|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$359.6M
227.05%
YoY
|
-$110.0M
28.02%
YoY
|
-$85.90M
24.73%
YoY
|
-$68.87M
25.24%
YoY
|
-$54.99M
39.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$346.0K
18.49%
YoY
|
$292.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$278.7M
217.45%
YoY
|
-$87.79M
19.64%
YoY
|
-$73.38M
51.61%
YoY
|
-$48.40M
1.7%
YoY
|
-$47.59M
118.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$341.4M
-161.69%
YoY
|
-$553.4M
208.99%
YoY
|
-$179.1M
-427.08%
YoY
|
$54.75M
44.24%
YoY
|
$37.96M
-8.68%
YoY
|
| Cash From Investing Activities |
$341.4M
-161.69%
YoY
|
-$553.4M
208.99%
YoY
|
-$179.1M
-427.08%
YoY
|
$54.75M
44.24%
YoY
|
$37.96M
-8.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.795M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$76.44M
-87.52%
YoY
|
$612.5M
125.69%
YoY
|
$271.4M
6418.76%
YoY
|
$4.163M
-39.49%
YoY
|
$6.880M
624.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$278.7M
217.45%
YoY
|
-$87.79M
19.64%
YoY
|
-$73.38M
51.61%
YoY
|
-$48.40M
1.7%
YoY
|
-$47.59M
118.51%
YoY
|
| Cash From Investing Activities |
$341.4M
-161.69%
YoY
|
-$553.4M
208.99%
YoY
|
-$179.1M
-427.08%
YoY
|
$54.75M
44.24%
YoY
|
$37.96M
-8.68%
YoY
|
| Cash From Financing Activities |
$76.44M
-87.52%
YoY
|
$612.5M
125.69%
YoY
|
$271.4M
6418.76%
YoY
|
$4.163M
-39.49%
YoY
|
$6.880M
624.21%
YoY
|
| Net Change In Cash |
$139.1M
-584.95%
YoY
|
-$28.69M
-251.7%
YoY
|
$18.91M
79.81%
YoY
|
$10.52M
-483.07%
YoY
|
-$2.746M
-113.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$278.7M
217.45%
YoY
|
-$87.79M
19.64%
YoY
|
-$73.38M
51.61%
YoY
|
-$48.40M
1.7%
YoY
|
-$47.59M
118.51%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$158.3M
246.98%
YoY
|
-$157.7M
345.16%
YoY
|
-$90.79M
264.02%
YoY
|
-$65.56M
194.66%
YoY
|
-$45.63M
66.8%
YoY
|
-$35.42M
43.94%
YoY
|
-$24.94M
10.68%
YoY
|
-$22.25M
15.73%
YoY
|
-$27.36M
40.06%
YoY
|
-$24.61M
25.8%
YoY
|
-$22.53M
42.86%
YoY
|
-$19.23M
10.29%
YoY
|
-$19.53M
21.29%
YoY
|
-$19.56M
58.3%
YoY
|
-$15.77M
19.1%
YoY
|
-$17.43M
13.33%
YoY
|
-$16.10M
14.94%
YoY
|
-$12.36M
12.84%
YoY
|
-$13.24M
42.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$112.0K
-24.83%
YoY
|
$111.0K
N/A
|
$110.0K
N/A
|
$87.00K
N/A
|
$149.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$114.0M
117.8%
YoY
|
-$85.29M
173.53%
YoY
|
-$94.00M
328.03%
YoY
|
-$47.06M
65.05%
YoY
|
-$52.33M
753.13%
YoY
|
-$31.18M
76.8%
YoY
|
-$21.96M
11.71%
YoY
|
-$28.51M
149.35%
YoY
|
-$6.134M
-75.11%
YoY
|
-$17.64M
61.41%
YoY
|
-$19.66M
45.64%
YoY
|
-$11.44M
-14.93%
YoY
|
-$24.64M
134.03%
YoY
|
-$10.93M
-11.53%
YoY
|
-$13.50M
23.55%
YoY
|
-$13.44M
0.09%
YoY
|
-$10.53M
-3.18%
YoY
|
-$12.35M
124.95%
YoY
|
-$10.93M
105.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.19M
-14.32%
YoY
|
$75.61M
1048.42%
YoY
|
$160.0M
517.83%
YoY
|
$42.51M
-133.72%
YoY
|
$63.25M
-113.76%
YoY
|
$6.584M
-81.57%
YoY
|
$25.90M
-306.71%
YoY
|
-$126.1M
-38.35%
YoY
|
-$459.8M
-21018.65%
YoY
|
$35.73M
392.2%
YoY
|
-$12.53M
-146.59%
YoY
|
-$204.5M
-1177.36%
YoY
|
$2.198M
35.76%
YoY
|
$7.260M
-73.51%
YoY
|
$26.89M
97.5%
YoY
|
$18.98M
432.7%
YoY
|
$1.619M
-124.42%
YoY
|
$27.41M
-9.45%
YoY
|
$13.62M
-241.4%
YoY
|
| Cash From Investing Activities |
$54.19M
-14.32%
YoY
|
$75.61M
1048.42%
YoY
|
$160.0M
517.83%
YoY
|
$42.51M
-133.72%
YoY
|
$63.25M
-113.76%
YoY
|
$6.584M
-81.57%
YoY
|
$25.90M
-306.71%
YoY
|
-$126.1M
-38.35%
YoY
|
-$459.8M
-21018.65%
YoY
|
$35.73M
392.2%
YoY
|
-$12.53M
-146.59%
YoY
|
-$204.5M
-1177.36%
YoY
|
$2.198M
35.76%
YoY
|
$7.260M
-73.51%
YoY
|
$26.89M
97.5%
YoY
|
$18.98M
432.7%
YoY
|
$1.619M
-124.43%
YoY
|
$27.41M
-9.45%
YoY
|
$13.62M
-241.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.121M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.08M
3360.46%
YoY
|
$75.10M
7410.3%
YoY
|
$480.0K
-80.97%
YoY
|
$507.0K
-82.55%
YoY
|
$349.0K
-99.94%
YoY
|
$1.000M
437.63%
YoY
|
$2.522M
-3702.86%
YoY
|
$2.905M
-98.91%
YoY
|
$606.0M
14384.63%
YoY
|
$186.0K
-98.27%
YoY
|
-$70.00K
-800.0%
YoY
|
$267.1M
-16897.36%
YoY
|
$4.184M
-183.58%
YoY
|
$10.75M
22770.21%
YoY
|
$10.00K
-103.91%
YoY
|
-$1.590M
-183.73%
YoY
|
-$5.006M
-196.44%
YoY
|
$47.00K
-89.78%
YoY
|
-$256.0K
-740.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$114.0M
117.8%
YoY
|
-$85.29M
173.53%
YoY
|
-$94.00M
328.03%
YoY
|
-$47.06M
65.05%
YoY
|
-$52.33M
753.13%
YoY
|
-$31.18M
76.8%
YoY
|
-$21.96M
11.71%
YoY
|
-$28.51M
149.35%
YoY
|
-$6.134M
-75.11%
YoY
|
-$17.64M
61.41%
YoY
|
-$19.66M
45.64%
YoY
|
-$11.44M
-14.93%
YoY
|
-$24.64M
134.03%
YoY
|
-$10.93M
-11.53%
YoY
|
-$13.50M
23.55%
YoY
|
-$13.44M
0.09%
YoY
|
-$10.53M
-3.18%
YoY
|
-$12.35M
124.95%
YoY
|
-$10.93M
105.38%
YoY
|
| Cash From Investing Activities |
$54.19M
-14.32%
YoY
|
$75.61M
1048.42%
YoY
|
$160.0M
517.83%
YoY
|
$42.51M
-133.72%
YoY
|
$63.25M
-113.76%
YoY
|
$6.584M
-81.57%
YoY
|
$25.90M
-306.71%
YoY
|
-$126.1M
-38.35%
YoY
|
-$459.8M
-21018.65%
YoY
|
$35.73M
392.2%
YoY
|
-$12.53M
-146.59%
YoY
|
-$204.5M
-1177.36%
YoY
|
$2.198M
35.76%
YoY
|
$7.260M
-73.51%
YoY
|
$26.89M
97.5%
YoY
|
$18.98M
432.7%
YoY
|
$1.619M
-124.43%
YoY
|
$27.41M
-9.45%
YoY
|
$13.62M
-241.4%
YoY
|
| Cash From Financing Activities |
$12.08M
3360.46%
YoY
|
$75.10M
7410.3%
YoY
|
$480.0K
-80.97%
YoY
|
$507.0K
-82.55%
YoY
|
$349.0K
-99.94%
YoY
|
$1.000M
437.63%
YoY
|
$2.522M
-3702.86%
YoY
|
$2.905M
-98.91%
YoY
|
$606.0M
14384.63%
YoY
|
$186.0K
-98.27%
YoY
|
-$70.00K
-800.0%
YoY
|
$267.1M
-16897.36%
YoY
|
$4.184M
-183.58%
YoY
|
$10.75M
22770.21%
YoY
|
$10.00K
-103.91%
YoY
|
-$1.590M
-183.73%
YoY
|
-$5.006M
-196.44%
YoY
|
$47.00K
-89.78%
YoY
|
-$256.0K
-740.0%
YoY
|
| Net Change In Cash |
-$47.71M
-523.6%
YoY
|
$65.43M
-377.26%
YoY
|
$66.50M
929.28%
YoY
|
-$4.048M
-97.33%
YoY
|
$11.26M
-91.96%
YoY
|
-$23.60M
-229.06%
YoY
|
$6.461M
-120.03%
YoY
|
-$151.7M
-396.46%
YoY
|
$140.1M
-867.27%
YoY
|
$18.28M
158.14%
YoY
|
-$32.26M
-340.66%
YoY
|
$51.16M
1195.85%
YoY
|
-$18.26M
31.21%
YoY
|
$7.083M
-53.11%
YoY
|
$13.41M
450.51%
YoY
|
$3.948M
-149.55%
YoY
|
-$13.92M
13.04%
YoY
|
$15.11M
-40.15%
YoY
|
$2.435M
-116.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$114.0M
117.8%
YoY
|
-$85.29M
173.53%
YoY
|
-$94.00M
328.03%
YoY
|
-$47.06M
65.05%
YoY
|
-$52.33M
753.13%
YoY
|
-$31.18M
76.8%
YoY
|
-$21.96M
11.71%
YoY
|
-$28.51M
149.35%
YoY
|
-$6.134M
-75.11%
YoY
|
-$17.64M
61.41%
YoY
|
-$19.66M
45.64%
YoY
|
-$11.44M
-14.93%
YoY
|
-$24.64M
134.03%
YoY
|
-$10.93M
-11.53%
YoY
|
-$13.50M
23.55%
YoY
|
-$13.44M
0.09%
YoY
|
-$10.53M
-3.18%
YoY
|
-$12.35M
124.95%
YoY
|
-$10.93M
105.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...