2022 Q2 Form 10-Q Financial Statement
#000165495422006715 Filed on May 13, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $555.0K | $1.297M | $1.265M |
YoY Change | -28.94% | -52.62% | 650.45% |
% of Gross Profit | |||
Research & Development | $86.68K | $78.29K | $196.3K |
YoY Change | -24.61% | 110.4% | |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $641.6K | $1.375M | $1.351M |
YoY Change | -28.38% | -50.43% | 652.35% |
Operating Profit | -$1.375M | -$1.351M | |
YoY Change | -49.98% | 652.35% | |
Interest Expense | -$129.3K | -$129.3K | -$445.3K |
YoY Change | -116.28% | -174.22% | -38.4% |
% of Operating Profit | |||
Other Income/Expense, Net | -$129.3K | $60.04K | |
YoY Change | -163.66% | -106.08% | |
Pretax Income | -$583.0K | -$1.504M | -$3.106M |
YoY Change | -185.03% | -40.91% | 165.99% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$583.0K | -$1.504M | -$1.290M |
YoY Change | -185.03% | -40.91% | 10.5% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$225.4K | -$405.10 | -$880.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.904B shares | 3.620B shares | |
Diluted Shares Outstanding | 432.5K shares |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $137.0K | $352.6K | $361.6K |
YoY Change | 9.44% | 27.7% | 616.1% |
Cash & Equivalents | $137.0K | $352.6K | $361.6K |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $2.920K | $20.42K |
YoY Change | -100.0% | ||
Inventory | |||
Prepaid Expenses | $0.00 | $2.917K | $20.42K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $137.0K | $355.5K | $382.0K |
YoY Change | -24.14% | 28.76% | 656.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $137.0K | $355.5K | $382.0K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $137.0K | $355.5K | $382.0K |
YoY Change | -24.14% | 28.76% | 656.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $596.5K | $460.9K | $516.2K |
YoY Change | 40.08% | 20.03% | |
Accrued Expenses | $1.019M | $1.066M | $1.051M |
YoY Change | -1.87% | -19.52% | -30.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.279M | $1.283M | $670.4K |
YoY Change | -6.53% | -18.01% | -50.07% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.931M | $3.015M | $2.366M |
YoY Change | -2.89% | -31.34% | -43.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.931M | $3.015M | $2.366M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.931M | $3.015M | $2.366M |
YoY Change | -2.89% | -31.34% | -43.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$56.56M | -$55.98M | -$54.47M |
YoY Change | 10.11% | ||
Common Stock | $288.00 | $380.5K | $362.0K |
YoY Change | -99.9% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.794M | -$2.659M | -$1.984M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $137.0K | $355.5K | $382.0K |
YoY Change | -24.14% | 28.76% | 656.54% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$583.0K | -$1.504M | -$1.290M |
YoY Change | -185.03% | -40.91% | 10.5% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$482.0K | -$819.0K | -$413.2K |
YoY Change | 154.32% | 93.06% | 164.71% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 266.4K | 810.0K | -225.0K |
YoY Change | 590.16% | 24.65% | -209.94% |
NET CHANGE | |||
Cash From Operating Activities | -482.0K | -819.0K | -413.2K |
Cash From Investing Activities | |||
Cash From Financing Activities | 266.4K | 810.0K | -225.0K |
Net Change In Cash | -215.6K | -8.960K | -638.2K |
YoY Change | 42.85% | -103.97% | -1414.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$482.0K | -$819.0K | -$413.2K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3824071242 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3805071235 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3122271108 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2946271099 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
380508 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
294627 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52920474 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-51365037 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2659210 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2837187 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | USD | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25000 | USD |
vism |
Warrant Exercise Expense
WarrantExerciseExpense
|
0 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25000 | USD | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1296611 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2736524 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3216435 | USD | |
CY2022Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-76707 | USD |
CY2021Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1405081 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-20362 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
855587 | USD | |
CY2022Q1 | vism |
Derivative Liability Expense
DerivativeLiabilityExpense
|
0 | USD |
CY2021Q1 | vism |
Derivative Liability Expense
DerivativeLiabilityExpense
|
1059282 | USD |
vism |
Derivative Liability Expense
DerivativeLiabilityExpense
|
0 | USD | |
vism |
Derivative Liability Expense
DerivativeLiabilityExpense
|
1059282 | USD | |
CY2021Q1 | vism |
Warrant Exercise Expense
WarrantExerciseExpense
|
0 | USD |
vism |
Warrant Exercise Expense
WarrantExerciseExpense
|
211411 | USD | |
CY2022Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
52587 | USD |
CY2021Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
171575 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
554262 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
247579 | USD | |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-129294 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
203087 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-574624 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-842686 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1504194 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2545643 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4610474 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4059121 | USD | |
CY2022Q1 | vism |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.00 | |
CY2021Q1 | vism |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.00 | |
CY2022Q1 | vism |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
3713071234 | shares |
CY2021Q1 | vism |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
2769958917 | shares |
vism |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
3345074308 | shares | |
vism |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
1961232893 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1984045 | USD |
CY2022Q1 | vism |
Shares Issued For Consulting Services Amount
SharesIssuedForConsultingServicesAmount
|
381300 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
241400 | USD |
CY2022Q1 | vism |
Amortization Of Deferred Compensation
AmortizationOfDeferredCompensation
|
40524 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
165802 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1504194 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2659210 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2837187 | USD |
vism |
Shares Issued For Consulting Services Amount
SharesIssuedForConsultingServicesAmount
|
1110631 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1059400 | USD | |
vism |
Shares Issued For Exercise Of Warrants Amount
SharesIssuedForExerciseOfWarrantsAmount
|
0 | USD | |
vism |
Amortization Of Deferred Compensation
AmortizationOfDeferredCompensation
|
121572 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4610474 | USD | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2659210 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4171462 | USD |
CY2021Q1 | vism |
Shares Issued For Consulting Services Amount
SharesIssuedForConsultingServicesAmount
|
86750 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
2419000 | USD |
CY2021Q1 | vism |
Shares Issued For Conversion Of Notes Payable And Accrued Interest Amount
SharesIssuedForConversionOfNotesPayableAndAccruedInterestAmount
|
96703 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2545643 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4114652 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3380760 | USD |
vism |
Shares Issued For Consulting Services Amount
SharesIssuedForConsultingServicesAmount
|
125750 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
2464000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
133029 | USD | |
vism |
Shares Issued For Conversion Of Notes Payable And Accrued Interest Amount
SharesIssuedForConversionOfNotesPayableAndAccruedInterestAmount
|
391039 | USD | |
vism |
Shares Issued For Exercise Of Warrants Amount
SharesIssuedForExerciseOfWarrantsAmount
|
211411 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4059121 | USD | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4114652 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-20362 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
855587 | USD | |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3904071242 | shares |
CY2022Q1 | vism |
Convertible Notes Payable To Asc Recap Llc
ConvertibleNotesPayableToAscRecapLlc
|
147965 | USD |
CY2021Q2 | vism |
Convertible Notes Payable To Asc Recap Llc
ConvertibleNotesPayableToAscRecapLlc
|
147965 | USD |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
197400 | USD |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
396033 | USD |
CY2022Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
930031 | USD |
CY2021Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
809195 | USD |
CY2022Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
204743 | USD |
CY2021Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
184381 | USD |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
18252 | USD |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
205000 | USD |
CY2021Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
411748 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3014721 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3017771 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2170031 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2589750 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
388842 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
168804 | USD | |
vism |
Warrant Exercise Expense
WarrantExerciseExpense
|
0 | USD | |
vism |
Warrant Exercise Expense
WarrantExerciseExpense
|
211411 | USD | |
vism |
Derivative Liability Expense
DerivativeLiabilityExpense
|
0 | USD | |
vism |
Derivative Liability Expense
DerivativeLiabilityExpense
|
1059282 | USD | |
vism |
Amortization Of Deferred Compensation
AmortizationOfDeferredCompensation
|
121572 | USD | |
vism |
Amortization Of Deferred Compensation
AmortizationOfDeferredCompensation
|
0 | USD | |
vism |
Amortization Of Prepaid Expense
AmortizationOfPrepaidExpense
|
52500 | USD | |
vism |
Amortization Of Prepaid Expense
AmortizationOfPrepaidExpense
|
0 | USD | |
us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
0 | USD | |
us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
180001 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
35092 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
86222 | USD | |
vism |
Discount On Notes Payable
DiscountOnNotesPayable
|
13958 | USD | |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
48217903 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-55975512 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3761236 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3098235 | USD | |
CY2022Q1 | us-gaap |
Other Expenses
OtherExpenses
|
78289 | USD |
CY2021Q1 | us-gaap |
Other Expenses
OtherExpenses
|
37206 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
274614 | USD | |
us-gaap |
Other Expenses
OtherExpenses
|
143200 | USD | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1374900 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2773730 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
4035850 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3241435 | USD | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1374900 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2748730 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4035850 | USD | |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
28863 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-180001 | USD | |
CY2022Q1 | vism |
Warrant Exercise Expense
WarrantExerciseExpense
|
0 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | USD |
vism |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.00 | ||
vism |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.00 | ||
vism |
Shares Issued For Conversion Of Notes Payable Amount
SharesIssuedForConversionOfNotesPayableAmount
|
831048 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
165802 | USD | |
vism |
Shares Issued Pursuant To Sale Of Common Stock Amount
SharesIssuedPursuantToSaleOfCommonStockAmount
|
1500000 | USD | |
vism |
Discount On Notes Payable
DiscountOnNotesPayable
|
0 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
60640 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
53629 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
5265 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-37500 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1742572 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-603109 | USD | |
us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
1500000 | USD | |
us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
0 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
115000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
73700 | USD | |
vism |
Proceeds From Issuance Of Convertible Notes Payable
ProceedsFromIssuanceOfConvertibleNotesPayable
|
810000 | USD | |
vism |
Proceeds From Issuance Of Convertible Notes Payable
ProceedsFromIssuanceOfConvertibleNotesPayable
|
800000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
225000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
225000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
102340 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1970000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
848960 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
227428 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
245849 | USD | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125166 | USD |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30251 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
352594 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
276102 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
22011 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
40970 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
831048 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
vism |
Shares Issued For Financing Amount
SharesIssuedForFinancingAmount
|
165802 | USD | |
vism |
Shares Issued For Financing Amount
SharesIssuedForFinancingAmount
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4610474 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1742572 | USD | |
CY2022Q1 | vism |
Working Capital Deficit
WorkingCapitalDeficit
|
-2659210 | USD |
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Fiscal Year</span></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The fiscal year ends on June 30. References to fiscal year 2022, for example, refer to the fiscal year ending June 30, 2022.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Use of Estimates</span></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions used in Cox, Ross & Rubinstein Binomial Tree stock-based compensation valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate and in the valuation allowance of deferred tax assets and derivative liability.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Concentration of Credit Risks</span></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash. The Company maintains cash with two financial institutions. Deposits held with the financial institutions may exceed the amount of insurance provided by the Federal Deposit Insurance Corporation on such deposits, but may be redeemed upon demand. The Company performs periodic evaluations of the relative credit standing of the financial institutions.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s cash account is held at a financial institution and is insured by the Federal Deposit Insurance Corporation, or FDIC, up to $250,000.</p> | ||
CY2022Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2022Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
204743 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
6814782 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
471086872 | shares | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
142079692 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
13996767 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3345074308 | shares | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1977488957 | shares |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
13996767 | shares |
vism |
Incremental Common Shares Attributable To Common Stock Option
IncrementalCommonSharesAttributableToCommonStockOption
|
3000000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
6814782 | shares | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
12165260 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3839972729 | shares | |
CY2021 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2145730676 | shares |
vism |
Prepaid License Fee
PrepaidLicenseFee
|
70000 | USD | |
vism |
Conversion Of Warrant Ranging
ConversionOfWarrantRanging
|
from $0.0055 to $0.02 per share exercise price of the warrants | ||
vism |
Recognition Of Gane Loss
RecognitionOfGaneLoss
|
-20362 | USD | |
vism |
Recognition Of Gane Loss
RecognitionOfGaneLoss
|
855587 | USD | |
CY2022Q1 | vism |
Warrants Fair Value
WarrantsFairValue
|
11730 | USD |
CY2021Q2 | vism |
Warrants Fair Value
WarrantsFairValue
|
69334 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
193014 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
184081 | USD | |
vism |
Schedule The Fair Value Of The Warrants And Convertible Debt
ScheduleTheFairValueOfTheWarrantsAndConvertibleDebt
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Nine Months Ended March 31,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 3px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 3px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Effective exercise price</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td>$</td><td class="hdcell" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.0014 – $0.02 </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td>$ </td><td class="hdcell" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.00361 – $0.02 </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Effective market price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.0027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.006</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Expected volatility</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">175.2% to 291.1</p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">% </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">96.4% to 304.0</p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">%</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Risk-free interest</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.35% - 2.28</p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">%</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.05% - 0.25</p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">% </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Expected terms</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">60 – 915 days</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">60 - 711 days</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Expected dividend rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> | ||
CY2022Q1 | vism |
Derivative Liabilities Fair Value Assumptions Market Price
DerivativeLiabilitiesFairValueAssumptionsMarketPrice
|
0.0027 | |
CY2021Q1 | vism |
Derivative Liabilities Fair Value Assumptions Market Price
DerivativeLiabilitiesFairValueAssumptionsMarketPrice
|
0.006 | |
vism |
Derivative Liabilities Fair Value Assumptions Expected Dividend Rate
DerivativeLiabilitiesFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
vism |
Derivative Liabilities Fair Value Assumptions Expected Dividend Rate
DerivativeLiabilitiesFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2021Q2 | vism |
Derivative Liabilities Beginning
DerivativeLiabilitiesBeginning
|
184381 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
20362 | USD | |
CY2022Q1 | vism |
Derivative Liabilities Ending
DerivativeLiabilitiesEnding
|
204743 | USD |
CY2021Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
366149 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
100156 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
22011 | USD | |
vism |
Conversion Of Accrued Interest Into Common Stock
ConversionOfAccruedInterestIntoCommonStock
|
-56001 | USD | |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
388293 | USD |
CY2022Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1127431 | USD |
CY2021Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1205228 | USD |
CY2022Q1 | vism |
Discount On Convertible Notes Payable
DiscountOnConvertibleNotesPayable
|
-197400 | USD |
CY2021Q2 | vism |
Discount On Convertible Notes Payable
DiscountOnConvertibleNotesPayable
|
-396033 | USD |
CY2022Q1 | vism |
Convertible Notes Payable To Related Parties Current
ConvertibleNotesPayableToRelatedPartiesCurrent
|
930031 | USD |
CY2021Q2 | vism |
Convertible Notes Payable To Related Parties Current
ConvertibleNotesPayableToRelatedPartiesCurrent
|
809195 | USD |
CY2021Q2 | vism |
Convertible Notes Payable To Asc Recap
ConvertibleNotesPayableToAscRecap
|
147965 | USD |
CY2022Q1 | vism |
Convertible Notes Payable To Asc Recap
ConvertibleNotesPayableToAscRecap
|
147965 | USD |
CY2022Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
965796 | USD |
CY2021Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
957160 | USD |
CY2013Q3 | vism |
Principal Amount
PrincipalAmount
|
25000 | USD |
CY2014Q2 | vism |
Principal Amount
PrincipalAmount
|
125000 | USD |
CY2014Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2014-03-31 | |
CY2013Q3 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2016-05-06 | |
vism |
Description Of Notes Convertible Into The Common Stock
DescriptionOfNotesConvertibleIntoTheCommonStock
|
The notes are convertible into the common stock of the Company at any time at a conversion price equal to (i) 50% of the lowest closing bid price of our common stock for the twenty days prior to conversion or (ii) fixed price of $0.15 or $0.30 per share | ||
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
198046241 | shares | |
vism |
Debt Conversion Converted Instrument Principal
DebtConversionConvertedInstrumentPrincipal
|
772798 | USD | |
vism |
Amount Converted Interest
AmountConvertedInterest
|
56000 | USD | |
vism |
Conversion Expense
ConversionExpense
|
2250 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
831048 | USD | |
CY2022Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.00417 | |
CY2022Q1 | vism |
Promissory Notes
PromissoryNotes
|
205000 | USD |
CY2021Q2 | vism |
Promissory Notes
PromissoryNotes
|
430000 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
198046241 | shares | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
831048 | USD | |
CY2022Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.00417 | |
vism |
Shares Issued As Warrent Shares
SharesIssuedAsWarrentShares
|
6587229 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
81000000 | shares | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
810000 | USD | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.0113 | |
CY2022Q1 | vism |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
6814782 | shares |
CY2022Q1 | vism |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedAverageExercisePrice
|
0.0113 | |
vism |
Plan Terminates Period
PlanTerminatesPeriod
|
P10Y | ||
vism |
Options Issued For Purchase
OptionsIssuedForPurchase
|
3000000 | shares | |
vism |
Outstanding Exercise Price
OutstandingExercisePrice
|
0.02 | ||
vism |
Fair Value Of Options Issued
FairValueOfOptionsIssued
|
0.00 | ||
vism |
Recognized Non Cash Compensation Expense
RecognizedNonCashCompensationExpense
|
121572 | USD | |
vism |
Recognized Non Cash Compensation Expense
RecognizedNonCashCompensationExpense
|
0 | USD | |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
21957 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
2500000 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y | ||
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y | |
vism |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.0000 | pure | |
CY2021 | vism |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.0000 | pure |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
16000000 | shares |
CY2021Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.015 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
0 | shares |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
13000000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.01385 | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3000000 | shares |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.020 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
0 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y1M2D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0.0110 | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
19000000 | shares |
CY2022Q1 | vism |
Unrecognized Pre Tax Non Cash Compensation Expense
UnrecognizedPreTaxNonCashCompensationExpense
|
21957 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y2M15D | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
132000000 | shares |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.0115 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
56000000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.0071 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
10833333 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
0.0080 | ||
vism |
Restricted Stock Awards Vested
RestrictedStockAwardsVested
|
-158166667 | shares | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.0090 | |
vism |
Unrecognized Compensation Expense
UnrecognizedCompensationExpense
|
113200 | USD | |
CY2022Q1 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
0 | USD |