|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.488M
-83.04%
YoY
|
-$14.67M
-15.0%
YoY
|
-$17.26M
50.76%
YoY
|
-$11.45M
-31.96%
YoY
|
-$16.83M
-10.07%
YoY
|
| Depreciation, Depletion And Amortization |
$266.0K
-5.0%
YoY
|
$280.0K
-4.44%
YoY
|
$293.0K
106.34%
YoY
|
$142.0K
246.34%
YoY
|
$41.00K
-96.41%
YoY
|
| Cash From Operating Activities |
-$9.500M
-35.37%
YoY
|
-$14.70M
18.47%
YoY
|
-$12.41M
45.98%
YoY
|
-$8.500M
-36.2%
YoY
|
-$13.32M
-10.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.00K
-69.05%
YoY
|
$42.00K
-89.39%
YoY
|
$396.0K
-3.18%
YoY
|
$409.0K
0.99%
YoY
|
$405.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.038M
953.38%
YoY
|
$858.0K
-250.53%
YoY
|
-$570.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
-98.4%
YoY
|
| Cash From Investing Activities |
$9.025M
1006.0%
YoY
|
$816.0K
-184.47%
YoY
|
-$966.0K
136.19%
YoY
|
-$409.0K
4.07%
YoY
|
-$393.0K
-152.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.847M
515.66%
YoY
|
$1.437M
N/A
|
$0.00
-100.0%
YoY
|
-$251.0K
-98.95%
YoY
|
-$23.80M
376.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.847M
515.66%
YoY
|
$1.437M
N/A
|
$0.00
-100.0%
YoY
|
$205.0K
-99.14%
YoY
|
$23.84M
382.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.500M
-35.37%
YoY
|
-$14.70M
18.47%
YoY
|
-$12.41M
45.98%
YoY
|
-$8.500M
-36.2%
YoY
|
-$13.32M
-10.48%
YoY
|
| Cash From Investing Activities |
$9.025M
1006.0%
YoY
|
$816.0K
-184.47%
YoY
|
-$966.0K
136.19%
YoY
|
-$409.0K
4.07%
YoY
|
-$393.0K
-152.61%
YoY
|
| Cash From Financing Activities |
$8.847M
515.66%
YoY
|
$1.437M
N/A
|
$0.00
-100.0%
YoY
|
$205.0K
-99.14%
YoY
|
$23.84M
382.98%
YoY
|
| Net Change In Cash |
$8.411M
-167.83%
YoY
|
-$12.40M
-7.28%
YoY
|
-$13.37M
54.49%
YoY
|
-$8.657M
-185.55%
YoY
|
$10.12M
-209.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.500M
-35.37%
YoY
|
-$14.70M
18.47%
YoY
|
-$12.41M
45.98%
YoY
|
-$8.500M
-36.2%
YoY
|
-$13.32M
-10.48%
YoY
|
| Capital Expenditures |
$13.00K
-69.05%
YoY
|
$42.00K
-89.39%
YoY
|
$396.0K
-3.18%
YoY
|
$409.0K
0.99%
YoY
|
$405.0K
N/A
|
| Free Cash Flow |
-$9.513M
-35.47%
YoY
|
-$14.74M
15.14%
YoY
|
-$12.80M
43.72%
YoY
|
-$8.909M
-35.1%
YoY
|
-$13.73M
-7.75%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.691M
-21.93%
YoY
|
-$2.545M
-0.16%
YoY
|
-$2.843M
-14.98%
YoY
|
$6.852M
-325.02%
YoY
|
-$3.447M
-4.36%
YoY
|
-$2.549M
-36.18%
YoY
|
-$3.344M
-16.98%
YoY
|
-$3.045M
-59.18%
YoY
|
-$3.604M
10.42%
YoY
|
-$3.994M
20.26%
YoY
|
-$4.028M
25.29%
YoY
|
-$7.459M
290.32%
YoY
|
-$3.264M
-6.74%
YoY
|
-$3.321M
-5.25%
YoY
|
-$3.215M
26.97%
YoY
|
-$1.911M
-26.39%
YoY
|
-$3.500M
39.39%
YoY
|
-$3.505M
-60.84%
YoY
|
-$2.532M
-8.56%
YoY
|
| Depreciation, Depletion And Amortization |
$52.00K
-22.39%
YoY
|
$59.00K
-13.24%
YoY
|
$61.00K
-12.86%
YoY
|
$61.00K
-14.08%
YoY
|
$67.00K
-2.9%
YoY
|
$68.00K
-2.86%
YoY
|
$70.00K
4.48%
YoY
|
$71.00K
20.34%
YoY
|
$69.00K
-46.92%
YoY
|
$70.00K
29.63%
YoY
|
$67.00K
34.0%
YoY
|
$59.00K
28.26%
YoY
|
$130.0K
251.35%
YoY
|
$54.00K
58.82%
YoY
|
$50.00K
100.0%
YoY
|
$46.00K
119.05%
YoY
|
$37.00K
270.0%
YoY
|
$34.00K
240.0%
YoY
|
$25.00K
525.0%
YoY
|
| Cash From Operating Activities |
-$2.271M
26.1%
YoY
|
-$2.378M
-9.99%
YoY
|
-$3.900M
30.0%
YoY
|
-$2.035M
-23.81%
YoY
|
-$1.801M
-48.86%
YoY
|
-$2.642M
-16.13%
YoY
|
-$3.000M
-43.4%
YoY
|
-$2.671M
-43.57%
YoY
|
-$3.522M
15.7%
YoY
|
-$3.150M
42.08%
YoY
|
-$5.300M
120.83%
YoY
|
-$4.733M
207.14%
YoY
|
-$3.044M
-9.3%
YoY
|
-$2.217M
3.45%
YoY
|
-$2.400M
69.85%
YoY
|
-$1.541M
-27.07%
YoY
|
-$3.356M
125.23%
YoY
|
-$2.143M
-70.03%
YoY
|
-$1.413M
-45.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-35.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-95.12%
YoY
|
$20.00K
-116.81%
YoY
|
$15.00K
-79.73%
YoY
|
$162.0K
-405.66%
YoY
|
$41.00K
-130.83%
YoY
|
-$119.0K
310.34%
YoY
|
$74.00K
-61.86%
YoY
|
-$53.00K
-53.91%
YoY
|
-$133.0K
-54.14%
YoY
|
-$29.00K
N/A
|
$194.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.001M
69138.46%
YoY
|
$4.000K
-84.0%
YoY
|
$13.00K
-67.5%
YoY
|
$20.00K
-97.43%
YoY
|
$13.00K
N/A
|
$25.00K
-99.75%
YoY
|
$40.00K
21.21%
YoY
|
$779.0K
-107.34%
YoY
|
$0.00
N/A
|
$10.02M
N/A
|
$33.00K
N/A
|
-$10.62M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.001M
69138.46%
YoY
|
$4.000K
-82.61%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-97.38%
YoY
|
$13.00K
-108.02%
YoY
|
$23.00K
-99.77%
YoY
|
$20.00K
-123.26%
YoY
|
$764.0K
-107.14%
YoY
|
-$162.0K
205.66%
YoY
|
$9.975M
-7600.0%
YoY
|
-$86.00K
196.55%
YoY
|
-$10.69M
5411.86%
YoY
|
-$53.00K
-53.1%
YoY
|
-$133.0K
-54.14%
YoY
|
-$29.00K
-390.0%
YoY
|
-$194.0K
-9800.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.811M
-71.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.249M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$251.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.0K
-45.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.683M
-73.07%
YoY
|
$3.185M
1106.44%
YoY
|
-$216.0K
-118.41%
YoY
|
-$371.0K
N/A
|
$6.249M
N/A
|
$264.0K
N/A
|
$1.173M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.03%
YoY
|
-$45.00K
-550.0%
YoY
|
$251.0K
-25200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.271M
26.1%
YoY
|
-$2.378M
-9.99%
YoY
|
-$3.900M
30.0%
YoY
|
-$2.035M
-23.81%
YoY
|
-$1.801M
-48.86%
YoY
|
-$2.642M
-16.13%
YoY
|
-$3.000M
-43.4%
YoY
|
-$2.671M
-43.57%
YoY
|
-$3.522M
15.7%
YoY
|
-$3.150M
42.08%
YoY
|
-$5.300M
120.83%
YoY
|
-$4.733M
207.14%
YoY
|
-$3.044M
-9.3%
YoY
|
-$2.217M
3.45%
YoY
|
-$2.400M
69.85%
YoY
|
-$1.541M
-27.07%
YoY
|
-$3.356M
125.23%
YoY
|
-$2.143M
-70.03%
YoY
|
-$1.413M
-45.02%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.001M
69138.46%
YoY
|
$4.000K
-82.61%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-97.38%
YoY
|
$13.00K
-108.02%
YoY
|
$23.00K
-99.77%
YoY
|
$20.00K
-123.26%
YoY
|
$764.0K
-107.14%
YoY
|
-$162.0K
205.66%
YoY
|
$9.975M
-7600.0%
YoY
|
-$86.00K
196.55%
YoY
|
-$10.69M
5411.86%
YoY
|
-$53.00K
-53.1%
YoY
|
-$133.0K
-54.14%
YoY
|
-$29.00K
-390.0%
YoY
|
-$194.0K
-9800.0%
YoY
|
| Cash From Financing Activities |
-$118.0K
-45.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.683M
-73.07%
YoY
|
$3.185M
1106.44%
YoY
|
-$216.0K
-118.41%
YoY
|
-$371.0K
N/A
|
$6.249M
N/A
|
$264.0K
N/A
|
$1.173M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.03%
YoY
|
-$45.00K
-550.0%
YoY
|
$251.0K
-25200.0%
YoY
|
| Net Change In Cash |
-$2.389M
18.68%
YoY
|
-$2.378M
-21.08%
YoY
|
-$2.257M
-168.69%
YoY
|
$10.15M
-524.02%
YoY
|
-$2.013M
-13.46%
YoY
|
-$3.013M
-3.74%
YoY
|
$3.286M
-172.27%
YoY
|
-$2.394M
-51.09%
YoY
|
-$2.326M
-133.56%
YoY
|
-$3.130M
35.91%
YoY
|
-$4.547M
-65.31%
YoY
|
-$4.895M
207.09%
YoY
|
$6.931M
-298.6%
YoY
|
-$2.303M
3.88%
YoY
|
-$13.11M
866.59%
YoY
|
-$1.594M
-108.6%
YoY
|
-$3.490M
-370.54%
YoY
|
-$2.217M
-68.91%
YoY
|
-$1.356M
-47.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.271M
26.1%
YoY
|
-$2.378M
-9.99%
YoY
|
-$3.900M
30.0%
YoY
|
-$2.035M
-23.81%
YoY
|
-$1.801M
-48.86%
YoY
|
-$2.642M
-16.13%
YoY
|
-$3.000M
-43.4%
YoY
|
-$2.671M
-43.57%
YoY
|
-$3.522M
15.7%
YoY
|
-$3.150M
42.08%
YoY
|
-$5.300M
120.83%
YoY
|
-$4.733M
207.14%
YoY
|
-$3.044M
-9.3%
YoY
|
-$2.217M
3.45%
YoY
|
-$2.400M
69.85%
YoY
|
-$1.541M
-27.07%
YoY
|
-$3.356M
125.23%
YoY
|
-$2.143M
-70.03%
YoY
|
-$1.413M
-45.02%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-35.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-95.12%
YoY
|
$20.00K
-116.81%
YoY
|
$15.00K
-79.73%
YoY
|
$162.0K
-405.66%
YoY
|
$41.00K
-130.83%
YoY
|
-$119.0K
310.34%
YoY
|
$74.00K
-61.86%
YoY
|
-$53.00K
-53.91%
YoY
|
-$133.0K
-54.14%
YoY
|
-$29.00K
N/A
|
$194.0K
N/A
|
| Free Cash Flow |
-$2.271M
26.1%
YoY
|
-$2.378M
-10.43%
YoY
|
N/A
|
-$2.035M
-23.81%
YoY
|
-$1.801M
-48.89%
YoY
|
-$2.655M
-16.25%
YoY
|
-$3.000M
-43.56%
YoY
|
-$2.671M
-45.43%
YoY
|
-$3.524M
14.23%
YoY
|
-$3.170M
51.1%
YoY
|
-$5.315M
114.83%
YoY
|
-$4.895M
228.97%
YoY
|
-$3.085M
-4.28%
YoY
|
-$2.098M
-0.76%
YoY
|
-$2.474M
53.95%
YoY
|
-$1.488M
-25.53%
YoY
|
-$3.223M
168.58%
YoY
|
-$2.114M
N/A
|
-$1.607M
-37.47%
YoY
|
Loading...