2024 Q4 Form 10-Q Financial Statement
#000182912624007695 Filed on November 19, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $15.92M | $16.31M | |
YoY Change | -2.43% | 38.65% | |
Cost Of Revenue | $14.19M | $14.77M | |
YoY Change | -3.9% | 39.92% | |
Gross Profit | $1.726M | $1.547M | |
YoY Change | 11.6% | 27.57% | |
Gross Profit Margin | 10.85% | 9.48% | |
Selling, General & Admin | $2.620M | $1.475M | |
YoY Change | 77.63% | -39.15% | |
% of Gross Profit | 151.77% | 95.35% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.065M | $819.5K | |
YoY Change | 29.96% | -26.82% | |
% of Gross Profit | 61.69% | 52.97% | |
Operating Expenses | $3.685M | $2.292M | |
YoY Change | 60.77% | -35.32% | |
Operating Profit | -$1.958M | -$745.1K | |
YoY Change | 162.83% | -68.03% | |
Interest Expense | $641.2K | $516.4K | |
YoY Change | 24.19% | -9.07% | |
% of Operating Profit | |||
Other Income/Expense, Net | $218.4K | -$1.907M | |
YoY Change | -111.46% | -435.76% | |
Pretax Income | -$1.740M | -$2.652M | |
YoY Change | -34.38% | 50.42% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.688M | -$2.517M | |
YoY Change | -32.94% | 42.79% | |
Net Earnings / Revenue | -10.61% | -15.43% | |
Basic Earnings Per Share | -$0.06 | -$0.14 | |
Diluted Earnings Per Share | -$0.06 | -$0.14 | |
COMMON SHARES | |||
Basic Shares Outstanding | 33.64M shares | 29.28M shares | 18.06M shares |
Diluted Shares Outstanding | 30.63M shares | 18.12M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.927M | $1.860M | |
YoY Change | 3.58% | -74.4% | |
Cash & Equivalents | $687.2K | $1.018M | |
Short-Term Investments | $1.240M | $661.1K | |
Other Short-Term Assets | $1.639M | $1.049M | |
YoY Change | 56.22% | 33.66% | |
Inventory | $184.9K | $63.68K | |
Prepaid Expenses | $81.48K | $67.35K | |
Receivables | $691.9K | $3.832M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $4.661M | $7.046M | |
YoY Change | -33.85% | -53.68% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.35M | $26.69M | |
YoY Change | 6.21% | -15.39% | |
Goodwill | $14.98M | $14.98M | |
YoY Change | 0.0% | 128.36% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $4.000K | $4.000K | |
YoY Change | 0.0% | 0.0% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $67.88M | $69.07M | |
YoY Change | -1.72% | -13.22% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.661M | $7.046M | |
Total Long-Term Assets | $67.88M | $69.07M | |
Total Assets | $72.54M | $76.12M | |
YoY Change | -4.69% | -19.71% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.071M | $3.750M | |
YoY Change | 115.23% | -42.53% | |
Accrued Expenses | $3.721M | $4.418M | |
YoY Change | -15.77% | 35.08% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $25.49M | $14.36M | |
YoY Change | 77.58% | 239.29% | |
Total Short-Term Liabilities | $47.13M | $26.03M | |
YoY Change | 81.06% | 85.03% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.355M | $25.00M | |
YoY Change | -70.58% | -33.45% | |
Other Long-Term Liabilities | $1.199M | $1.181M | |
YoY Change | 1.5% | 248.98% | |
Total Long-Term Liabilities | $8.554M | $26.18M | |
YoY Change | -67.33% | -30.93% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $47.13M | $26.03M | |
Total Long-Term Liabilities | $8.554M | $26.18M | |
Total Liabilities | $55.80M | $52.21M | |
YoY Change | 6.88% | -8.61% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$72.79M | -$62.07M | |
YoY Change | 17.28% | 44.96% | |
Common Stock | $5.000M | $18.22K | |
YoY Change | 27342.37% | 0.86% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $16.80M | $13.91M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $72.54M | $76.12M | |
YoY Change | -4.69% | -19.71% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.688M | -$2.517M | |
YoY Change | -32.94% | 42.79% | |
Depreciation, Depletion And Amortization | $1.065M | $819.5K | |
YoY Change | 29.96% | -26.82% | |
Cash From Operating Activities | $990.7K | $461.3K | |
YoY Change | 114.75% | -171.61% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $186.1K | $1.812M | |
YoY Change | -89.73% | -367.35% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$186.1K | -$1.812M | |
YoY Change | -89.73% | 211.72% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -212.4K | -83.41K | |
YoY Change | 154.62% | -115.37% | |
NET CHANGE | |||
Cash From Operating Activities | 990.7K | 461.3K | |
Cash From Investing Activities | -186.1K | -1.812M | |
Cash From Financing Activities | -212.4K | -83.41K | |
Net Change In Cash | 592.2K | -1.434M | |
YoY Change | -141.31% | 109.97% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $990.7K | $461.3K | |
Capital Expenditures | $186.1K | $1.812M | |
Free Cash Flow | $804.6K | -$1.350M | |
YoY Change | -159.59% | -4139.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1473728 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7252540 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6982754 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-745114 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6427973 | usd | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001450704 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-2178141 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5220 Spring Valley Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75242 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
281-2606 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
VIVK | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
744307 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2458730 | usd |
CY2023Q4 | vivk |
Accounts Receivable Related Party
AccountsReceivableRelatedParty
|
174083 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
74876 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
495826 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
44632 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1118188 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5110642 | usd |
CY2023Q4 | us-gaap |
Other Investments
OtherInvestments
|
4000 | usd |
CY2023Q4 | vivk |
Notes Receivable
NotesReceivable
|
213168 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24299317 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1534870 | usd |
CY2023Q4 | vivk |
License Agreement Net
LicenseAgreementNet
|
1651324 | usd |
CY2023Q4 | vivk |
Intellectual Property Net
IntellectualPropertyNet
|
23437654 | usd |
CY2023Q4 | vivk |
Accrued Compensation
AccruedCompensation
|
1968063 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
435906 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
963900 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
2477970 | usd |
CY2023Q4 | vivk |
Loans And Notes Payable Related Partiescurrent
LoansAndNotesPayableRelatedPartiescurrent
|
15626168 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39984466 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1193915 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1852178 | usd |
CY2023Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
856034 | usd |
CY2023Q4 | vivk |
Loans And Notes Payable Long Term Related Party
LoansAndNotesPayableLongTermRelatedParty
|
5590008 | usd |
CY2023Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
4433630 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
88323 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26221 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65908406 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
16313406 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
14766494 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
44213635 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
41174082 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
1546912 | usd |
us-gaap |
Gross Profit
GrossProfit
|
3905301 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
4274834 | usd | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1240 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
18318 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4710852 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
817058 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3062416 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2269445 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2292026 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2707920 | usd | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
743739 | usd | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-991652 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
516357 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-522022 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4682369 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2651891 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6949995 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7390289 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2651891 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-6983978 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-7391089 | usd | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-134517 | usd |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-100593 | usd | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-494450 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2517374 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6883385 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6896639 | usd | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2024Q3 | vivk |
Loans And Notes Payable Long Term Related Party
LoansAndNotesPayableLongTermRelatedParty
|
usd | |
CY2024Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | |
CY2023Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | ||
CY2023Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
usd | ||
CY2024Q3 | vivk |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
usd | |
vivk |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
usd | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
vivk |
Gain On Deconsolidation Of Variable Interest Entity
GainOnDeconsolidationOfVariableInterestEntity
|
usd | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
usd | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
vivk |
Noncontrolling Interest Issued For Reduction In Liabilities
NoncontrollingInterestIssuedForReductionInLiabilities
|
usd | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
usd | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
usd | ||
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
usd | ||
us-gaap |
Noncash Or Part Noncash Acquisition Employee Benefit Liabilities Assumed1
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
usd | ||
CY2024Q3 | vivk |
Office Access Deposits
OfficeAccessDeposits
|
usd | |
CY2023Q4 | vivk |
Office Access Deposits
OfficeAccessDeposits
|
usd | |
CY2024Q3 | vivk |
Loans And Notes Payable Long Term Related Parties
LoansAndNotesPayableLongTermRelatedParties
|
usd | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-41286 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VIVAKOR, INC. | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33638273 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
687172 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
691895 | usd |
CY2024Q3 | vivk |
Accounts Receivable Related Party
AccountsReceivableRelatedParty
|
137000 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
81484 | usd |
CY2024Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
1239565 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
184882 | usd |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1639084 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4661082 | usd |
CY2024Q3 | us-gaap |
Other Investments
OtherInvestments
|
4000 | usd |
CY2024Q3 | vivk |
Notes Receivable
NotesReceivable
|
220088 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28348642 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1283378 | usd |
CY2024Q3 | vivk |
License Agreement Net
LicenseAgreementNet
|
1560703 | usd |
CY2024Q3 | vivk |
Intellectual Property Net
IntellectualPropertyNet
|
21481049 | usd |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
14984768 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
14984768 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
72543710 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
71235743 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
19635178 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16578642 | usd |
CY2024Q3 | vivk |
Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
|
778559 | usd |
CY2023Q4 | vivk |
Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
|
1933817 | usd |
CY2024Q3 | vivk |
Accrued Compensation
AccruedCompensation
|
1046481 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
177249 | usd |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
717828 | usd |
CY2024Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
3236529 | usd |
CY2024Q3 | vivk |
Loans And Notes Payable Related Partiescurrent
LoansAndNotesPayableRelatedPartiescurrent
|
21538331 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47130154 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1199082 | usd |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1734193 | usd |
CY2024Q3 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
355812 | usd |
CY2024Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
5264818 | usd |
CY2024Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
120076 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
55804135 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
53998554 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33638273 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33638273 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26220508 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26220508 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
33638 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89576500 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
83097553 | usd |
CY2024Q3 | us-gaap |
Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
|
20000 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
|
20000 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-72791791 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16798347 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17195368 | usd |
CY2024Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-58772 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
41821 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16739575 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17237189 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72543710 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71235743 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
15916423 | usd |
us-gaap |
Revenues
Revenues
|
48118936 | usd | |
us-gaap |
Revenues
Revenues
|
45448916 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
14190073 | usd |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
1726350 | usd |
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6650 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2457 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2613394 | usd |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1064943 | usd |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3684987 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
10333274 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1958367 | usd |
CY2024Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
826377 | usd |
CY2023Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-661101 | usd |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
177550 | usd | |
CY2024Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2307 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6920 | usd | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
641244 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1565231 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1426730 | usd | |
CY2023Q3 | vivk |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
828739 | usd |
vivk |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
2387523 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
31000 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
99420 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
115000 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
123536 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
218440 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1906777 | usd |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1740197 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33983 | usd | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1740197 | usd |
CY2024Q3 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-52045 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1688152 | usd |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30625756 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30625756 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18120344 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18120344 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28282472 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28282472 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18083543 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18083543 | shares | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15033565 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
353850 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1425000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1179000 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
488357 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1740197 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16739575 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17237189 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
735650 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1425000 | usd | |
vivk |
Issuance Of Common Stock Issued For Reduction Of Liabilities
IssuanceOfCommonStockIssuedForReductionOfLiabilities
|
379290 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2227493 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
92522 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1626409 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-6983978 | usd | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16739575 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23518136 | usd |
CY2023Q3 | vivk |
Issuance Of Common Stock Issued For Reduction Of Liabilities
IssuanceOfCommonStockIssuedForReductionOfLiabilities
|
220000 | usd |
CY2023Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
414328 | usd |
CY2023Q3 | vivk |
Issuance Of Noncontrolling Interest For Reduction Of Debt
IssuanceOfNoncontrollingInterestForReductionOfDebt
|
1970000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1260476 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2651891 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23902393 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
27061061 | usd |
vivk |
Issuance Of Common Stock Issued For Reduction Of Liabilities
IssuanceOfCommonStockIssuedForReductionOfLiabilities
|
220000 | usd | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1020564 | usd | |
vivk |
Issuance Of Noncontrolling Interest For Reduction Of Debt
IssuanceOfNoncontrollingInterestForReductionOfDebt
|
3305000 | usd | |
vivk |
Nonqualified Stock Options Issued To Third Party
NonqualifiedStockOptionsIssuedToThirdParty
|
467509 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1260476 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-7391089 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23902393 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6983978 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7391089 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3062416 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2269445 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
40584 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1626409 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1260476 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
743739 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-991652 | usd | |
vivk |
Gain On Deconsolidation Of Variable Interest Entity
GainOnDeconsolidationOfVariableInterestEntity
|
177550 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
31753 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1753918 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
442307 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
6608 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
35822 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
140250 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16500 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
520896 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
348943 | usd | |
vivk |
Right Of Use Assets Finance Leases
RightOfUseAssetsFinanceLeases
|
-26648 | usd | |
vivk |
Right Of Use Assets Finance Leases
RightOfUseAssetsFinanceLeases
|
785817 | usd | |
vivk |
Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
|
251492 | usd | |
vivk |
Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
|
257286 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-253490 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-257286 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1184103 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-929360 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
6920 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1115347 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3058522 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
165359 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-838693 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2362898 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3841589 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2362898 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3841589 | usd | |
vivk |
Payment On Financing Lease Liabilities
PaymentOnFinancingLeaseLiabilities
|
364057 | usd | |
vivk |
Payment On Financing Lease Liabilities
PaymentOnFinancingLeaseLiabilities
|
299993 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3365309 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3723458 | usd | |
vivk |
Proceeds From Loans And Notes Payable Related Party
ProceedsFromLoansAndNotesPayableRelatedParty
|
1304150 | usd | |
vivk |
Proceeds From Loans And Notes Payable Related Party
ProceedsFromLoansAndNotesPayableRelatedParty
|
776500 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
1425000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1439461 | usd | |
vivk |
Payment Of Notes Payable Related Party
PaymentOfNotesPayableRelatedParty
|
2150537 | usd | |
vivk |
Payment Of Notes Payable Related Party
PaymentOfNotesPayableRelatedParty
|
482815 | usd | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1020564 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2140404 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2696586 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-57135 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1983696 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
744307 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3182793 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
687172 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
1199097 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
460343 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2485211 | usd | |
vivk |
Accounts Payable On Purchase Of Equipment
AccountsPayableOnPurchaseOfEquipment
|
1571608 | usd | |
vivk |
Accounts Payable On Purchase Of Equipment
AccountsPayableOnPurchaseOfEquipment
|
432857 | usd | |
vivk |
Noncontrolling Interest Issued For Reduction In Liabilities
NoncontrollingInterestIssuedForReductionInLiabilities
|
3305000 | usd | |
vivk |
Capitalized Interest On Construction In Process
CapitalizedInterestOnConstructionInProcess
|
1015402 | usd | |
vivk |
Capitalized Interest On Construction In Process
CapitalizedInterestOnConstructionInProcess
|
735919 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
464290 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
467509 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
735650 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Employee Benefit Liabilities Assumed1
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
2227493 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
379290 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
220000 | usd | |
vivk |
Revenue From Related Party
RevenueFromRelatedParty
|
17119485 | usd | |
vivk |
Revenue From Related Party
RevenueFromRelatedParty
|
9834095 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_ztMD984y2ixi" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_866_zDj97gNlgcij">Major Customers and Concentration of Credit Risk</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has two major customers, which account for approximately <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage"><span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_c20230101__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage">99%</span></span> of the balance of accounts receivable as of September 30, 2024 and 2023. Our two major customers (one of which is a related party) accounted for <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage"><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_c20230101__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage">99%</span></span> of the Company’s revenues for the nine months ended September 30, 2024 and 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | usd | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
399040 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
399040 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_zW4pEF9xYBxa" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86A_zWaa5QQWjhEh">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, judgments, and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our critical accounting estimates relate to the following: Recoverability of current and noncurrent assets, stock-based compensation, income taxes, effective interest rates related to long-term debt, lease assets and liabilities, valuation of stock used to acquire assets, derivatives, and fair values of the intangible assets and goodwill.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">While our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates and assumptions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-72791791 | usd |
CY2024Q3 | vivk |
Working Capital Deficit
WorkingCapitalDeficit
|
42500000 | usd |
CY2023Q3 | vivk |
Working Capital Deficit
WorkingCapitalDeficit
|
19000000 | usd |
CY2024Q3 | us-gaap |
Cash
Cash
|
687000 | usd |
vivk |
Obligations Pay Description
ObligationsPayDescription
|
we have current obligations to pay approximately $24.8 million of debt. Of the $24.8 million, $13.8 million can be satisfied through the issuance of registered common stock under the terms of the debt. Approximately $13 million ($9.1 million of unearned revenue $3.9 million in accounts payable (Note 5)) is related to the sale leaseback of our Remediation Processing Unit A & B, wash plant facilities, and our White Claw Colorado City site pipeline extension. Once construction is completed of these sites, of the $13 million, approximately $7.1 million will be financed over eight years and $3.9 million (Note 7) will be financed over four years. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. | ||
vivk |
Description Of Subject To Available Cashflow
DescriptionOfSubjectToAvailableCashflow
|
the Company continued to develop its technologies, its strategy to monetize its intellectual properties and execute its business plan. To date we have financed our operations primarily through debt financing, private and public equity offerings and our working interest agreements. For the fiscal year 2023 we raised approximately $3 million through debt financings with individual investors, $2.2 million through a sale lease back agreement. During the nine months ended September 30, 2024, we raised an additional $4.7 million through debt financings and $1.4 million through the sale of common stock. | ||
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
31210028 | usd |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2861386 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28348642 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26260120 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1960803 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24299317 | usd |
us-gaap |
Depreciation
Depreciation
|
114765 | usd | |
us-gaap |
Depreciation
Depreciation
|
111452 | usd | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
33287347 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11806298 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
21481049 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
33287347 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9849693 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
23437654 | usd |
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
12678108 | usd |
CY2023 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
2306660 | usd |
CY2023Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
14984768 | usd |
CY2024Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
14984768 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8070842 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5226071 | usd |
CY2024Q3 | us-gaap |
Unearned Premiums
UnearnedPremiums
|
9107297 | usd |
CY2023Q4 | us-gaap |
Unearned Premiums
UnearnedPremiums
|
9107297 | usd |
CY2024Q3 | vivk |
Accrued Interest Various Notes And Loans Payable
AccruedInterestVariousNotesAndLoansPayable
|
122331 | usd |
CY2023Q4 | vivk |
Accrued Interest Various Notes And Loans Payable
AccruedInterestVariousNotesAndLoansPayable
|
178999 | usd |
CY2024Q3 | vivk |
Accrued Interest Working Interest Royalty Programs
AccruedInterestWorkingInterestRoyaltyPrograms
|
1591907 | usd |
CY2023Q4 | vivk |
Accrued Interest Working Interest Royalty Programs
AccruedInterestWorkingInterestRoyaltyPrograms
|
1396528 | usd |
CY2024Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
742801 | usd |
CY2023Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
669747 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
19635178 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
16578642 | usd |
CY2024Q3 | vivk |
Accounts Payable Related Parties
AccountsPayableRelatedParties
|
738633 | usd |
CY2023Q4 | vivk |
Accounts Payable Related Parties
AccountsPayableRelatedParties
|
1933817 | usd |
CY2024Q3 | vivk |
Accrued Interest Notes Payable Related Parties
AccruedInterestNotesPayableRelatedParties
|
39926 | usd |
CY2023Q4 | vivk |
Accrued Interest Notes Payable Related Parties
AccruedInterestNotesPayableRelatedParties
|
0 | usd |
CY2024Q3 | vivk |
Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
|
778559 | usd |
CY2023Q4 | vivk |
Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
|
1933817 | usd |
CY2024Q3 | vivk |
Accrued Compensation
AccruedCompensation
|
1046481 | usd |
CY2023Q4 | vivk |
Accrued Compensation
AccruedCompensation
|
1968063 | usd |
CY2024Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
371075 | usd |
CY2024Q3 | vivk |
Accounts Payable Related To Services Rendered
AccountsPayableRelatedToServicesRendered
|
596341 | usd |
CY2023Q4 | vivk |
Accounts Payable Related To Services Rendered
AccountsPayableRelatedToServicesRendered
|
178325 | usd |
vivk |
New Executive Employment Agreement Description
NewExecutiveEmploymentAgreementDescription
|
we entered into a new executive employment agreement with our Vice President, Marketing. Pursuant to the new employment agreement, our Vice President, Marketing will receive $200,000 annually (the “Base Salary”), which after the first annual anniversary the Base Salary may increase to $350,000 contingent upon the Company achieving net profitability of $500,000 of all commodity trades by the Vice President, Marketing. In addition, the employment agreement provides for annual incentive cash and equity compensation of up to $440,000 based on certain performance goals as further set forth therein. As an inducement to enter into the executive employment agreement, the Vice President, Marketing is entitled to receive a one-time signing grant of Company common stock equivalent in value to $150,000, which is priced per share based on the closing price on the day of such grant (calculated to be 71,090 shares based on the effective date of the executive employment agreement). The signing bonus has not been issued and is due not later than thirty (30) calendar days after we file an amended Registration Statement on Form S-8 with the Securities and Exchange Commission registering shares under a Long-Term Incentive Plan (“LTIP”), and the shares will only vest as set forth in the LTIP. | ||
CY2024Q3 | us-gaap |
Notes Payable
NotesPayable
|
3592341 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
3334004 | usd |
CY2024Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
3236529 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
2477970 | usd |
CY2024Q3 | vivk |
Notes And Loans Payable Non Current
NotesAndLoansPayableNonCurrent
|
355812 | usd |
CY2023Q4 | vivk |
Notes And Loans Payable Non Current
NotesAndLoansPayableNonCurrent
|
856034 | usd |
CY2024Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
21538331 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
21216176 | usd |
CY2024Q3 | vivk |
Loans And Notes Payable Current Related Parties
LoansAndNotesPayableCurrentRelatedParties
|
21538331 | usd |
CY2023Q4 | vivk |
Loans And Notes Payable Current Related Parties
LoansAndNotesPayableCurrentRelatedParties
|
15626168 | usd |
CY2023Q4 | vivk |
Loans And Notes Payable Long Term Related Parties
LoansAndNotesPayableLongTermRelatedParties
|
5590008 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
17313784 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7519146 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
35552 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
17232 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
17232 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
227726 | usd |
CY2024Q3 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
25130672 | usd |
CY2024Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
32161 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
374702 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
58595 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
683000 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
57962 | usd |
CY2024Q2 | vivk |
Fair Market Value
FairMarketValue
|
685000 | usd |
CY2024Q3 | vivk |
New Executive Employment Agreement Description
NewExecutiveEmploymentAgreementDescription
|
we entered into a new executive employment agreement with our Vice President, Marketing. Pursuant to the new employment agreement, our Vice President, Marketing will receive $200,000 annually (the “Base Salary”), which after the first annual anniversary the Base Salary may increase to $350,000 contingent upon the Company achieving net profitability of $500,000 of all commodity trades by the Vice President, Marketing. In addition, the employment agreement provides for annual incentive cash and equity compensation of up to $440,000 based on certain performance goals as further set forth therein. As an inducement to enter into the executive employment agreement, the Vice President, Marketing is entitled to receive a one-time signing grant of Company common stock equivalent in value to $150,000, which are priced per share based on the closing price on the day of such grant (calculated to be 71,090 shares based on the effective date of the executive employment agreement). The signing bonus has not been issued and is due not later than thirty (30) calendar days after we file an amended Registration Statement on Form S-8 with the Securities and Exchange Commission registering shares under a Long-Term Incentive Plan (“LTIP”), and the shares will only vest as set forth in the LTIP. | |
vivk |
Additional Shares Issued
AdditionalSharesIssued
|
450244 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
1657016 | shares | |
vivk |
Share Purchased
SharePurchased
|
245536 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1626409 | usd | |
vivk |
Nonstatutory Stockbased Compensation
NonstatutoryStockbasedCompensation
|
92522 | usd | |
CY2024Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33983 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800 | usd | |
CY2024 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0073 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0087 | pure |
CY2024Q4 | vivk |
Purchase Price
PurchasePrice
|
120000000 | usd |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q4 | vivk |
Executive Employment Agreements Description
ExecutiveEmploymentAgreementsDescription
|
Company entered into an executive employment agreement with Russ Shelton (the “Shelton Agreement”) with respect to the Company’s appointment of Mr. Shelton as Executive Vice President and Chief Operating Officer of the Company. Pursuant to the Shelton Agreement, Mr. Shelton will receive (i) base salary compensation of $337,000 USD annually (the “Base Compensation”); (ii) an annual cash and equity incentive compensation of up to $808,000 based upon certain performance criteria as more particularly described therein. As an inducement to enter into the Shelton Agreement, Mr. Shelton shall receive a one-time signing grant of Company common stock equivalent in value to $150,000, which are priced per share based on the volume-weighted average price for the preceding five (5) trading days prior to the day of such grant, subject to an eighteen (18)-month lockup period, which shall be granted promptly after the Effective Date, as defined therein. Pursuant to the Shelton Agreement, Mr. Shelton’s employment is at-will under Texas law, except as modified therein. | |
CY2024Q4 | vivk |
Annual Base Salary
AnnualBaseSalary
|
325000 | usd |
CY2024Q4 | vivk |
Original Principal Amount
OriginalPrincipalAmount
|
12500000 | usd |
CY2024Q4 | vivk |
Proceeds From Promissory Note
ProceedsFromPromissoryNote
|
530000 | usd |
CY2024Q4 | vivk |
Repayment Of Promissory Note
RepaymentOfPromissoryNote
|
530000 | usd |
ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | ||
ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | ||
ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | ||
ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |