|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit for the year, net | |||
| Adjustments to reconcile net cash flows | |||
| Items related to operating activities: | |||
| Allowance for expected credit losses | |||
| Share-based payments | |||
| Net increase in provisions | |||
| Net changes in foreign exchange rate | |||
| Discount of assets and liabilities at present value | |||
| Discount for well plugging and abandonment | |||
| Income tax expense | |||
| Other non-cash costs related to the transfer of conventional assets | |||
| Employee benefits | |||
| Items related to investing activities: | |||
| Impairment of long-lived assets | |||
| Gain from Business Combination | |||
| Interest income | |||
| Changes in the fair value of financial assets | |||
| Depreciation and depletion | |||
| Amortization of intangible assets | |||
| Gain from assets disposal | |||
| Bargain purchase on business combination | |||
| Gain related to the transfer of conventional assets | |||
| Gain from farmout agreement | |||
| Items related to financing activities: | |||
| Interest expense | |||
| Amortized cost | |||
| Impairment of financial assets | |||
| Interest expense on lease liabilities | |||
| Other taxes interest | |||
| Other financial income (expense) | |||
| Changes in the fair value of warrants | |||
| Remeasurement in borrowings | |||
| Other financial results | |||
| Changes in working capital: | |||
| Trade and other receivables | |||
| Inventories | |||
| Trade and other payables | |||
| Payments of employee benefits | |||
| Salaries and payroll taxes | |||
| Other taxes and royalties | |||
| Provisions | |||
| Income tax payment | |||
| Net cash flows provided by operating activities | |||
| Cash flows from investing activities: | |||
| Payments for acquisitions of property, plant and equipment and biological assets | |||
| Interest received | |||
| Proceeds from disposal of other financial assets | |||
| Proceeds from disposal of oil and gas properties | |||
| Payments for acquisitions of other intangible assets | |||
| Proceeds from the transfer of conventional assets | |||
| Payments for investments in associates | |||
| Proceeds from farmout agreement | |||
| Prepayment of leases | |||
| Payments for the acquisition of AFBN assets | |||
| Net cash flows (used in) investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from borrowings | |||
| Payment of borrowings cost | |||
| Payments of other financial results | |||
| Payments of lease | |||
| Payment of other financial liabilities, net of restricted cash and cash equivalents | |||
| Net cash flows provided by financing activities | |||
| Net (decrease) increase in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of year | |||
| Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents | |||
| Cash and cash equivalents at end of year | |||
| Significant transactions that generated no cash flows | |||
| Acquisition of property, plant and equipment through increase in trade and other payables | |||
| Changes in well plugging and abandonment with an impact in property, plant and equipment | |||
| Disposal of Mexico's exploration assets | |||
| Disposal for transfer of conventional assets through increase in trade and other receivables |
Loading...