|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.284B
-823.84%
YoY
|
-$315.5M
-78.25%
YoY
|
-$1.451B
12.74%
YoY
|
-$1.287B
178.19%
YoY
|
-$462.6M
-19.32%
YoY
|
| Depreciation, Depletion And Amortization |
$21.20M
-74.43%
YoY
|
$82.90M
-25.85%
YoY
|
$111.8M
-12.11%
YoY
|
$127.2M
-6.95%
YoY
|
$136.7M
-13.64%
YoY
|
| Cash From Operating Activities |
$322.9M
18.24%
YoY
|
$273.1M
-5.8%
YoY
|
$289.9M
52.58%
YoY
|
$190.0M
55.36%
YoY
|
$122.3M
-71.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.30M
177.87%
YoY
|
$25.30M
-52.53%
YoY
|
$53.30M
-47.38%
YoY
|
$101.3M
-22.91%
YoY
|
$131.4M
8.42%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$45.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$13.00M
-36.27%
YoY
|
-$20.40M
6.81%
YoY
|
-$19.10M
-3920.0%
YoY
|
$500.0K
0.0%
YoY
|
| Cash From Investing Activities |
$1.982B
-3564.34%
YoY
|
-$57.20M
-249.35%
YoY
|
$38.30M
-146.65%
YoY
|
-$82.10M
-39.99%
YoY
|
-$136.8M
13.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.049B
-52.77%
YoY
|
$4.339B
13458.13%
YoY
|
$32.00M
-91.23%
YoY
|
$365.0M
-71.53%
YoY
|
$1.282B
0.0%
YoY
|
| Cash From Financing Activities |
-$2.054B
2374.22%
YoY
|
-$83.00M
-54.32%
YoY
|
-$181.7M
179.54%
YoY
|
-$65.00M
-53.41%
YoY
|
-$139.5M
-63.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$322.9M
18.24%
YoY
|
$273.1M
-5.8%
YoY
|
$289.9M
52.58%
YoY
|
$190.0M
55.36%
YoY
|
$122.3M
-71.96%
YoY
|
| Cash From Investing Activities |
$1.982B
-3564.34%
YoY
|
-$57.20M
-249.35%
YoY
|
$38.30M
-146.65%
YoY
|
-$82.10M
-39.99%
YoY
|
-$136.8M
13.81%
YoY
|
| Cash From Financing Activities |
-$2.054B
2374.22%
YoY
|
-$83.00M
-54.32%
YoY
|
-$181.7M
179.54%
YoY
|
-$65.00M
-53.41%
YoY
|
-$139.5M
-63.65%
YoY
|
| Net Change In Cash |
$259.5M
117.15%
YoY
|
$119.5M
-17.98%
YoY
|
$145.7M
285.45%
YoY
|
$37.80M
-123.39%
YoY
|
-$161.6M
111.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$322.9M
18.24%
YoY
|
$273.1M
-5.8%
YoY
|
$289.9M
52.58%
YoY
|
$190.0M
55.36%
YoY
|
$122.3M
-71.96%
YoY
|
| Capital Expenditures |
$70.30M
177.87%
YoY
|
$25.30M
-52.53%
YoY
|
$53.30M
-47.38%
YoY
|
$101.3M
-22.91%
YoY
|
$131.4M
8.42%
YoY
|
| Free Cash Flow |
$252.6M
1.94%
YoY
|
$247.8M
4.73%
YoY
|
$236.6M
166.74%
YoY
|
$88.70M
-1074.73%
YoY
|
-$9.100M
-102.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.508B
602.55%
YoY
|
$1.360B
19892.65%
YoY
|
$108.4M
-428.48%
YoY
|
$31.80M
-28.38%
YoY
|
$784.0M
-318.26%
YoY
|
$6.800M
-101.29%
YoY
|
-$33.00M
-96.02%
YoY
|
$44.40M
-138.38%
YoY
|
-$359.2M
-10664.71%
YoY
|
-$525.2M
-53.27%
YoY
|
-$828.7M
-3718.78%
YoY
|
-$115.7M
89.67%
YoY
|
$3.400M
-102.43%
YoY
|
-$1.124B
1191.72%
YoY
|
$22.90M
-118.44%
YoY
|
-$61.00M
-60.34%
YoY
|
-$139.9M
43.34%
YoY
|
-$87.00M
-464.02%
YoY
|
-$124.2M
6.79%
YoY
|
| Depreciation, Depletion And Amortization |
$3.900M
-78.69%
YoY
|
$49.10M
-40.7%
YoY
|
$17.40M
-9.84%
YoY
|
$18.00M
-20.7%
YoY
|
$18.30M
-28.24%
YoY
|
$82.80M
-30.42%
YoY
|
$19.30M
-37.13%
YoY
|
$22.70M
-83.72%
YoY
|
$25.50M
-18.53%
YoY
|
$119.0M
-28.74%
YoY
|
$30.70M
-3.46%
YoY
|
$139.4M
354.07%
YoY
|
$31.30M
-5.15%
YoY
|
$167.0M
-12.34%
YoY
|
$31.80M
-4.22%
YoY
|
$30.70M
-5.83%
YoY
|
$33.00M
-12.47%
YoY
|
$190.5M
-6.85%
YoY
|
$33.20M
-14.65%
YoY
|
| Cash From Operating Activities |
-$226.6M
21.24%
YoY
|
$281.3M
1.22%
YoY
|
$151.4M
24.0%
YoY
|
$77.10M
51.77%
YoY
|
-$186.9M
5.18%
YoY
|
$277.9M
360.1%
YoY
|
$122.1M
-12.03%
YoY
|
$50.80M
-62.87%
YoY
|
-$177.7M
285.47%
YoY
|
$60.40M
-84.38%
YoY
|
$138.8M
-258.45%
YoY
|
$136.8M
-244.76%
YoY
|
-$46.10M
215.75%
YoY
|
$386.7M
-3218.55%
YoY
|
-$87.60M
-230.55%
YoY
|
-$94.50M
-149.32%
YoY
|
-$14.60M
-88.23%
YoY
|
-$12.40M
-112.69%
YoY
|
$67.10M
-61.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.200M
-85.81%
YoY
|
$25.80M
253.42%
YoY
|
$16.40M
144.78%
YoY
|
$12.60M
137.74%
YoY
|
$15.50M
158.33%
YoY
|
$7.300M
-22.34%
YoY
|
$6.700M
-22.99%
YoY
|
$5.300M
-74.52%
YoY
|
$6.000M
-58.33%
YoY
|
$9.400M
-58.41%
YoY
|
$8.700M
-63.14%
YoY
|
$20.80M
-24.91%
YoY
|
$14.40M
-47.45%
YoY
|
$22.60M
-164.2%
YoY
|
$23.60M
-34.44%
YoY
|
$27.70M
-18.05%
YoY
|
$27.40M
3.79%
YoY
|
-$35.20M
-26.21%
YoY
|
$36.00M
39.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.54B
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$17.30M
-138.53%
YoY
|
$0.00
-100.0%
YoY
|
$4.400M
-85.03%
YoY
|
$0.00
-100.0%
YoY
|
-$44.90M
-480.51%
YoY
|
-$8.600M
-7.53%
YoY
|
$29.40M
848.39%
YoY
|
$100.0K
-50.0%
YoY
|
$11.80M
162.22%
YoY
|
-$9.300M
-18.42%
YoY
|
$3.100M
-69.0%
YoY
|
$200.0K
-84.62%
YoY
|
$4.500M
-125.42%
YoY
|
-$11.40M
N/A
|
$10.00M
132.56%
YoY
|
$1.300M
-138.24%
YoY
|
| Cash From Investing Activities |
$10.54B
422.02%
YoY
|
-$25.80M
789.66%
YoY
|
-$16.30M
143.28%
YoY
|
$4.700M
-109.36%
YoY
|
$2.019B
77553.85%
YoY
|
-$2.900M
-114.5%
YoY
|
-$6.700M
-22.09%
YoY
|
-$50.20M
457.78%
YoY
|
$2.600M
-92.76%
YoY
|
$20.00M
-202.56%
YoY
|
-$8.600M
-63.25%
YoY
|
-$9.000M
-61.21%
YoY
|
$35.90M
-324.38%
YoY
|
-$19.50M
-22.62%
YoY
|
-$23.40M
-32.56%
YoY
|
-$23.20M
-54.95%
YoY
|
-$16.00M
-37.01%
YoY
|
-$25.20M
-41.94%
YoY
|
-$34.70M
18.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.371B
259.73%
YoY
|
N/A
|
N/A
|
N/A
|
$2.049B
25512.5%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
-91.4%
YoY
|
N/A
|
N/A
|
N/A
|
$93.00M
1062.5%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.672B
332.24%
YoY
|
-$37.70M
-34.09%
YoY
|
-$300.0K
-96.25%
YoY
|
-$9.400M
-2.08%
YoY
|
-$2.006B
24365.85%
YoY
|
-$57.20M
-2.72%
YoY
|
-$8.000M
-68.13%
YoY
|
-$9.600M
-73.84%
YoY
|
-$8.200M
-86.58%
YoY
|
-$58.80M
-50.75%
YoY
|
-$25.10M
-176.06%
YoY
|
-$36.70M
-195.08%
YoY
|
-$61.10M
255.23%
YoY
|
-$119.4M
911.86%
YoY
|
$33.00M
-152.97%
YoY
|
$38.60M
-270.04%
YoY
|
-$17.20M
-59.72%
YoY
|
-$11.80M
-90.48%
YoY
|
-$62.30M
-83.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$226.6M
21.24%
YoY
|
$281.3M
1.22%
YoY
|
$151.4M
24.0%
YoY
|
$77.10M
51.77%
YoY
|
-$186.9M
5.18%
YoY
|
$277.9M
360.1%
YoY
|
$122.1M
-12.03%
YoY
|
$50.80M
-62.87%
YoY
|
-$177.7M
285.47%
YoY
|
$60.40M
-84.38%
YoY
|
$138.8M
-258.45%
YoY
|
$136.8M
-244.76%
YoY
|
-$46.10M
215.75%
YoY
|
$386.7M
-3218.55%
YoY
|
-$87.60M
-230.55%
YoY
|
-$94.50M
-149.32%
YoY
|
-$14.60M
-88.23%
YoY
|
-$12.40M
-112.69%
YoY
|
$67.10M
-61.03%
YoY
|
| Cash From Investing Activities |
$10.54B
422.02%
YoY
|
-$25.80M
789.66%
YoY
|
-$16.30M
143.28%
YoY
|
$4.700M
-109.36%
YoY
|
$2.019B
77553.85%
YoY
|
-$2.900M
-114.5%
YoY
|
-$6.700M
-22.09%
YoY
|
-$50.20M
457.78%
YoY
|
$2.600M
-92.76%
YoY
|
$20.00M
-202.56%
YoY
|
-$8.600M
-63.25%
YoY
|
-$9.000M
-61.21%
YoY
|
$35.90M
-324.38%
YoY
|
-$19.50M
-22.62%
YoY
|
-$23.40M
-32.56%
YoY
|
-$23.20M
-54.95%
YoY
|
-$16.00M
-37.01%
YoY
|
-$25.20M
-41.94%
YoY
|
-$34.70M
18.84%
YoY
|
| Cash From Financing Activities |
-$8.672B
332.24%
YoY
|
-$37.70M
-34.09%
YoY
|
-$300.0K
-96.25%
YoY
|
-$9.400M
-2.08%
YoY
|
-$2.006B
24365.85%
YoY
|
-$57.20M
-2.72%
YoY
|
-$8.000M
-68.13%
YoY
|
-$9.600M
-73.84%
YoY
|
-$8.200M
-86.58%
YoY
|
-$58.80M
-50.75%
YoY
|
-$25.10M
-176.06%
YoY
|
-$36.70M
-195.08%
YoY
|
-$61.10M
255.23%
YoY
|
-$119.4M
911.86%
YoY
|
$33.00M
-152.97%
YoY
|
$38.60M
-270.04%
YoY
|
-$17.20M
-59.72%
YoY
|
-$11.80M
-90.48%
YoY
|
-$62.30M
-83.96%
YoY
|
| Net Change In Cash |
$1.644B
-1066.88%
YoY
|
$217.8M
0.0%
YoY
|
$134.8M
25.51%
YoY
|
$72.40M
-904.44%
YoY
|
-$170.0M
-8.9%
YoY
|
$217.8M
908.33%
YoY
|
$107.4M
2.19%
YoY
|
-$9.000M
-109.88%
YoY
|
-$186.6M
163.56%
YoY
|
$21.60M
-91.28%
YoY
|
$105.1M
-234.74%
YoY
|
$91.10M
-215.17%
YoY
|
-$70.80M
55.26%
YoY
|
$247.8M
-601.62%
YoY
|
-$78.00M
160.87%
YoY
|
-$79.10M
-167.38%
YoY
|
-$45.60M
-76.73%
YoY
|
-$49.40M
-29.12%
YoY
|
-$29.90M
-87.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$226.6M
21.24%
YoY
|
$281.3M
1.22%
YoY
|
$151.4M
24.0%
YoY
|
$77.10M
51.77%
YoY
|
-$186.9M
5.18%
YoY
|
$277.9M
360.1%
YoY
|
$122.1M
-12.03%
YoY
|
$50.80M
-62.87%
YoY
|
-$177.7M
285.47%
YoY
|
$60.40M
-84.38%
YoY
|
$138.8M
-258.45%
YoY
|
$136.8M
-244.76%
YoY
|
-$46.10M
215.75%
YoY
|
$386.7M
-3218.55%
YoY
|
-$87.60M
-230.55%
YoY
|
-$94.50M
-149.32%
YoY
|
-$14.60M
-88.23%
YoY
|
-$12.40M
-112.69%
YoY
|
$67.10M
-61.03%
YoY
|
| Capital Expenditures |
$2.200M
-85.81%
YoY
|
$25.80M
253.42%
YoY
|
$16.40M
144.78%
YoY
|
$12.60M
137.74%
YoY
|
$15.50M
158.33%
YoY
|
$7.300M
-22.34%
YoY
|
$6.700M
-22.99%
YoY
|
$5.300M
-74.52%
YoY
|
$6.000M
-58.33%
YoY
|
$9.400M
-58.41%
YoY
|
$8.700M
-63.14%
YoY
|
$20.80M
-24.91%
YoY
|
$14.40M
-47.45%
YoY
|
$22.60M
-164.2%
YoY
|
$23.60M
-34.44%
YoY
|
$27.70M
-18.05%
YoY
|
$27.40M
3.79%
YoY
|
-$35.20M
-26.21%
YoY
|
$36.00M
39.53%
YoY
|
| Free Cash Flow |
-$228.8M
13.04%
YoY
|
$255.5M
-5.58%
YoY
|
$135.0M
16.98%
YoY
|
$64.50M
41.76%
YoY
|
-$202.4M
10.18%
YoY
|
$270.6M
430.59%
YoY
|
$115.4M
-11.3%
YoY
|
$45.50M
-60.78%
YoY
|
-$183.7M
203.64%
YoY
|
$51.00M
-85.99%
YoY
|
$130.1M
-217.0%
YoY
|
$116.0M
-194.93%
YoY
|
-$60.50M
44.05%
YoY
|
$364.1M
1496.93%
YoY
|
-$111.2M
-457.56%
YoY
|
-$122.2M
-177.44%
YoY
|
-$42.00M
-72.07%
YoY
|
$22.80M
-84.32%
YoY
|
$31.10M
-78.76%
YoY
|
Loading...