
UnrealizedGainLossOnFairValueOfInvestmentInBondsHeldToMaturity
-229000 usd
VISL Unrealized Gain Loss On Fair Value Of Investment In Bonds Held To Maturity
UnrealizedGainLossOnFairValueOfInvestmentInBondsHeldToMaturity
67000 usd
VISL Accretion Of Bond Discount
AccretionOfBondDiscount
15000 usd
VISL Accretion Of Bond Discount
AccretionOfBondDiscount
224000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
881000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1600000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
213000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
64000 usd
VISL Recovery Of Bad Debt
RecoveryOfBadDebt
8000 usd
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
744000 usd
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
480000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
236000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
276000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1011000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
913000 usd
VISL Impairment On Rightofuse Assets
ImpairmentOnRightofuseAssets
83000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-416000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1400000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1424000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1598000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-64000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
278000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
28000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
505000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
96000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
445000 usd
VISL Increase Decrease In Accrued Directors Compensation
IncreaseDecreaseInAccruedDirectorsCompensation
160000 usd
VISL Increase Decrease In Accrued Directors Compensation
IncreaseDecreaseInAccruedDirectorsCompensation
-5000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-329000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-367000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
493000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
373000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3999000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5992000 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
949000 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
10763000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
269000 usd
VISL Proceeds For Bond Redemption
ProceedsForBondRedemption
950000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
519000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
502000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-518000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11534000 usd
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
280000 usd
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
409000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-280000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-409000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-472000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-452000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5269000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18387000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8482000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
25627000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3213000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7240000 usd
us-gaap Interest Paid Net
InterestPaidNet
12000 usd
us-gaap Interest Paid Net
InterestPaidNet
11000 usd
us-gaap Notes Issued1
NotesIssued1
510000 usd
us-gaap Notes Issued1
NotesIssued1
523000 usd
VISL Compensation Awards Previously Accrued
CompensationAwardsPreviouslyAccrued
160000 usd
VISL Compensation Awards Previously Accrued
CompensationAwardsPreviouslyAccrued
200000 usd
VISL Operating Lease Asset Amortization
OperatingLeaseAssetAmortization
-236000 usd
VISL Operating Lease Asset Amortization
OperatingLeaseAssetAmortization
-276000 usd
VISL Operating Impairments
OperatingImpairments
-83000 usd
VISL Loss On Lease Impairments
LossOnLeaseImpairments
83000 usd
VISL Rou Assets And Operating Lease Obligations Recognized
ROUAssetsAndOperatingLeaseObligationsRecognized
-236000 usd
VISL Rou Assets And Operating Lease Obligations Recognized
ROUAssetsAndOperatingLeaseObligationsRecognized
-276000 usd
VISL Noncash Changes To Operating Lease Liabilities Accretion
NoncashChangesToOperatingLeaseLiabilitiesAccretion
-329000 usd
VISL Noncash Changes To Operating Lease Liabilities Accretion
NoncashChangesToOperatingLeaseLiabilitiesAccretion
-367000 usd
VISL Recognization Of Operating Lease Liabilities
RecognizationOfOperatingLeaseLiabilities
-329000 usd
VISL Recognization Of Operating Lease Liabilities
RecognizationOfOperatingLeaseLiabilities
-367000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zP26E2Ymy96h" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86D_zRfSNDqfYKu4">Use of Estimates</span></b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities in the unaudited condensed consolidated financial statements. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include the useful lives of property, plant, and equipment, the useful lives of right-of-use assets, the useful lives of intangible assets, impairment of long-lived assets, allowance for accounts receivable doubtful accounts, allowance for inventory obsolescence reserve, allowance for deferred tax assets, valuation of warranty reserves, contingent consideration liabilities, and the accrual of potential liabilities. These estimates also affect the reported revenues and expenses during the reporting periods. Actual results could differ from estimates, and any such differences may be material to our financial statements.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
us-gaap Operating Income Loss
OperatingIncomeLoss
-7400000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4000000.0 usd
CY2024Q3 VISL Working Capital
WorkingCapital
27100000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-315500000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3200000 usd
CY2024Q1 us-gaap Securities Reserve Deposit Required And Made
SecuritiesReserveDepositRequiredAndMade
900000 usd
CY2024Q3 us-gaap Investments
Investments
6000000.0 usd
us-gaap Severance Costs1
SeveranceCosts1
4900000 usd
us-gaap Other Expenses
OtherExpenses
1100000 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
526000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
532000 shares
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
40000 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
58000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
70000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
55000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
566000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-364000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
200000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-64000 usd
CY2024Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
995000 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1776000 usd
CY2024Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
2218000 usd
CY2023Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
6706000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3213000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8482000 usd
CY2024Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
5975000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3866000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
814000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3052000 usd
us-gaap Finite Lived Intangible Assets Cost Incurred To Renew Or Extend
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
3052000 usd
CY2023 us-gaap Finite Lived Intangible Assets Cost Incurred To Renew Or Extend
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
3866000 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
240000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
814000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
740000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P4Y10M24D
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
735000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
650000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
291000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
288000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
288000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
800000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3052000 usd
CY2024Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
6000000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
10000000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
230000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
230000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
500000 usd
CY2024Q3 VISL Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
1900000 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
900000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
500000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
400000 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
us-gaap Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
January 2025 and May 2027
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.094 pure
CY2024Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2026-01-31
CY2024Q3 VISL Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
P12M
CY2024Q3 us-gaap Payments For Rent
PaymentsForRent
22926 usd
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
173000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
97000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
465000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
303000 usd
CY2024Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
16000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
99000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
25000 usd
CY2024Q3 us-gaap Lease Cost
LeaseCost
189000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
102000 usd
us-gaap Lease Cost
LeaseCost
564000 usd
us-gaap Lease Cost
LeaseCost
328000 usd
CY2024Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
581000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
473000 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.094 pure
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.095 pure
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
575000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
280000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
121000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
976000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
87000 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
889000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
513000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
376000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
881000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
199000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
343000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
881000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1600000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7066000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7179000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24366000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19410000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7066000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7179000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
24366000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19410000 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
5711000 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
6634000 usd
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-045975-index-headers.html Edgar Link pending
0001493152-24-045975-index.html Edgar Link pending
0001493152-24-045975.txt Edgar Link pending
0001493152-24-045975-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
visl-20240930.xsd Edgar Link pending
visl-20240930_cal.xml Edgar Link unprocessable
visl-20240930_def.xml Edgar Link unprocessable
visl-20240930_lab.xml Edgar Link unprocessable
visl-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable