|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.79M
-72.61%
YoY
|
-$46.70M
91.75%
YoY
|
-$24.36M
12.92%
YoY
|
-$21.57M
184.89%
YoY
|
-$7.571M
48.45%
YoY
|
| Depreciation, Depletion And Amortization |
$517.0K
-67.11%
YoY
|
$1.572M
-0.51%
YoY
|
$1.580M
-18.64%
YoY
|
$1.942M
-13.92%
YoY
|
$2.256M
27.46%
YoY
|
| Cash From Operating Activities |
-$5.749M
-485.06%
YoY
|
$1.493M
-117.46%
YoY
|
-$8.550M
66.67%
YoY
|
-$5.130M
-66.64%
YoY
|
-$15.38M
236.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$985.0K
61.74%
YoY
|
$609.0K
-40.87%
YoY
|
$1.030M
-188.41%
YoY
|
-$1.165M
24.33%
YoY
|
-$937.0K
6.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.249M
-43.16%
YoY
|
-$3.957M
344.61%
YoY
|
-$890.0K
-78.7%
YoY
|
-$4.178M
139.43%
YoY
|
-$1.745M
-247.88%
YoY
|
| Cash From Investing Activities |
-$3.234M
-29.17%
YoY
|
-$4.566M
137.81%
YoY
|
-$1.920M
-64.07%
YoY
|
-$5.343M
99.22%
YoY
|
-$2.682M
-1024.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.87M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.844M
225.27%
YoY
|
$2.719M
-72.26%
YoY
|
$9.800M
175.67%
YoY
|
$3.555M
-84.9%
YoY
|
$23.54M
117585.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.749M
-485.06%
YoY
|
$1.493M
-117.46%
YoY
|
-$8.550M
66.67%
YoY
|
-$5.130M
-66.64%
YoY
|
-$15.38M
236.48%
YoY
|
| Cash From Investing Activities |
-$3.234M
-29.17%
YoY
|
-$4.566M
137.81%
YoY
|
-$1.920M
-64.07%
YoY
|
-$5.343M
99.22%
YoY
|
-$2.682M
-1024.83%
YoY
|
| Cash From Financing Activities |
$8.844M
225.27%
YoY
|
$2.719M
-72.26%
YoY
|
$9.800M
175.67%
YoY
|
$3.555M
-84.9%
YoY
|
$23.54M
117585.0%
YoY
|
| Net Change In Cash |
-$139.0K
-60.73%
YoY
|
-$354.0K
-47.16%
YoY
|
-$670.0K
-90.32%
YoY
|
-$6.918M
-226.29%
YoY
|
$5.478M
-228.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.749M
-485.06%
YoY
|
$1.493M
-117.46%
YoY
|
-$8.550M
66.67%
YoY
|
-$5.130M
-66.64%
YoY
|
-$15.38M
236.48%
YoY
|
| Capital Expenditures |
$985.0K
61.74%
YoY
|
$609.0K
-40.87%
YoY
|
$1.030M
-188.41%
YoY
|
-$1.165M
24.33%
YoY
|
-$937.0K
6.48%
YoY
|
| Free Cash Flow |
-$6.734M
-861.76%
YoY
|
$884.0K
-109.23%
YoY
|
-$9.580M
141.61%
YoY
|
-$3.965M
-72.54%
YoY
|
-$14.44M
291.33%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.316M
-78.61%
YoY
|
-$4.476M
-42.82%
YoY
|
-$38.87M
195.83%
YoY
|
-$7.828M
-30.21%
YoY
|
-$13.14M
13.88%
YoY
|
-$11.22M
11.81%
YoY
|
$5.705M
-14.3%
YoY
|
-$11.54M
60.5%
YoY
|
$28.75M
9.31%
YoY
|
-$10.03M
2525.92%
YoY
|
$6.657M
2.57%
YoY
|
-$7.189M
15.13%
YoY
|
$26.30M
181.0%
YoY
|
-$382.0K
-133.48%
YoY
|
$6.490M
58.29%
YoY
|
-$6.244M
330.62%
YoY
|
$9.360M
-208.99%
YoY
|
$1.141M
-85.93%
YoY
|
$4.100M
-255.3%
YoY
|
-$1.450M
-121.23%
YoY
|
| Depreciation, Depletion And Amortization |
$284.0K
-172.08%
YoY
|
$233.0K
-88.15%
YoY
|
-$394.0K
-144.77%
YoY
|
$1.966M
184.52%
YoY
|
$880.0K
14.43%
YoY
|
$691.0K
-41.09%
YoY
|
$4.069M
-0.85%
YoY
|
$769.0K
-43.75%
YoY
|
$4.152M
12.06%
YoY
|
$1.173M
31.95%
YoY
|
$4.104M
-2.29%
YoY
|
$1.367M
50.88%
YoY
|
$3.705M
25.59%
YoY
|
$889.0K
3.37%
YoY
|
$4.200M
31.25%
YoY
|
$906.0K
110.7%
YoY
|
$2.950M
107.75%
YoY
|
$860.0K
-58.65%
YoY
|
$3.200M
332.43%
YoY
|
$430.0K
-77.72%
YoY
|
| Cash From Operating Activities |
$338.0K
-75.56%
YoY
|
-$6.087M
-5633.64%
YoY
|
$1.383M
-231.71%
YoY
|
$110.0K
-101.47%
YoY
|
-$1.050M
212.5%
YoY
|
-$7.503M
56.51%
YoY
|
$1.987M
-86.28%
YoY
|
-$336.0K
-96.11%
YoY
|
$30.42M
85.8%
YoY
|
-$4.794M
-28.94%
YoY
|
$14.48M
-11.17%
YoY
|
-$8.631M
498.96%
YoY
|
$16.37M
56.96%
YoY
|
-$6.746M
115.39%
YoY
|
$16.30M
112.79%
YoY
|
-$1.441M
-165.8%
YoY
|
$10.43M
-766.45%
YoY
|
-$3.132M
-133.0%
YoY
|
$7.660M
-219.69%
YoY
|
$2.190M
-77.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$221.0K
-114.59%
YoY
|
$764.0K
-64.03%
YoY
|
-$1.515M
197.06%
YoY
|
$2.124M
37.92%
YoY
|
-$510.0K
-198.65%
YoY
|
$1.540M
-191.56%
YoY
|
$3.477M
82.52%
YoY
|
$517.0K
-216.97%
YoY
|
$1.471M
-85.09%
YoY
|
-$1.682M
239.8%
YoY
|
$1.905M
129.52%
YoY
|
-$442.0K
-41.46%
YoY
|
$9.865M
722.08%
YoY
|
-$495.0K
283.72%
YoY
|
$830.0K
69.39%
YoY
|
-$755.0K
88.75%
YoY
|
$1.200M
-444.83%
YoY
|
-$129.0K
-111.62%
YoY
|
$490.0K
113.04%
YoY
|
-$400.0K
-133.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.249M
-43.16%
YoY
|
N/A
|
-$3.957M
14.03%
YoY
|
$0.00
-100.0%
YoY
|
-$3.470M
16.76%
YoY
|
$2.581M
-314.01%
YoY
|
$1.250M
-107.32%
YoY
|
-$2.972M
240.05%
YoY
|
$0.00
N/A
|
-$1.206M
38.46%
YoY
|
-$17.09M
N/A
|
-$874.0K
-455.28%
YoY
|
$0.00
N/A
|
-$871.0K
-193.45%
YoY
|
$0.00
-100.0%
YoY
|
$246.0K
207.5%
YoY
|
N/A
|
$932.0K
N/A
|
$580.0K
-95.05%
YoY
|
$80.00K
N/A
|
| Cash From Investing Activities |
-$2.470M
1.15%
YoY
|
-$764.0K
-64.03%
YoY
|
-$2.442M
-17.5%
YoY
|
-$2.124M
-304.03%
YoY
|
-$2.960M
20.57%
YoY
|
$1.041M
-136.05%
YoY
|
-$2.227M
-88.27%
YoY
|
-$2.455M
86.55%
YoY
|
-$1.471M
-85.09%
YoY
|
-$2.888M
111.42%
YoY
|
-$18.99M
2187.95%
YoY
|
-$1.316M
158.55%
YoY
|
-$9.865M
722.08%
YoY
|
-$1.366M
-270.11%
YoY
|
-$830.0K
-930.0%
YoY
|
-$509.0K
59.06%
YoY
|
-$1.200M
-110.12%
YoY
|
$803.0K
-172.34%
YoY
|
$100.0K
-99.13%
YoY
|
-$320.0K
-72.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.703M
1020.9%
YoY
|
N/A
N/A
|
$598.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00K
-89.38%
YoY
|
N/A
N/A
|
$655.0K
-77.03%
YoY
|
N/A
N/A
|
$113.0K
-96.83%
YoY
|
$34.87M
N/A
|
$2.852M
N/A
|
N/A
N/A
|
$3.560M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.153M
89.36%
YoY
|
$6.691M
322.95%
YoY
|
$1.137M
-17.61%
YoY
|
$1.582M
-81.2%
YoY
|
$1.380M
25.11%
YoY
|
$8.415M
243.19%
YoY
|
-$472.0K
-96.89%
YoY
|
$1.103M
0.82%
YoY
|
-$24.38M
308.29%
YoY
|
$2.452M
-89.07%
YoY
|
-$15.18M
-42.57%
YoY
|
$1.094M
-46.71%
YoY
|
-$5.972M
-77.98%
YoY
|
$22.44M
-1205.02%
YoY
|
-$26.44M
N/A
|
$2.053M
177.43%
YoY
|
-$27.12M
255.21%
YoY
|
-$2.031M
-68.07%
YoY
|
$0.00
-100.0%
YoY
|
$740.0K
-111.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$338.0K
-75.56%
YoY
|
-$6.087M
-5633.64%
YoY
|
$1.383M
-231.71%
YoY
|
$110.0K
-101.47%
YoY
|
-$1.050M
212.5%
YoY
|
-$7.503M
56.51%
YoY
|
$1.987M
-86.28%
YoY
|
-$336.0K
-96.11%
YoY
|
$30.42M
85.8%
YoY
|
-$4.794M
-28.94%
YoY
|
$14.48M
-11.17%
YoY
|
-$8.631M
498.96%
YoY
|
$16.37M
56.96%
YoY
|
-$6.746M
115.39%
YoY
|
$16.30M
112.79%
YoY
|
-$1.441M
-165.8%
YoY
|
$10.43M
-766.45%
YoY
|
-$3.132M
-133.0%
YoY
|
$7.660M
-219.69%
YoY
|
$2.190M
-77.52%
YoY
|
| Cash From Investing Activities |
-$2.470M
1.15%
YoY
|
-$764.0K
-64.03%
YoY
|
-$2.442M
-17.5%
YoY
|
-$2.124M
-304.03%
YoY
|
-$2.960M
20.57%
YoY
|
$1.041M
-136.05%
YoY
|
-$2.227M
-88.27%
YoY
|
-$2.455M
86.55%
YoY
|
-$1.471M
-85.09%
YoY
|
-$2.888M
111.42%
YoY
|
-$18.99M
2187.95%
YoY
|
-$1.316M
158.55%
YoY
|
-$9.865M
722.08%
YoY
|
-$1.366M
-270.11%
YoY
|
-$830.0K
-930.0%
YoY
|
-$509.0K
59.06%
YoY
|
-$1.200M
-110.12%
YoY
|
$803.0K
-172.34%
YoY
|
$100.0K
-99.13%
YoY
|
-$320.0K
-72.88%
YoY
|
| Cash From Financing Activities |
$2.153M
89.36%
YoY
|
$6.691M
322.95%
YoY
|
$1.137M
-17.61%
YoY
|
$1.582M
-81.2%
YoY
|
$1.380M
25.11%
YoY
|
$8.415M
243.19%
YoY
|
-$472.0K
-96.89%
YoY
|
$1.103M
0.82%
YoY
|
-$24.38M
308.29%
YoY
|
$2.452M
-89.07%
YoY
|
-$15.18M
-42.57%
YoY
|
$1.094M
-46.71%
YoY
|
-$5.972M
-77.98%
YoY
|
$22.44M
-1205.02%
YoY
|
-$26.44M
N/A
|
$2.053M
177.43%
YoY
|
-$27.12M
255.21%
YoY
|
-$2.031M
-68.07%
YoY
|
$0.00
-100.0%
YoY
|
$740.0K
-111.88%
YoY
|
| Net Change In Cash |
$21.00K
-73.08%
YoY
|
-$160.0K
-62.96%
YoY
|
$78.00K
-102.97%
YoY
|
-$432.0K
-122.12%
YoY
|
-$2.630M
55.81%
YoY
|
$1.953M
-137.34%
YoY
|
-$712.0K
-96.38%
YoY
|
-$1.688M
-80.93%
YoY
|
$4.563M
754.49%
YoY
|
-$5.230M
-136.49%
YoY
|
-$19.70M
79.54%
YoY
|
-$8.853M
-8695.15%
YoY
|
$534.0K
-102.98%
YoY
|
$14.33M
-428.69%
YoY
|
-$10.97M
-241.37%
YoY
|
$103.0K
-96.05%
YoY
|
-$17.89M
-773.57%
YoY
|
-$4.360M
-315.84%
YoY
|
$7.760M
552.1%
YoY
|
$2.610M
12.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$338.0K
-75.56%
YoY
|
-$6.087M
-5633.64%
YoY
|
$1.383M
-231.71%
YoY
|
$110.0K
-101.47%
YoY
|
-$1.050M
212.5%
YoY
|
-$7.503M
56.51%
YoY
|
$1.987M
-86.28%
YoY
|
-$336.0K
-96.11%
YoY
|
$30.42M
85.8%
YoY
|
-$4.794M
-28.94%
YoY
|
$14.48M
-11.17%
YoY
|
-$8.631M
498.96%
YoY
|
$16.37M
56.96%
YoY
|
-$6.746M
115.39%
YoY
|
$16.30M
112.79%
YoY
|
-$1.441M
-165.8%
YoY
|
$10.43M
-766.45%
YoY
|
-$3.132M
-133.0%
YoY
|
$7.660M
-219.69%
YoY
|
$2.190M
-77.52%
YoY
|
| Capital Expenditures |
$221.0K
-114.59%
YoY
|
$764.0K
-64.03%
YoY
|
-$1.515M
197.06%
YoY
|
$2.124M
37.92%
YoY
|
-$510.0K
-198.65%
YoY
|
$1.540M
-191.56%
YoY
|
$3.477M
82.52%
YoY
|
$517.0K
-216.97%
YoY
|
$1.471M
-85.09%
YoY
|
-$1.682M
239.8%
YoY
|
$1.905M
129.52%
YoY
|
-$442.0K
-41.46%
YoY
|
$9.865M
722.08%
YoY
|
-$495.0K
283.72%
YoY
|
$830.0K
69.39%
YoY
|
-$755.0K
88.75%
YoY
|
$1.200M
-444.83%
YoY
|
-$129.0K
-111.62%
YoY
|
$490.0K
113.04%
YoY
|
-$400.0K
-133.9%
YoY
|
| Free Cash Flow |
$117.0K
-95.96%
YoY
|
-$6.851M
240.17%
YoY
|
$2.898M
-636.67%
YoY
|
-$2.014M
-77.73%
YoY
|
-$540.0K
-36.69%
YoY
|
-$9.043M
190.58%
YoY
|
-$1.490M
-111.85%
YoY
|
-$853.0K
-89.58%
YoY
|
$28.95M
344.91%
YoY
|
-$3.112M
-50.22%
YoY
|
$12.57M
-18.72%
YoY
|
-$8.189M
1093.73%
YoY
|
$6.506M
-29.51%
YoY
|
-$6.251M
108.16%
YoY
|
$15.47M
115.76%
YoY
|
-$686.0K
-126.49%
YoY
|
$9.230M
-858.42%
YoY
|
-$3.003M
-135.84%
YoY
|
$7.170M
-208.14%
YoY
|
$2.590M
-69.74%
YoY
|
Loading...