2024 Q4 Form 10-Q Financial Statement

#000182912624007695 Filed on November 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $15.92M $16.31M
YoY Change -2.43% 38.65%
Cost Of Revenue $14.19M $14.77M
YoY Change -3.9% 39.92%
Gross Profit $1.726M $1.547M
YoY Change 11.6% 27.57%
Gross Profit Margin 10.85% 9.48%
Selling, General & Admin $2.620M $1.475M
YoY Change 77.63% -39.15%
% of Gross Profit 151.77% 95.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.065M $819.5K
YoY Change 29.96% -26.82%
% of Gross Profit 61.69% 52.97%
Operating Expenses $3.685M $2.292M
YoY Change 60.77% -35.32%
Operating Profit -$1.958M -$745.1K
YoY Change 162.83% -68.03%
Interest Expense $641.2K $516.4K
YoY Change 24.19% -9.07%
% of Operating Profit
Other Income/Expense, Net $218.4K -$1.907M
YoY Change -111.46% -435.76%
Pretax Income -$1.740M -$2.652M
YoY Change -34.38% 50.42%
Income Tax
% Of Pretax Income
Net Earnings -$1.688M -$2.517M
YoY Change -32.94% 42.79%
Net Earnings / Revenue -10.61% -15.43%
Basic Earnings Per Share -$0.06 -$0.14
Diluted Earnings Per Share -$0.06 -$0.14
COMMON SHARES
Basic Shares Outstanding 33.64M shares 29.28M shares 18.06M shares
Diluted Shares Outstanding 30.63M shares 18.12M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.927M $1.860M
YoY Change 3.58% -74.4%
Cash & Equivalents $687.2K $1.018M
Short-Term Investments $1.240M $661.1K
Other Short-Term Assets $1.639M $1.049M
YoY Change 56.22% 33.66%
Inventory $184.9K $63.68K
Prepaid Expenses $81.48K $67.35K
Receivables $691.9K $3.832M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.661M $7.046M
YoY Change -33.85% -53.68%
LONG-TERM ASSETS
Property, Plant & Equipment $28.35M $26.69M
YoY Change 6.21% -15.39%
Goodwill $14.98M $14.98M
YoY Change 0.0% 128.36%
Intangibles
YoY Change
Long-Term Investments $4.000K $4.000K
YoY Change 0.0% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $67.88M $69.07M
YoY Change -1.72% -13.22%
TOTAL ASSETS
Total Short-Term Assets $4.661M $7.046M
Total Long-Term Assets $67.88M $69.07M
Total Assets $72.54M $76.12M
YoY Change -4.69% -19.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.071M $3.750M
YoY Change 115.23% -42.53%
Accrued Expenses $3.721M $4.418M
YoY Change -15.77% 35.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $25.49M $14.36M
YoY Change 77.58% 239.29%
Total Short-Term Liabilities $47.13M $26.03M
YoY Change 81.06% 85.03%
LONG-TERM LIABILITIES
Long-Term Debt $7.355M $25.00M
YoY Change -70.58% -33.45%
Other Long-Term Liabilities $1.199M $1.181M
YoY Change 1.5% 248.98%
Total Long-Term Liabilities $8.554M $26.18M
YoY Change -67.33% -30.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $47.13M $26.03M
Total Long-Term Liabilities $8.554M $26.18M
Total Liabilities $55.80M $52.21M
YoY Change 6.88% -8.61%
SHAREHOLDERS EQUITY
Retained Earnings -$72.79M -$62.07M
YoY Change 17.28% 44.96%
Common Stock $5.000M $18.22K
YoY Change 27342.37% 0.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.80M $13.91M
YoY Change
Total Liabilities & Shareholders Equity $72.54M $76.12M
YoY Change -4.69% -19.71%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$1.688M -$2.517M
YoY Change -32.94% 42.79%
Depreciation, Depletion And Amortization $1.065M $819.5K
YoY Change 29.96% -26.82%
Cash From Operating Activities $990.7K $461.3K
YoY Change 114.75% -171.61%
INVESTING ACTIVITIES
Capital Expenditures $186.1K $1.812M
YoY Change -89.73% -367.35%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$186.1K -$1.812M
YoY Change -89.73% 211.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -212.4K -83.41K
YoY Change 154.62% -115.37%
NET CHANGE
Cash From Operating Activities 990.7K 461.3K
Cash From Investing Activities -186.1K -1.812M
Cash From Financing Activities -212.4K -83.41K
Net Change In Cash 592.2K -1.434M
YoY Change -141.31% 109.97%
FREE CASH FLOW
Cash From Operating Activities $990.7K $461.3K
Capital Expenditures $186.1K $1.812M
Free Cash Flow $804.6K -$1.350M
YoY Change -159.59% -4139.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1473728 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7252540 usd
us-gaap Operating Expenses
OperatingExpenses
6982754 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-745114 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6427973 usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Central Index Key
EntityCentralIndexKey
0001450704
dei Document Type
DocumentType
10-Q
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-2178141
dei Entity Address Address Line1
EntityAddressAddressLine1
5220 Spring Valley Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 500
dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75242
dei City Area Code
CityAreaCode
949
dei Local Phone Number
LocalPhoneNumber
281-2606
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
dei Trading Symbol
TradingSymbol
VIVK
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
744307 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2458730 usd
CY2023Q4 vivk Accounts Receivable Related Party
AccountsReceivableRelatedParty
174083 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
74876 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
495826 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
44632 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1118188 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
5110642 usd
CY2023Q4 us-gaap Other Investments
OtherInvestments
4000 usd
CY2023Q4 vivk Notes Receivable
NotesReceivable
213168 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24299317 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1534870 usd
CY2023Q4 vivk License Agreement Net
LicenseAgreementNet
1651324 usd
CY2023Q4 vivk Intellectual Property Net
IntellectualPropertyNet
23437654 usd
CY2023Q4 vivk Accrued Compensation
AccruedCompensation
1968063 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
435906 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
963900 usd
CY2023Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
2477970 usd
CY2023Q4 vivk Loans And Notes Payable Related Partiescurrent
LoansAndNotesPayableRelatedPartiescurrent
15626168 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
39984466 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1193915 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1852178 usd
CY2023Q4 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
856034 usd
CY2023Q4 vivk Loans And Notes Payable Long Term Related Party
LoansAndNotesPayableLongTermRelatedParty
5590008 usd
CY2023Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
4433630 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
88323 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
26221 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65908406 usd
CY2023Q3 us-gaap Revenues
Revenues
16313406 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
14766494 usd
us-gaap Cost Of Revenue
CostOfRevenue
44213635 usd
us-gaap Cost Of Revenue
CostOfRevenue
41174082 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1546912 usd
us-gaap Gross Profit
GrossProfit
3905301 usd
us-gaap Gross Profit
GrossProfit
4274834 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1240 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
18318 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4710852 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
817058 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3062416 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2269445 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2292026 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2707920 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
743739 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-991652 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
516357 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-522022 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4682369 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2651891 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6949995 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7390289 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-2651891 usd
us-gaap Profit Loss
ProfitLoss
-6983978 usd
us-gaap Profit Loss
ProfitLoss
-7391089 usd
CY2023Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-134517 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-100593 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-494450 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2517374 usd
us-gaap Net Income Loss
NetIncomeLoss
-6883385 usd
us-gaap Net Income Loss
NetIncomeLoss
-6896639 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q3 vivk Loans And Notes Payable Long Term Related Party
LoansAndNotesPayableLongTermRelatedParty
usd
CY2024Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
CY2023Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
us-gaap Interest And Other Income
InterestAndOtherIncome
usd
CY2024Q3 vivk Interest Expense Related Parties
InterestExpenseRelatedParties
usd
vivk Interest Expense Related Parties
InterestExpenseRelatedParties
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
vivk Gain On Deconsolidation Of Variable Interest Entity
GainOnDeconsolidationOfVariableInterestEntity
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
vivk Noncontrolling Interest Issued For Reduction In Liabilities
NoncontrollingInterestIssuedForReductionInLiabilities
usd
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
usd
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
usd
us-gaap Noncash Or Part Noncash Acquisition Employee Benefit Liabilities Assumed1
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
usd
CY2024Q3 vivk Office Access Deposits
OfficeAccessDeposits
usd
CY2023Q4 vivk Office Access Deposits
OfficeAccessDeposits
usd
CY2024Q3 vivk Loans And Notes Payable Long Term Related Parties
LoansAndNotesPayableLongTermRelatedParties
usd
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-41286
dei Entity Registrant Name
EntityRegistrantName
VIVAKOR, INC.
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33638273 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
687172 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
691895 usd
CY2024Q3 vivk Accounts Receivable Related Party
AccountsReceivableRelatedParty
137000 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
81484 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
1239565 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
184882 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1639084 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
4661082 usd
CY2024Q3 us-gaap Other Investments
OtherInvestments
4000 usd
CY2024Q3 vivk Notes Receivable
NotesReceivable
220088 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28348642 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1283378 usd
CY2024Q3 vivk License Agreement Net
LicenseAgreementNet
1560703 usd
CY2024Q3 vivk Intellectual Property Net
IntellectualPropertyNet
21481049 usd
CY2024Q3 us-gaap Goodwill
Goodwill
14984768 usd
CY2023Q4 us-gaap Goodwill
Goodwill
14984768 usd
CY2024Q3 us-gaap Assets
Assets
72543710 usd
CY2023Q4 us-gaap Assets
Assets
71235743 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
19635178 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
16578642 usd
CY2024Q3 vivk Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
778559 usd
CY2023Q4 vivk Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
1933817 usd
CY2024Q3 vivk Accrued Compensation
AccruedCompensation
1046481 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
177249 usd
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
717828 usd
CY2024Q3 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
3236529 usd
CY2024Q3 vivk Loans And Notes Payable Related Partiescurrent
LoansAndNotesPayableRelatedPartiescurrent
21538331 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
47130154 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1199082 usd
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1734193 usd
CY2024Q3 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
355812 usd
CY2024Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
5264818 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
120076 usd
CY2024Q3 us-gaap Liabilities
Liabilities
55804135 usd
CY2023Q4 us-gaap Liabilities
Liabilities
53998554 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33638273 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33638273 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26220508 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26220508 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
33638 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89576500 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
83097553 usd
CY2024Q3 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
20000 usd
CY2023Q4 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
20000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-72791791 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
16798347 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
17195368 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
-58772 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
41821 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16739575 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17237189 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
72543710 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71235743 usd
CY2024Q3 us-gaap Revenues
Revenues
15916423 usd
us-gaap Revenues
Revenues
48118936 usd
us-gaap Revenues
Revenues
45448916 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
14190073 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
1726350 usd
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6650 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2457 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2613394 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1064943 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
3684987 usd
us-gaap Operating Expenses
OperatingExpenses
10333274 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1958367 usd
CY2024Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
826377 usd
CY2023Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-661101 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
177550 usd
CY2024Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
2307 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
6920 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
641244 usd
us-gaap Interest Expense
InterestExpense
1565231 usd
us-gaap Interest Expense
InterestExpense
1426730 usd
CY2023Q3 vivk Interest Expense Related Parties
InterestExpenseRelatedParties
828739 usd
vivk Interest Expense Related Parties
InterestExpenseRelatedParties
2387523 usd
CY2024Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
31000 usd
CY2023Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
99420 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
115000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
123536 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
218440 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1906777 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1740197 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33983 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1740197 usd
CY2024Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-52045 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1688152 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30625756 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30625756 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18120344 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18120344 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28282472 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28282472 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18083543 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18083543 shares
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15033565 usd
CY2024Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
353850 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1425000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1179000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
488357 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-1740197 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16739575 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17237189 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
735650 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1425000 usd
vivk Issuance Of Common Stock Issued For Reduction Of Liabilities
IssuanceOfCommonStockIssuedForReductionOfLiabilities
379290 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
2227493 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
92522 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1626409 usd
us-gaap Profit Loss
ProfitLoss
-6983978 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16739575 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23518136 usd
CY2023Q3 vivk Issuance Of Common Stock Issued For Reduction Of Liabilities
IssuanceOfCommonStockIssuedForReductionOfLiabilities
220000 usd
CY2023Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
414328 usd
CY2023Q3 vivk Issuance Of Noncontrolling Interest For Reduction Of Debt
IssuanceOfNoncontrollingInterestForReductionOfDebt
1970000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1260476 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-2651891 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23902393 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27061061 usd
vivk Issuance Of Common Stock Issued For Reduction Of Liabilities
IssuanceOfCommonStockIssuedForReductionOfLiabilities
220000 usd
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1020564 usd
vivk Issuance Of Noncontrolling Interest For Reduction Of Debt
IssuanceOfNoncontrollingInterestForReductionOfDebt
3305000 usd
vivk Nonqualified Stock Options Issued To Third Party
NonqualifiedStockOptionsIssuedToThirdParty
467509 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1260476 usd
us-gaap Profit Loss
ProfitLoss
-7391089 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23902393 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6983978 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7391089 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3062416 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2269445 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
40584 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1626409 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1260476 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
743739 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-991652 usd
vivk Gain On Deconsolidation Of Variable Interest Entity
GainOnDeconsolidationOfVariableInterestEntity
177550 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
31753 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1753918 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
442307 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
6608 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
35822 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
140250 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16500 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
520896 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
348943 usd
vivk Right Of Use Assets Finance Leases
RightOfUseAssetsFinanceLeases
-26648 usd
vivk Right Of Use Assets Finance Leases
RightOfUseAssetsFinanceLeases
785817 usd
vivk Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
251492 usd
vivk Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
257286 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-253490 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-257286 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1184103 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-929360 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
6920 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1115347 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
3058522 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
165359 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-838693 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2362898 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3841589 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2362898 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3841589 usd
vivk Payment On Financing Lease Liabilities
PaymentOnFinancingLeaseLiabilities
364057 usd
vivk Payment On Financing Lease Liabilities
PaymentOnFinancingLeaseLiabilities
299993 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3365309 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3723458 usd
vivk Proceeds From Loans And Notes Payable Related Party
ProceedsFromLoansAndNotesPayableRelatedParty
1304150 usd
vivk Proceeds From Loans And Notes Payable Related Party
ProceedsFromLoansAndNotesPayableRelatedParty
776500 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
1425000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1439461 usd
vivk Payment Of Notes Payable Related Party
PaymentOfNotesPayableRelatedParty
2150537 usd
vivk Payment Of Notes Payable Related Party
PaymentOfNotesPayableRelatedParty
482815 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1020564 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2140404 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2696586 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-57135 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1983696 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
744307 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3182793 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
687172 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
1199097 usd
us-gaap Interest Paid Net
InterestPaidNet
460343 usd
us-gaap Interest Paid Net
InterestPaidNet
2485211 usd
vivk Accounts Payable On Purchase Of Equipment
AccountsPayableOnPurchaseOfEquipment
1571608 usd
vivk Accounts Payable On Purchase Of Equipment
AccountsPayableOnPurchaseOfEquipment
432857 usd
vivk Noncontrolling Interest Issued For Reduction In Liabilities
NoncontrollingInterestIssuedForReductionInLiabilities
3305000 usd
vivk Capitalized Interest On Construction In Process
CapitalizedInterestOnConstructionInProcess
1015402 usd
vivk Capitalized Interest On Construction In Process
CapitalizedInterestOnConstructionInProcess
735919 usd
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
464290 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
467509 usd
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
735650 usd
us-gaap Noncash Or Part Noncash Acquisition Employee Benefit Liabilities Assumed1
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
2227493 usd
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
379290 usd
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
220000 usd
vivk Revenue From Related Party
RevenueFromRelatedParty
17119485 usd
vivk Revenue From Related Party
RevenueFromRelatedParty
9834095 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_ztMD984y2ixi" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_866_zDj97gNlgcij">Major Customers and Concentration of Credit Risk</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has two major customers, which account for approximately <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage"><span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_c20230101__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage">99%</span></span> of the balance of accounts receivable as of September 30, 2024 and 2023. Our two major customers (one of which is a related party) accounted for <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage"><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_c20230101__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomersMember_pdd" title="Concentration risk, percentage">99%</span></span> of the Company’s revenues for the nine months ended September 30, 2024 and 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Advertising Expense
AdvertisingExpense
0 usd
us-gaap Advertising Expense
AdvertisingExpense
0 usd
CY2024Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
399040 shares
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
399040 shares
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_848_eus-gaap--UseOfEstimates_zW4pEF9xYBxa" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86A_zWaa5QQWjhEh">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, judgments, and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our critical accounting estimates relate to the following: Recoverability of current and noncurrent assets, stock-based compensation, income taxes, effective interest rates related to long-term debt, lease assets and liabilities, valuation of stock used to acquire assets, derivatives, and fair values of the intangible assets and goodwill.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">While our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates and assumptions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-72791791 usd
CY2024Q3 vivk Working Capital Deficit
WorkingCapitalDeficit
42500000 usd
CY2023Q3 vivk Working Capital Deficit
WorkingCapitalDeficit
19000000 usd
CY2024Q3 us-gaap Cash
Cash
687000 usd
vivk Obligations Pay Description
ObligationsPayDescription
we have current obligations to pay approximately $24.8 million of debt. Of the $24.8 million, $13.8 million can be satisfied through the issuance of registered common stock under the terms of the debt. Approximately $13 million ($9.1 million of unearned revenue $3.9 million in accounts payable (Note 5)) is related to the sale leaseback of our Remediation Processing Unit A & B, wash plant facilities, and our White Claw Colorado City site pipeline extension. Once construction is completed of these sites, of the $13 million, approximately $7.1 million will be financed over eight years and $3.9 million (Note 7) will be financed over four years. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
vivk Description Of Subject To Available Cashflow
DescriptionOfSubjectToAvailableCashflow
the Company continued to develop its technologies, its strategy to monetize its intellectual properties and execute its business plan. To date we have financed our operations primarily through debt financing, private and public equity offerings and our working interest agreements. For the fiscal year 2023 we raised approximately $3 million through debt financings with individual investors, $2.2 million through a sale lease back agreement. During the nine months ended September 30, 2024, we raised an additional $4.7 million through debt financings and $1.4 million through the sale of common stock.
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31210028 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2861386 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28348642 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26260120 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1960803 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24299317 usd
us-gaap Depreciation
Depreciation
114765 usd
us-gaap Depreciation
Depreciation
111452 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
33287347 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11806298 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
21481049 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
33287347 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9849693 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
23437654 usd
CY2022Q4 us-gaap Goodwill Gross
GoodwillGross
12678108 usd
CY2023 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
2306660 usd
CY2023Q4 us-gaap Goodwill Gross
GoodwillGross
14984768 usd
CY2024Q3 us-gaap Goodwill Gross
GoodwillGross
14984768 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
8070842 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5226071 usd
CY2024Q3 us-gaap Unearned Premiums
UnearnedPremiums
9107297 usd
CY2023Q4 us-gaap Unearned Premiums
UnearnedPremiums
9107297 usd
CY2024Q3 vivk Accrued Interest Various Notes And Loans Payable
AccruedInterestVariousNotesAndLoansPayable
122331 usd
CY2023Q4 vivk Accrued Interest Various Notes And Loans Payable
AccruedInterestVariousNotesAndLoansPayable
178999 usd
CY2024Q3 vivk Accrued Interest Working Interest Royalty Programs
AccruedInterestWorkingInterestRoyaltyPrograms
1591907 usd
CY2023Q4 vivk Accrued Interest Working Interest Royalty Programs
AccruedInterestWorkingInterestRoyaltyPrograms
1396528 usd
CY2024Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
742801 usd
CY2023Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
669747 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
19635178 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
16578642 usd
CY2024Q3 vivk Accounts Payable Related Parties
AccountsPayableRelatedParties
738633 usd
CY2023Q4 vivk Accounts Payable Related Parties
AccountsPayableRelatedParties
1933817 usd
CY2024Q3 vivk Accrued Interest Notes Payable Related Parties
AccruedInterestNotesPayableRelatedParties
39926 usd
CY2023Q4 vivk Accrued Interest Notes Payable Related Parties
AccruedInterestNotesPayableRelatedParties
0 usd
CY2024Q3 vivk Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
778559 usd
CY2023Q4 vivk Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
1933817 usd
CY2024Q3 vivk Accrued Compensation
AccruedCompensation
1046481 usd
CY2023Q4 vivk Accrued Compensation
AccruedCompensation
1968063 usd
CY2024Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
371075 usd
CY2024Q3 vivk Accounts Payable Related To Services Rendered
AccountsPayableRelatedToServicesRendered
596341 usd
CY2023Q4 vivk Accounts Payable Related To Services Rendered
AccountsPayableRelatedToServicesRendered
178325 usd
vivk New Executive Employment Agreement Description
NewExecutiveEmploymentAgreementDescription
we entered into a new executive employment agreement with our Vice President, Marketing. Pursuant to the new employment agreement, our Vice President, Marketing will receive $200,000 annually (the “Base Salary”), which after the first annual anniversary the Base Salary may increase to $350,000 contingent upon the Company achieving net profitability of $500,000 of all commodity trades by the Vice President, Marketing. In addition, the employment agreement provides for annual incentive cash and equity compensation of up to $440,000 based on certain performance goals as further set forth therein. As an inducement to enter into the executive employment agreement, the Vice President, Marketing is entitled to receive a one-time signing grant of Company common stock equivalent in value to $150,000, which is priced per share based on the closing price on the day of such grant (calculated to be 71,090 shares based on the effective date of the executive employment agreement). The signing bonus has not been issued and is due not later than thirty (30) calendar days after we file an amended Registration Statement on Form S-8 with the Securities and Exchange Commission registering shares under a Long-Term Incentive Plan (“LTIP”), and the shares will only vest as set forth in the LTIP.
CY2024Q3 us-gaap Notes Payable
NotesPayable
3592341 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
3334004 usd
CY2024Q3 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
3236529 usd
CY2023Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
2477970 usd
CY2024Q3 vivk Notes And Loans Payable Non Current
NotesAndLoansPayableNonCurrent
355812 usd
CY2023Q4 vivk Notes And Loans Payable Non Current
NotesAndLoansPayableNonCurrent
856034 usd
CY2024Q3 us-gaap Other Notes Payable
OtherNotesPayable
21538331 usd
CY2023Q4 us-gaap Other Notes Payable
OtherNotesPayable
21216176 usd
CY2024Q3 vivk Loans And Notes Payable Current Related Parties
LoansAndNotesPayableCurrentRelatedParties
21538331 usd
CY2023Q4 vivk Loans And Notes Payable Current Related Parties
LoansAndNotesPayableCurrentRelatedParties
15626168 usd
CY2023Q4 vivk Loans And Notes Payable Long Term Related Parties
LoansAndNotesPayableLongTermRelatedParties
5590008 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
17313784 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7519146 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
35552 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
17232 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
17232 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
227726 usd
CY2024Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
25130672 usd
CY2024Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
32161 usd
CY2024Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
374702 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
58595 usd
CY2024Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
683000 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
57962 usd
CY2024Q2 vivk Fair Market Value
FairMarketValue
685000 usd
CY2024Q3 vivk New Executive Employment Agreement Description
NewExecutiveEmploymentAgreementDescription
we entered into a new executive employment agreement with our Vice President, Marketing. Pursuant to the new employment agreement, our Vice President, Marketing will receive $200,000 annually (the “Base Salary”), which after the first annual anniversary the Base Salary may increase to $350,000 contingent upon the Company achieving net profitability of $500,000 of all commodity trades by the Vice President, Marketing. In addition, the employment agreement provides for annual incentive cash and equity compensation of up to $440,000 based on certain performance goals as further set forth therein. As an inducement to enter into the executive employment agreement, the Vice President, Marketing is entitled to receive a one-time signing grant of Company common stock equivalent in value to $150,000, which are priced per share based on the closing price on the day of such grant (calculated to be 71,090 shares based on the effective date of the executive employment agreement). The signing bonus has not been issued and is due not later than thirty (30) calendar days after we file an amended Registration Statement on Form S-8 with the Securities and Exchange Commission registering shares under a Long-Term Incentive Plan (“LTIP”), and the shares will only vest as set forth in the LTIP.
vivk Additional Shares Issued
AdditionalSharesIssued
450244 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
1657016 shares
vivk Share Purchased
SharePurchased
245536 shares
us-gaap Share Based Compensation
ShareBasedCompensation
1626409 usd
vivk Nonstatutory Stockbased Compensation
NonstatutoryStockbasedCompensation
92522 usd
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33983 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2024 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0073 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0087 pure
CY2024Q4 vivk Purchase Price
PurchasePrice
120000000 usd
CY2024Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q4 vivk Executive Employment Agreements Description
ExecutiveEmploymentAgreementsDescription
Company entered into an executive employment agreement with Russ Shelton (the “Shelton Agreement”) with respect to the Company’s appointment of Mr. Shelton as Executive Vice President and Chief Operating Officer of the Company. Pursuant to the Shelton Agreement, Mr. Shelton will receive (i) base salary compensation of $337,000 USD annually (the “Base Compensation”); (ii) an annual cash and equity incentive compensation of up to $808,000 based upon certain performance criteria as more particularly described therein. As an inducement to enter into the Shelton Agreement, Mr. Shelton shall receive a one-time signing grant of Company common stock equivalent in value to $150,000, which are priced per share based on the volume-weighted average price for the preceding five (5) trading days prior to the day of such grant, subject to an eighteen (18)-month lockup period, which shall be granted promptly after the Effective Date, as defined therein. Pursuant to the Shelton Agreement, Mr. Shelton’s employment is at-will under Texas law, except as modified therein.
CY2024Q4 vivk Annual Base Salary
AnnualBaseSalary
325000 usd
CY2024Q4 vivk Original Principal Amount
OriginalPrincipalAmount
12500000 usd
CY2024Q4 vivk Proceeds From Promissory Note
ProceedsFromPromissoryNote
530000 usd
CY2024Q4 vivk Repayment Of Promissory Note
RepaymentOfPromissoryNote
530000 usd
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001829126-24-007695-index-headers.html Edgar Link pending
0001829126-24-007695-index.html Edgar Link pending
0001829126-24-007695.txt Edgar Link pending
0001829126-24-007695-xbrl.zip Edgar Link pending
ex10-39_001.jpg Edgar Link pending
ex10-39_002.jpg Edgar Link pending
ex10-42_001.jpg Edgar Link pending
ex10-43_001.jpg Edgar Link pending
ex10-43_002.jpg Edgar Link pending
ex10-50_001.jpg Edgar Link pending
ex10-52_001.jpg Edgar Link pending
ex10-54_001.jpg Edgar Link pending
ex10-54_002.jpg Edgar Link pending
ex10-56_001.jpg Edgar Link pending
ex10-57_001.jpg Edgar Link pending
ex10-59_001.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vivakor_10q.htm Edgar Link pending
vivakor_ex10-35.htm Edgar Link pending
vivakor_ex10-36.htm Edgar Link pending
vivakor_ex10-37.htm Edgar Link pending
vivakor_10q_htm.xml Edgar Link completed
vivakor_ex10-38.htm Edgar Link pending
vivakor_ex10-39.htm Edgar Link pending
vivakor_ex10-40.htm Edgar Link pending
vivakor_ex10-41.htm Edgar Link pending
vivakor_ex10-42.htm Edgar Link pending
vivakor_ex10-43.htm Edgar Link pending
vivakor_ex10-44.htm Edgar Link pending
vivakor_ex10-45.htm Edgar Link pending
vivakor_ex10-46.htm Edgar Link pending
vivakor_ex10-47.htm Edgar Link pending
vivakor_ex10-48.htm Edgar Link pending
vivakor_ex10-49.htm Edgar Link pending
vivakor_ex10-50.htm Edgar Link pending
vivakor_ex10-51.htm Edgar Link pending
vivakor_ex10-52.htm Edgar Link pending
vivakor_ex10-53.htm Edgar Link pending
vivakor_ex10-54.htm Edgar Link pending
vivakor_ex10-55.htm Edgar Link pending
vivakor_ex10-56.htm Edgar Link pending
vivakor_ex10-57.htm Edgar Link pending
vivakor_ex10-58.htm Edgar Link pending
vivakor_ex10-59.htm Edgar Link pending
vivakor_ex31-1.htm Edgar Link pending
vivakor_ex31-2.htm Edgar Link pending
vivakor_ex32-1.htm Edgar Link pending
vivakor_ex32-2.htm Edgar Link pending
vivakor_ex4-4.htm Edgar Link pending
vivk-20240930.xsd Edgar Link pending
vivk-20240930_cal.xml Edgar Link unprocessable
vivk-20240930_def.xml Edgar Link unprocessable
vivk-20240930_lab.xml Edgar Link unprocessable
vivk-20240930_pre.xml Edgar Link unprocessable