|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.455K
-99.42%
YoY
|
$265.0K
-79.8%
YoY
|
$299.6K
-84.45%
YoY
|
$413.8K
-18.58%
YoY
|
$765.4K
-35.16%
YoY
|
$1.312M
5.81%
YoY
|
$1.927M
3.58%
YoY
|
$508.2K
-87.17%
YoY
|
$1.180M
-69.39%
YoY
|
$1.240M
-73.91%
YoY
|
$1.860M
-74.4%
YoY
|
$3.960M
-41.12%
YoY
|
$3.857M
-62.62%
YoY
|
$4.754M
34.86%
YoY
|
$7.266M
128.1%
YoY
|
$6.726M
85.94%
YoY
|
$10.32M
N/A
|
$3.525M
-20.25%
YoY
|
| Cash & Equivalents |
$4.455K
-99.42%
YoY
|
$265.0K
-59.29%
YoY
|
$299.6K
-56.39%
YoY
|
$413.8K
335.66%
YoY
|
$765.4K
-0.25%
YoY
|
$651.0K
-12.53%
YoY
|
$687.2K
-32.5%
YoY
|
$94.97K
-96.09%
YoY
|
$767.3K
-71.58%
YoY
|
$744.3K
-76.0%
YoY
|
$1.018M
-76.72%
YoY
|
$2.432M
-50.45%
YoY
|
$2.700M
-60.57%
YoY
|
$3.101M
139.7%
YoY
|
$4.374M
37.3%
YoY
|
$4.908M
35.69%
YoY
|
$6.847M
N/A
|
$1.294M
224.33%
YoY
|
| Short-Term Investments |
$236.5K
-89.78%
YoY
|
$247.9K
-62.5%
YoY
|
$268.6K
-78.33%
YoY
|
$516.5K
25.0%
YoY
|
$2.314M
460.01%
YoY
|
$661.1K
33.33%
YoY
|
$1.240M
87.5%
YoY
|
$413.2K
-68.75%
YoY
|
$413.2K
-64.29%
YoY
|
$495.8K
-70.0%
YoY
|
$661.1K
-77.14%
YoY
|
$1.322M
-27.27%
YoY
|
$1.157M
-66.67%
YoY
|
$1.653M
-25.93%
YoY
|
$2.892M
N/A
|
$1.818M
N/A
|
$3.471M
N/A
|
$2.231M
-44.5%
YoY
|
| Other Short-Term Assets |
N/A
|
$2.664M
N/A
|
$2.578M
57.3%
YoY
|
$6.040M
299.67%
YoY
|
$7.883M
538.84%
YoY
|
N/A
N/A
|
$1.639M
56.22%
YoY
|
$1.511M
74.21%
YoY
|
$1.234M
43.24%
YoY
|
$1.118M
59.67%
YoY
|
$1.049M
33.66%
YoY
|
$867.5K
265.39%
YoY
|
$861.5K
-30.66%
YoY
|
$700.3K
856.1%
YoY
|
$785.0K
N/A
|
$237.4K
N/A
|
$1.242M
N/A
|
$73.25K
-94.14%
YoY
|
| Inventory |
$82.43K
-37.71%
YoY
|
$82.43K
-59.9%
YoY
|
$110.8K
-40.08%
YoY
|
$132.3K
76.04%
YoY
|
$132.3K
129.01%
YoY
|
$205.5K
360.5%
YoY
|
$184.9K
190.33%
YoY
|
$75.17K
51.79%
YoY
|
$57.78K
-17.46%
YoY
|
$44.63K
-5.4%
YoY
|
$63.68K
-74.89%
YoY
|
$49.52K
-77.69%
YoY
|
$70.00K
-68.47%
YoY
|
$47.18K
-75.43%
YoY
|
$253.6K
N/A
|
$222.0K
N/A
|
$222.0K
N/A
|
$192.0K
-63.77%
YoY
|
| Prepaid Expenses |
$656.9K
-82.98%
YoY
|
$832.8K
-30.88%
YoY
|
$1.686M
1969.17%
YoY
|
$2.789M
1445.92%
YoY
|
$3.859M
2221.23%
YoY
|
$1.205M
1509.05%
YoY
|
$81.48K
20.99%
YoY
|
$180.4K
43.49%
YoY
|
$166.3K
83.46%
YoY
|
$74.88K
137.53%
YoY
|
$67.35K
-0.17%
YoY
|
$125.7K
N/A
|
$90.63K
N/A
|
$31.52K
N/A
|
$67.46K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Receivables |
$2.205M
-82.95%
YoY
|
$3.525M
116.67%
YoY
|
$5.828M
742.36%
YoY
|
$18.32M
443.2%
YoY
|
$12.93M
221.25%
YoY
|
$1.627M
-33.83%
YoY
|
$691.9K
-81.94%
YoY
|
$3.373M
-2.42%
YoY
|
$4.026M
69.72%
YoY
|
$2.459M
-31.01%
YoY
|
$3.832M
-30.63%
YoY
|
$3.456M
406541.29%
YoY
|
$2.372M
278981.18%
YoY
|
$3.564M
N/A
|
$5.524M
N/A
|
$850.00
N/A
|
$850.00
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$9.207M
-67.73%
YoY
|
$8.223M
-31.33%
YoY
|
$9.226M
97.95%
YoY
|
$30.64M
432.5%
YoY
|
$28.54M
318.25%
YoY
|
$11.97M
134.31%
YoY
|
$4.661M
-33.85%
YoY
|
$5.754M
-33.17%
YoY
|
$6.823M
-4.72%
YoY
|
$5.111M
-44.32%
YoY
|
$7.046M
-53.68%
YoY
|
$8.610M
-0.46%
YoY
|
$7.161M
-39.23%
YoY
|
$9.178M
77.95%
YoY
|
$15.21M
N/A
|
$8.650M
N/A
|
$11.78M
N/A
|
$5.158M
-16.81%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$57.14M
-38.33%
YoY
|
$58.30M
-41.73%
YoY
|
$60.62M
113.85%
YoY
|
$88.52M
220.25%
YoY
|
$92.66M
248.94%
YoY
|
$100.0M
311.7%
YoY
|
$28.35M
6.21%
YoY
|
$27.64M
9.88%
YoY
|
$26.56M
3.72%
YoY
|
$24.30M
7.62%
YoY
|
$26.69M
-15.39%
YoY
|
$25.16M
-2.79%
YoY
|
$25.60M
-2.2%
YoY
|
$22.58M
-8.56%
YoY
|
$31.55M
N/A
|
$25.88M
N/A
|
$26.18M
N/A
|
$24.69M
29.75%
YoY
|
| Goodwill |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$40.57M
170.74%
YoY
|
$68.89M
359.71%
YoY
|
$68.89M
359.71%
YoY
|
$68.89M
359.71%
YoY
|
$14.98M
0.0%
YoY
|
$14.98M
0.0%
YoY
|
$14.98M
18.19%
YoY
|
$14.98M
18.19%
YoY
|
$14.98M
128.36%
YoY
|
$14.98M
N/A
|
$12.68M
N/A
|
$12.68M
N/A
|
$6.562M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$491.2K
-86.39%
YoY
|
$732.8K
18220.0%
YoY
|
$3.830M
95657.5%
YoY
|
$3.474M
86737.5%
YoY
|
$3.608M
90102.5%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
N/A
|
$4.000K
N/A
|
$4.000K
N/A
|
$4.000K
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$39.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$102.6M
-53.3%
YoY
|
$105.3M
-54.04%
YoY
|
$150.9M
122.3%
YoY
|
$213.9M
214.9%
YoY
|
$219.7M
224.9%
YoY
|
$229.1M
246.41%
YoY
|
$67.88M
-1.72%
YoY
|
$67.93M
-0.56%
YoY
|
$67.61M
0.07%
YoY
|
$66.13M
-1.55%
YoY
|
$69.07M
-13.22%
YoY
|
$68.31M
58.67%
YoY
|
$67.57M
57.01%
YoY
|
$67.16M
57.71%
YoY
|
$79.59M
N/A
|
$43.05M
N/A
|
$43.03M
N/A
|
$42.59M
17.97%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.207M
-67.73%
YoY
|
$8.223M
-31.33%
YoY
|
$9.226M
97.95%
YoY
|
$30.64M
432.5%
YoY
|
$28.54M
318.25%
YoY
|
$11.97M
134.31%
YoY
|
$4.661M
-33.85%
YoY
|
$5.754M
-33.17%
YoY
|
$6.823M
-4.72%
YoY
|
$5.111M
-44.32%
YoY
|
$7.046M
-53.68%
YoY
|
$8.610M
-0.46%
YoY
|
$7.161M
-39.23%
YoY
|
$9.178M
77.95%
YoY
|
$15.21M
N/A
|
$8.650M
N/A
|
$11.78M
N/A
|
$5.158M
-16.81%
YoY
|
| Total Long-Term Assets |
$102.6M
|
$105.3M
|
$150.9M
|
$213.9M
|
$219.7M
|
$229.1M
|
$67.88M
|
$67.93M
|
$67.61M
|
$66.13M
|
$69.07M
|
$68.31M
|
$67.57M
|
$67.16M
|
$79.59M
|
$43.05M
|
$43.03M
|
$42.59M
|
| Total Assets |
$111.8M
-54.96%
YoY
|
$113.5M
-52.92%
YoY
|
$160.1M
120.74%
YoY
|
$244.5M
231.9%
YoY
|
$248.2M
233.46%
YoY
|
$241.0M
238.37%
YoY
|
$72.54M
-4.69%
YoY
|
$73.68M
-4.21%
YoY
|
$74.43M
-0.39%
YoY
|
$71.24M
-6.69%
YoY
|
$76.12M
-19.71%
YoY
|
$76.92M
48.78%
YoY
|
$74.73M
36.32%
YoY
|
$76.34M
59.9%
YoY
|
$94.81M
N/A
|
$51.70M
N/A
|
$54.82M
N/A
|
$47.74M
12.87%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$13.43M
-67.86%
YoY
|
$12.43M
-55.17%
YoY
|
$20.46M
153.46%
YoY
|
$45.55M
579.69%
YoY
|
$41.77M
667.53%
YoY
|
$27.71M
430.31%
YoY
|
$8.071M
115.23%
YoY
|
$6.702M
155.25%
YoY
|
$5.443M
83.1%
YoY
|
$5.226M
4.06%
YoY
|
$3.750M
-42.53%
YoY
|
$2.626M
208.37%
YoY
|
$2.972M
37.91%
YoY
|
$5.022M
246.24%
YoY
|
$6.525M
N/A
|
$851.5K
N/A
|
$2.155M
N/A
|
$1.451M
45.05%
YoY
|
| Accrued Expenses |
N/A
|
$2.062M
-80.59%
YoY
|
$8.797M
136.43%
YoY
|
$5.612M
60.77%
YoY
|
$5.935M
33.15%
YoY
|
$10.63M
-22.75%
YoY
|
$3.721M
-15.77%
YoY
|
$3.491M
-36.19%
YoY
|
$4.457M
6.66%
YoY
|
$13.76M
232.44%
YoY
|
$4.418M
35.08%
YoY
|
$5.470M
118.46%
YoY
|
$4.179M
1445.2%
YoY
|
$4.138M
N/A
|
$3.270M
N/A
|
$2.504M
N/A
|
$270.5K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$20.16M
-69.14%
YoY
|
$36.59M
43.55%
YoY
|
$73.99M
249.27%
YoY
|
$68.27M
223.91%
YoY
|
$65.34M
242.67%
YoY
|
$25.49M
77.58%
YoY
|
$21.18M
280.7%
YoY
|
$21.08M
289.55%
YoY
|
$19.07M
404.05%
YoY
|
$14.36M
239.29%
YoY
|
$5.564M
69.68%
YoY
|
$5.411M
103.12%
YoY
|
$3.783M
N/A
|
$4.231M
N/A
|
$3.279M
N/A
|
$2.664M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$62.96M
-50.64%
YoY
|
$61.52M
-45.8%
YoY
|
$76.55M
62.42%
YoY
|
$136.4M
212.05%
YoY
|
$127.6M
191.43%
YoY
|
$113.5M
183.87%
YoY
|
$47.13M
81.06%
YoY
|
$43.72M
158.47%
YoY
|
$43.77M
221.8%
YoY
|
$39.98M
208.92%
YoY
|
$26.03M
85.03%
YoY
|
$16.92M
152.28%
YoY
|
$13.60M
167.25%
YoY
|
$12.94M
78.71%
YoY
|
$14.07M
N/A
|
$6.705M
N/A
|
$5.090M
N/A
|
$7.243M
103.45%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$14.57M
44.59%
YoY
|
$9.189M
24.94%
YoY
|
$8.256M
-38.91%
YoY
|
$10.31M
-23.09%
YoY
|
$10.07M
-20.87%
YoY
|
$7.355M
-70.58%
YoY
|
$13.51M
-61.62%
YoY
|
$13.40M
-61.8%
YoY
|
$12.73M
-63.5%
YoY
|
$25.00M
-33.45%
YoY
|
$35.22M
533.21%
YoY
|
$35.09M
370.76%
YoY
|
$34.88M
N/A
|
$37.57M
N/A
|
$5.561M
N/A
|
$7.454M
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$222.3K
-89.85%
YoY
|
$8.729M
627.94%
YoY
|
$1.657M
28.27%
YoY
|
$1.565M
27.15%
YoY
|
$2.190M
83.46%
YoY
|
$1.199M
1.5%
YoY
|
$1.291M
1.79%
YoY
|
$1.231M
-9.98%
YoY
|
$1.194M
-18.08%
YoY
|
$1.181M
248.98%
YoY
|
$1.269M
205.77%
YoY
|
$1.367M
135.27%
YoY
|
$1.457M
N/A
|
$338.5K
N/A
|
$415.0K
N/A
|
$581.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$14.79M
20.58%
YoY
|
$8.729M
2.04%
YoY
|
$9.912M
-33.05%
YoY
|
$11.87M
-18.86%
YoY
|
$12.26M
-11.93%
YoY
|
$8.554M
-67.33%
YoY
|
$14.81M
-59.42%
YoY
|
$14.63M
-59.86%
YoY
|
$13.93M
-61.68%
YoY
|
$26.18M
-30.93%
YoY
|
$36.48M
510.48%
YoY
|
$36.46M
353.73%
YoY
|
$36.34M
N/A
|
$37.91M
N/A
|
$5.976M
N/A
|
$8.035M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$62.96M
-50.64%
YoY
|
$61.52M
-45.8%
YoY
|
$76.55M
62.42%
YoY
|
$136.4M
212.05%
YoY
|
$127.6M
191.43%
YoY
|
$113.5M
183.87%
YoY
|
$47.13M
81.06%
YoY
|
$43.72M
158.47%
YoY
|
$43.77M
221.8%
YoY
|
$39.98M
208.92%
YoY
|
$26.03M
85.03%
YoY
|
$16.92M
152.28%
YoY
|
$13.60M
167.25%
YoY
|
$12.94M
78.71%
YoY
|
$14.07M
N/A
|
$6.705M
N/A
|
$5.090M
N/A
|
$7.243M
103.45%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$14.79M
20.58%
YoY
|
$8.729M
2.04%
YoY
|
$9.912M
-33.05%
YoY
|
$11.87M
-18.86%
YoY
|
$12.26M
-11.93%
YoY
|
$8.554M
-67.33%
YoY
|
$14.81M
-59.42%
YoY
|
$14.63M
-59.86%
YoY
|
$13.93M
-61.68%
YoY
|
$26.18M
-30.93%
YoY
|
$36.48M
510.48%
YoY
|
$36.46M
353.73%
YoY
|
$36.34M
N/A
|
$37.91M
N/A
|
$5.976M
N/A
|
$8.035M
N/A
|
N/A
|
| Total Liabilities |
$78.15M
-43.96%
YoY
|
$76.30M
-39.4%
YoY
|
$96.09M
72.2%
YoY
|
$146.5M
149.8%
YoY
|
$139.4M
138.38%
YoY
|
$125.9M
133.2%
YoY
|
$55.80M
6.88%
YoY
|
$58.65M
9.82%
YoY
|
$58.49M
0.15%
YoY
|
$54.00M
9.57%
YoY
|
$52.21M
-8.61%
YoY
|
$53.40M
199.36%
YoY
|
$58.41M
134.06%
YoY
|
$49.28M
144.07%
YoY
|
$57.13M
N/A
|
$17.84M
N/A
|
$24.95M
N/A
|
$20.19M
15.18%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$211.0M
115.2%
YoY
|
-$204.3M
129.64%
YoY
|
-$148.1M
103.4%
YoY
|
-$112.1M
57.6%
YoY
|
-$98.07M
44.66%
YoY
|
-$88.95M
34.96%
YoY
|
-$72.79M
17.28%
YoY
|
-$71.10M
19.4%
YoY
|
-$67.79M
17.48%
YoY
|
-$65.91M
19.46%
YoY
|
-$62.07M
44.96%
YoY
|
-$59.55M
44.4%
YoY
|
-$57.70M
58.82%
YoY
|
-$55.17M
54.4%
YoY
|
-$42.82M
N/A
|
-$41.24M
N/A
|
-$36.33M
N/A
|
-$35.73M
N/A
|
| Common Stock |
$3.850K
-91.45%
YoY
|
$402.6K
865.32%
YoY
|
$61.43K
-98.77%
YoY
|
$48.83K
67.58%
YoY
|
$45.00K
69.69%
YoY
|
$41.71K
59.07%
YoY
|
$5.000M
27342.37%
YoY
|
$29.14K
61.28%
YoY
|
$26.52K
46.81%
YoY
|
$26.22K
45.15%
YoY
|
$18.22K
0.86%
YoY
|
$18.07K
20.12%
YoY
|
$18.07K
N/A
|
$18.07K
46.5%
YoY
|
$18.07K
N/A
|
$15.04K
N/A
|
N/A
|
$12.33K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$37.77M
-66.55%
YoY
|
$41.31M
-65.35%
YoY
|
$68.16M
305.78%
YoY
|
$102.2M
579.3%
YoY
|
$112.9M
608.84%
YoY
|
$119.2M
593.43%
YoY
|
$16.80M
20.8%
YoY
|
$15.04M
0.65%
YoY
|
$15.93M
-2.41%
YoY
|
$17.20M
-8.8%
YoY
|
$13.91M
-54.39%
YoY
|
$14.94M
-43.86%
YoY
|
$16.32M
-45.35%
YoY
|
$18.85M
-16.35%
YoY
|
$30.49M
N/A
|
$26.62M
N/A
|
$29.86M
N/A
|
$22.54M
-9.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$111.8M
-54.96%
YoY
|
$113.5M
-52.92%
YoY
|
$160.1M
120.74%
YoY
|
$244.5M
231.9%
YoY
|
$248.2M
233.46%
YoY
|
$241.0M
238.37%
YoY
|
$72.54M
-4.69%
YoY
|
$73.68M
-4.21%
YoY
|
$74.43M
-0.39%
YoY
|
$71.24M
-6.69%
YoY
|
$76.12M
-19.71%
YoY
|
$76.92M
48.78%
YoY
|
$74.73M
36.32%
YoY
|
$76.34M
59.9%
YoY
|
$94.81M
N/A
|
$51.70M
N/A
|
$54.82M
N/A
|
$47.74M
12.87%
YoY
|
Loading...