|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.450M
-218.97%
YoY
|
$2.900M
93.33%
YoY
|
$1.500M
-252.82%
YoY
|
-$981.6K
-61.73%
YoY
|
-$2.565M
168.38%
YoY
|
| Depreciation, Depletion And Amortization |
$449.00
-0.66%
YoY
|
$452.00
-2.16%
YoY
|
$462.00
-97.16%
YoY
|
$16.25K
-62.48%
YoY
|
$43.31K
14.3%
YoY
|
| Cash From Operating Activities |
-$460.0K
75.92%
YoY
|
-$261.5K
25.75%
YoY
|
-$207.9K
-6612.21%
YoY
|
$3.193K
-100.33%
YoY
|
-$967.2K
-27.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.8K
-162.27%
YoY
|
-$229.4K
7755.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$43.78K
-144.0%
YoY
|
$99.51K
-182.29%
YoY
|
-$120.9K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$43.78K
1.1%
YoY
|
-$43.31K
-87.64%
YoY
|
-$350.3K
11896.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$187.7K
-161.74%
YoY
|
-$304.1K
-218.2%
YoY
|
$257.3K
160.11%
YoY
|
$98.90K
-89.26%
YoY
|
$920.9K
-28.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$460.0K
75.92%
YoY
|
-$261.5K
25.75%
YoY
|
-$207.9K
-6612.21%
YoY
|
$3.193K
-100.33%
YoY
|
-$967.2K
-27.62%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$43.78K
1.1%
YoY
|
-$43.31K
-87.64%
YoY
|
-$350.3K
11896.58%
YoY
|
| Cash From Financing Activities |
$187.7K
-161.74%
YoY
|
-$304.1K
-218.2%
YoY
|
$257.3K
160.11%
YoY
|
$98.90K
-89.26%
YoY
|
$920.9K
-28.89%
YoY
|
| Net Change In Cash |
-$269.0K
-54.31%
YoY
|
-$588.7K
53860.4%
YoY
|
-$1.091K
-101.31%
YoY
|
$83.13K
-120.96%
YoY
|
-$396.6K
798.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$460.0K
75.92%
YoY
|
-$261.5K
25.75%
YoY
|
-$207.9K
-6612.21%
YoY
|
$3.193K
-100.33%
YoY
|
-$967.2K
-27.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.8K
-162.27%
YoY
|
-$229.4K
7755.14%
YoY
|
| Free Cash Flow |
N/A
|
-$261.5K
25.75%
YoY
|
-$207.9K
48.92%
YoY
|
-$139.6K
-81.08%
YoY
|
-$737.9K
-44.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$51.82K
-94.55%
YoY
|
-$130.0K
-87.0%
YoY
|
-$374.8K
-37.53%
YoY
|
-$948.8K
-320.65%
YoY
|
-$950.0K
-255.74%
YoY
|
-$1.000M
2928.47%
YoY
|
-$600.0K
-132.61%
YoY
|
$430.0K
1285.35%
YoY
|
$610.0K
-283.61%
YoY
|
-$33.02K
-82.23%
YoY
|
$1.840M
-738.2%
YoY
|
$31.04K
-109.65%
YoY
|
-$332.2K
78.22%
YoY
|
-$185.8K
-92.76%
YoY
|
-$288.3K
-24.67%
YoY
|
-$321.7K
-65.06%
YoY
|
-$186.4K
-79.23%
YoY
|
-$2.565M
728.02%
YoY
|
-$382.7K
30.65%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
170.27%
YoY
|
$109.00
-4.39%
YoY
|
$112.00
-84.23%
YoY
|
$111.00
-3.48%
YoY
|
$111.00
-5.93%
YoY
|
$114.00
-97.0%
YoY
|
$710.00
-82.47%
YoY
|
$115.00
-96.98%
YoY
|
$118.00
-97.84%
YoY
|
$3.794K
103.98%
YoY
|
$4.050K
-64.25%
YoY
|
$3.803K
-65.61%
YoY
|
$5.458K
-49.37%
YoY
|
$1.860K
-84.44%
YoY
|
$11.33K
14.44%
YoY
|
$11.06K
16.42%
YoY
|
| Cash From Operating Activities |
N/A
|
-$67.70K
-78.41%
YoY
|
-$240.0K
84.93%
YoY
|
$52.50K
-82.93%
YoY
|
-$67.80K
-11.04%
YoY
|
-$313.5K
-293.6%
YoY
|
-$129.8K
-91.4%
YoY
|
$307.6K
-74.64%
YoY
|
-$76.21K
2.41%
YoY
|
$161.9K
113.54%
YoY
|
-$1.509M
577.48%
YoY
|
$1.213M
-339.46%
YoY
|
-$74.42K
-111.33%
YoY
|
$75.83K
-27.96%
YoY
|
-$222.7K
136.46%
YoY
|
-$506.6K
1.24%
YoY
|
$656.6K
-237.39%
YoY
|
$105.3K
-205.47%
YoY
|
-$94.17K
-82.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$76.94K
67.33%
YoY
|
$76.94K
N/A
|
$99.53K
-250.26%
YoY
|
$2.690K
-101.86%
YoY
|
-$45.98K
153.05%
YoY
|
$0.00
N/A
|
-$66.24K
2168.49%
YoY
|
-$145.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$32.19K
-2137.34%
YoY
|
-$75.97K
312.88%
YoY
|
$0.00
-100.0%
YoY
|
-$2.310K
-98.22%
YoY
|
-$1.580K
-139.8%
YoY
|
-$18.40K
-130.53%
YoY
|
$121.8K
-321.21%
YoY
|
-$130.1K
N/A
|
$3.970K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$32.19K
2826.36%
YoY
|
$970.00
-101.51%
YoY
|
-$76.94K
-163.17%
YoY
|
-$101.8K
-48.14%
YoY
|
$1.100K
-100.78%
YoY
|
-$64.38K
-252.96%
YoY
|
$121.8K
-321.21%
YoY
|
-$196.3K
6623.97%
YoY
|
-$141.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$78.40K
-49.39%
YoY
|
$201.1K
540.68%
YoY
|
-$74.40K
83.3%
YoY
|
$75.90K
48.57%
YoY
|
$154.9K
-196.96%
YoY
|
$31.40K
-95.32%
YoY
|
-$40.59K
-92.95%
YoY
|
$51.09K
-84.17%
YoY
|
-$159.8K
-199.77%
YoY
|
$670.3K
330.12%
YoY
|
-$576.0K
199.68%
YoY
|
$322.8K
-1399.57%
YoY
|
$160.1K
28.38%
YoY
|
$155.8K
5.14%
YoY
|
-$192.2K
-794.19%
YoY
|
-$24.84K
-104.0%
YoY
|
$124.7K
-61.65%
YoY
|
$148.2K
-76.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$67.70K
-78.41%
YoY
|
-$240.0K
84.93%
YoY
|
$52.50K
-82.93%
YoY
|
-$67.80K
-11.04%
YoY
|
-$313.5K
-293.6%
YoY
|
-$129.8K
-91.4%
YoY
|
$307.6K
-74.64%
YoY
|
-$76.21K
2.41%
YoY
|
$161.9K
113.54%
YoY
|
-$1.509M
577.48%
YoY
|
$1.213M
-339.46%
YoY
|
-$74.42K
-111.33%
YoY
|
$75.83K
-27.96%
YoY
|
-$222.7K
136.46%
YoY
|
-$506.6K
1.24%
YoY
|
$656.6K
-237.39%
YoY
|
$105.3K
-205.47%
YoY
|
-$94.17K
-82.75%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$32.19K
2826.36%
YoY
|
$970.00
-101.51%
YoY
|
-$76.94K
-163.17%
YoY
|
-$101.8K
-48.14%
YoY
|
$1.100K
-100.78%
YoY
|
-$64.38K
-252.96%
YoY
|
$121.8K
-321.21%
YoY
|
-$196.3K
6623.97%
YoY
|
-$141.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$78.40K
-49.39%
YoY
|
$201.1K
540.68%
YoY
|
-$74.40K
83.3%
YoY
|
$75.90K
48.57%
YoY
|
$154.9K
-196.96%
YoY
|
$31.40K
-95.32%
YoY
|
-$40.59K
-92.95%
YoY
|
$51.09K
-84.17%
YoY
|
-$159.8K
-199.77%
YoY
|
$670.3K
330.12%
YoY
|
-$576.0K
199.68%
YoY
|
$322.8K
-1399.57%
YoY
|
$160.1K
28.38%
YoY
|
$155.8K
5.14%
YoY
|
-$192.2K
-794.19%
YoY
|
-$24.84K
-104.0%
YoY
|
$124.7K
-61.65%
YoY
|
$148.2K
-76.25%
YoY
|
| Net Change In Cash |
N/A
|
$10.70K
-106.75%
YoY
|
$0.00
-100.0%
YoY
|
-$21.90K
-108.2%
YoY
|
$8.100K
-131.54%
YoY
|
-$158.6K
-7408.76%
YoY
|
-$97.60K
-87.89%
YoY
|
$267.0K
-58.15%
YoY
|
-$25.68K
-114.95%
YoY
|
$2.170K
-98.38%
YoY
|
-$806.1K
1126.19%
YoY
|
$638.0K
-183.6%
YoY
|
$171.8K
-77.2%
YoY
|
$134.1K
298.6%
YoY
|
-$65.74K
-24.39%
YoY
|
-$763.2K
77.24%
YoY
|
$753.6K
763.41%
YoY
|
$33.65K
-84.88%
YoY
|
-$86.95K
-211.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$67.70K
-78.41%
YoY
|
-$240.0K
84.93%
YoY
|
$52.50K
-82.93%
YoY
|
-$67.80K
-11.04%
YoY
|
-$313.5K
-293.6%
YoY
|
-$129.8K
-91.4%
YoY
|
$307.6K
-74.64%
YoY
|
-$76.21K
2.41%
YoY
|
$161.9K
113.54%
YoY
|
-$1.509M
577.48%
YoY
|
$1.213M
-339.46%
YoY
|
-$74.42K
-111.33%
YoY
|
$75.83K
-27.96%
YoY
|
-$222.7K
136.46%
YoY
|
-$506.6K
1.24%
YoY
|
$656.6K
-237.39%
YoY
|
$105.3K
-205.47%
YoY
|
-$94.17K
-82.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$76.94K
67.33%
YoY
|
$76.94K
N/A
|
$99.53K
-250.26%
YoY
|
$2.690K
-101.86%
YoY
|
-$45.98K
153.05%
YoY
|
$0.00
N/A
|
-$66.24K
2168.49%
YoY
|
-$145.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$76.21K
-49.65%
YoY
|
N/A
|
N/A
|
$1.290M
-380.07%
YoY
|
-$151.4K
-123.05%
YoY
|
-$23.70K
-113.82%
YoY
|
-$225.4K
-543.71%
YoY
|
-$460.6K
-4.48%
YoY
|
$656.6K
-237.39%
YoY
|
$171.5K
-277.02%
YoY
|
$50.79K
N/A
|
Loading...