|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$719.1M
50.58%
YoY
|
$477.5M
20.3%
YoY
|
$397.0M
47.27%
YoY
|
$269.5M
432.15%
YoY
|
$50.65M
-149.29%
YoY
|
| Depreciation, Depletion And Amortization |
$738.9M
68.82%
YoY
|
$437.7M
58.34%
YoY
|
$276.4M
17.7%
YoY
|
$234.9M
22.76%
YoY
|
$191.3M
29.55%
YoY
|
| Cash From Operating Activities |
$796.2M
-16.98%
YoY
|
$959.0M
34.69%
YoY
|
$712.0M
3.23%
YoY
|
$689.8M
71.84%
YoY
|
$401.4M
328.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.467B
37.91%
YoY
|
$1.064B
52.91%
YoY
|
$695.7M
43.33%
YoY
|
$485.4M
-250.32%
YoY
|
-$322.9M
105.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$881.9M
-7460.48%
YoY
|
$11.98M
-434.41%
YoY
|
-$3.583M
-96.32%
YoY
|
-$97.32M
-454.66%
YoY
|
$27.44M
3238.32%
YoY
|
| Cash From Investing Activities |
-$2.349B
123.32%
YoY
|
-$1.052B
50.42%
YoY
|
-$699.3M
20.01%
YoY
|
-$582.7M
97.22%
YoY
|
-$295.5M
89.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$50.00M
-49.92%
YoY
|
-$99.85M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.328B
107.04%
YoY
|
$641.2M
3178.85%
YoY
|
$19.56M
-113.66%
YoY
|
-$143.2M
-2294.65%
YoY
|
$6.525M
-78.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$796.2M
-16.98%
YoY
|
$959.0M
34.69%
YoY
|
$712.0M
3.23%
YoY
|
$689.8M
71.84%
YoY
|
$401.4M
328.02%
YoY
|
| Cash From Investing Activities |
-$2.349B
123.32%
YoY
|
-$1.052B
50.42%
YoY
|
-$699.3M
20.01%
YoY
|
-$582.7M
97.22%
YoY
|
-$295.5M
89.27%
YoY
|
| Cash From Financing Activities |
$1.328B
107.04%
YoY
|
$641.2M
3178.85%
YoY
|
$19.56M
-113.66%
YoY
|
-$143.2M
-2294.65%
YoY
|
$6.525M
-78.88%
YoY
|
| Net Change In Cash |
-$225.3M
-141.09%
YoY
|
$548.4M
1598.97%
YoY
|
$32.28M
-189.3%
YoY
|
-$36.14M
-132.14%
YoY
|
$112.5M
-457.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$796.2M
-16.98%
YoY
|
$959.0M
34.69%
YoY
|
$712.0M
3.23%
YoY
|
$689.8M
71.84%
YoY
|
$401.4M
328.02%
YoY
|
| Capital Expenditures |
$1.467B
37.91%
YoY
|
$1.064B
52.91%
YoY
|
$695.7M
43.33%
YoY
|
$485.4M
-250.32%
YoY
|
-$322.9M
105.77%
YoY
|
| Free Cash Flow |
-$670.9M
540.01%
YoY
|
-$104.8M
-743.02%
YoY
|
$16.30M
-92.02%
YoY
|
$204.4M
-71.78%
YoY
|
$724.3M
188.91%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.70M
-8.61%
YoY
|
$319.2M
92.9%
YoY
|
$235.3M
68.5%
YoY
|
$82.79M
5.27%
YoY
|
$93.77M
-29.46%
YoY
|
$165.5M
99.1%
YoY
|
$139.6M
167.61%
YoY
|
$78.65M
-38.9%
YoY
|
$132.9M
76.07%
YoY
|
$83.10M
8.4%
YoY
|
$52.18M
-48.76%
YoY
|
$128.7M
728.72%
YoY
|
$75.50M
112.36%
YoY
|
$76.66M
1520.05%
YoY
|
$101.8M
1749.88%
YoY
|
$15.53M
219.76%
YoY
|
$35.56M
-357.42%
YoY
|
$4.732M
-116.66%
YoY
|
$5.505M
-114.04%
YoY
|
$4.858M
-122.77%
YoY
|
| Depreciation, Depletion And Amortization |
$225.1M
61.22%
YoY
|
$210.9M
83.86%
YoY
|
$176.9M
75.18%
YoY
|
$126.0M
52.93%
YoY
|
$139.6M
76.71%
YoY
|
$114.7M
62.47%
YoY
|
$101.0M
61.75%
YoY
|
$82.37M
27.96%
YoY
|
$79.01M
25.12%
YoY
|
$70.60M
5.51%
YoY
|
$62.45M
7.7%
YoY
|
$64.37M
37.48%
YoY
|
$63.15M
34.68%
YoY
|
$66.91M
37.45%
YoY
|
$57.98M
13.65%
YoY
|
$46.82M
4.68%
YoY
|
$46.89M
4.46%
YoY
|
$48.68M
25.22%
YoY
|
$51.02M
67.55%
YoY
|
$44.73M
33.65%
YoY
|
| Cash From Operating Activities |
$435.3M
17.81%
YoY
|
$303.9M
19.23%
YoY
|
-$9.402M
-103.34%
YoY
|
$66.41M
24.72%
YoY
|
$369.5M
6.57%
YoY
|
$254.9M
117.32%
YoY
|
$281.4M
215.21%
YoY
|
$53.25M
-66.46%
YoY
|
$346.7M
60.98%
YoY
|
$117.3M
-40.18%
YoY
|
$89.28M
-46.05%
YoY
|
$158.8M
40.67%
YoY
|
$215.4M
55.11%
YoY
|
$196.1M
78.31%
YoY
|
$165.5M
42.67%
YoY
|
$112.9M
208.37%
YoY
|
$138.8M
414.0%
YoY
|
$110.0M
474.42%
YoY
|
$116.0M
335.61%
YoY
|
$36.60M
74.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$347.1M
11.02%
YoY
|
$335.5M
1.99%
YoY
|
$496.5M
81.29%
YoY
|
$288.0M
94.09%
YoY
|
$312.7M
33.23%
YoY
|
$328.9M
100.62%
YoY
|
$273.9M
67.69%
YoY
|
$148.4M
10.92%
YoY
|
$234.7M
54.41%
YoY
|
$163.9M
-206.6%
YoY
|
$163.3M
-263.77%
YoY
|
$133.8M
-267.47%
YoY
|
$152.0M
-289.61%
YoY
|
-$153.8M
143.82%
YoY
|
-$99.73M
16.57%
YoY
|
-$79.89M
-0.1%
YoY
|
-$80.16M
43.47%
YoY
|
-$63.08M
170.64%
YoY
|
-$85.55M
241.58%
YoY
|
-$79.97M
51.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.54M
-4292.98%
YoY
|
$2.726M
-808.05%
YoY
|
-$850.3M
-117377.38%
YoY
|
-$21.86M
-292.73%
YoY
|
$299.0K
-105.46%
YoY
|
-$385.0K
-112.1%
YoY
|
$725.0K
-106.57%
YoY
|
$11.34M
16.28%
YoY
|
-$5.478M
-12.11%
YoY
|
$3.182M
52.1%
YoY
|
-$11.04M
245.49%
YoY
|
$9.755M
-110.84%
YoY
|
-$6.233M
-251.18%
YoY
|
$2.092M
-49.71%
YoY
|
-$3.196M
-163.87%
YoY
|
-$89.98M
-2249700.0%
YoY
|
$4.123M
21600.0%
YoY
|
$4.160M
11143.24%
YoY
|
$5.004M
3423.94%
YoY
|
$4.000K
-99.36%
YoY
|
| Cash From Investing Activities |
-$359.7M
15.14%
YoY
|
-$332.7M
1.05%
YoY
|
-$1.347B
393.05%
YoY
|
-$309.9M
126.1%
YoY
|
-$312.4M
30.07%
YoY
|
-$329.3M
104.83%
YoY
|
-$273.2M
56.66%
YoY
|
-$137.1M
10.5%
YoY
|
-$240.2M
51.79%
YoY
|
-$160.8M
5.97%
YoY
|
-$174.4M
69.41%
YoY
|
-$124.0M
-26.98%
YoY
|
-$158.2M
108.09%
YoY
|
-$151.7M
157.49%
YoY
|
-$102.9M
27.78%
YoY
|
-$169.9M
112.44%
YoY
|
-$76.03M
36.13%
YoY
|
-$58.91M
153.19%
YoY
|
-$80.54M
223.43%
YoY
|
-$79.96M
53.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
-$50.00M
0.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$49.86M
N/A
|
-$49.98M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$23.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.8M
-68.33%
YoY
|
$205.0M
-11020.25%
YoY
|
$769.0M
373.14%
YoY
|
$211.8M
543.78%
YoY
|
$447.7M
-740.73%
YoY
|
-$1.877M
-106.84%
YoY
|
$162.5M
-642.16%
YoY
|
$32.90M
-64.23%
YoY
|
-$69.87M
-893.4%
YoY
|
$27.43M
-129.86%
YoY
|
-$29.98M
143.49%
YoY
|
$91.97M
-292.3%
YoY
|
$8.806M
-208.33%
YoY
|
-$91.87M
291.64%
YoY
|
-$12.31M
-131.59%
YoY
|
-$47.83M
5416.15%
YoY
|
-$8.129M
-192.1%
YoY
|
-$23.46M
-336.83%
YoY
|
$38.98M
202.87%
YoY
|
-$867.0K
22.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$435.3M
17.81%
YoY
|
$303.9M
19.23%
YoY
|
-$9.402M
-103.34%
YoY
|
$66.41M
24.72%
YoY
|
$369.5M
6.57%
YoY
|
$254.9M
117.32%
YoY
|
$281.4M
215.21%
YoY
|
$53.25M
-66.46%
YoY
|
$346.7M
60.98%
YoY
|
$117.3M
-40.18%
YoY
|
$89.28M
-46.05%
YoY
|
$158.8M
40.67%
YoY
|
$215.4M
55.11%
YoY
|
$196.1M
78.31%
YoY
|
$165.5M
42.67%
YoY
|
$112.9M
208.37%
YoY
|
$138.8M
414.0%
YoY
|
$110.0M
474.42%
YoY
|
$116.0M
335.61%
YoY
|
$36.60M
74.32%
YoY
|
| Cash From Investing Activities |
-$359.7M
15.14%
YoY
|
-$332.7M
1.05%
YoY
|
-$1.347B
393.05%
YoY
|
-$309.9M
126.1%
YoY
|
-$312.4M
30.07%
YoY
|
-$329.3M
104.83%
YoY
|
-$273.2M
56.66%
YoY
|
-$137.1M
10.5%
YoY
|
-$240.2M
51.79%
YoY
|
-$160.8M
5.97%
YoY
|
-$174.4M
69.41%
YoY
|
-$124.0M
-26.98%
YoY
|
-$158.2M
108.09%
YoY
|
-$151.7M
157.49%
YoY
|
-$102.9M
27.78%
YoY
|
-$169.9M
112.44%
YoY
|
-$76.03M
36.13%
YoY
|
-$58.91M
153.19%
YoY
|
-$80.54M
223.43%
YoY
|
-$79.96M
53.55%
YoY
|
| Cash From Financing Activities |
$141.8M
-68.33%
YoY
|
$205.0M
-11020.25%
YoY
|
$769.0M
373.14%
YoY
|
$211.8M
543.78%
YoY
|
$447.7M
-740.73%
YoY
|
-$1.877M
-106.84%
YoY
|
$162.5M
-642.16%
YoY
|
$32.90M
-64.23%
YoY
|
-$69.87M
-893.4%
YoY
|
$27.43M
-129.86%
YoY
|
-$29.98M
143.49%
YoY
|
$91.97M
-292.3%
YoY
|
$8.806M
-208.33%
YoY
|
-$91.87M
291.64%
YoY
|
-$12.31M
-131.59%
YoY
|
-$47.83M
5416.15%
YoY
|
-$8.129M
-192.1%
YoY
|
-$23.46M
-336.83%
YoY
|
$38.98M
202.87%
YoY
|
-$867.0K
22.28%
YoY
|
| Net Change In Cash |
$217.4M
-56.93%
YoY
|
$176.1M
-330.91%
YoY
|
-$587.2M
-443.79%
YoY
|
-$31.70M
-37.74%
YoY
|
$504.8M
1276.17%
YoY
|
-$76.28M
375.66%
YoY
|
$170.8M
-248.43%
YoY
|
-$50.92M
-140.19%
YoY
|
$36.68M
-44.39%
YoY
|
-$16.04M
-66.25%
YoY
|
-$115.1M
-329.01%
YoY
|
$126.7M
-220.86%
YoY
|
$65.96M
20.61%
YoY
|
-$47.51M
-272.26%
YoY
|
$50.24M
-32.49%
YoY
|
-$104.8M
137.02%
YoY
|
$54.68M
-373.24%
YoY
|
$27.58M
377.36%
YoY
|
$74.42M
409.97%
YoY
|
-$44.23M
39.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$435.3M
17.81%
YoY
|
$303.9M
19.23%
YoY
|
-$9.402M
-103.34%
YoY
|
$66.41M
24.72%
YoY
|
$369.5M
6.57%
YoY
|
$254.9M
117.32%
YoY
|
$281.4M
215.21%
YoY
|
$53.25M
-66.46%
YoY
|
$346.7M
60.98%
YoY
|
$117.3M
-40.18%
YoY
|
$89.28M
-46.05%
YoY
|
$158.8M
40.67%
YoY
|
$215.4M
55.11%
YoY
|
$196.1M
78.31%
YoY
|
$165.5M
42.67%
YoY
|
$112.9M
208.37%
YoY
|
$138.8M
414.0%
YoY
|
$110.0M
474.42%
YoY
|
$116.0M
335.61%
YoY
|
$36.60M
74.32%
YoY
|
| Capital Expenditures |
$347.1M
11.02%
YoY
|
$335.5M
1.99%
YoY
|
$496.5M
81.29%
YoY
|
$288.0M
94.09%
YoY
|
$312.7M
33.23%
YoY
|
$328.9M
100.62%
YoY
|
$273.9M
67.69%
YoY
|
$148.4M
10.92%
YoY
|
$234.7M
54.41%
YoY
|
$163.9M
-206.6%
YoY
|
$163.3M
-263.77%
YoY
|
$133.8M
-267.47%
YoY
|
$152.0M
-289.61%
YoY
|
-$153.8M
143.82%
YoY
|
-$99.73M
16.57%
YoY
|
-$79.89M
-0.1%
YoY
|
-$80.16M
43.47%
YoY
|
-$63.08M
170.64%
YoY
|
-$85.55M
241.58%
YoY
|
-$79.97M
51.74%
YoY
|
| Free Cash Flow |
$88.18M
55.21%
YoY
|
-$31.56M
-57.35%
YoY
|
-$505.9M
-6817.05%
YoY
|
-$221.6M
132.9%
YoY
|
$56.81M
-49.29%
YoY
|
-$74.02M
58.65%
YoY
|
$7.532M
-110.17%
YoY
|
-$95.16M
-481.01%
YoY
|
$112.0M
76.74%
YoY
|
-$46.65M
-113.33%
YoY
|
-$74.04M
-127.92%
YoY
|
$24.98M
-87.04%
YoY
|
$63.38M
-71.06%
YoY
|
$349.8M
102.19%
YoY
|
$265.2M
31.59%
YoY
|
$192.8M
65.36%
YoY
|
$219.0M
164.23%
YoY
|
$173.0M
307.63%
YoY
|
$201.5M
290.03%
YoY
|
$116.6M
58.17%
YoY
|
Loading...