2024 Q3 Form 10-Q Financial Statement
#000103500224000051 Filed on July 25, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $32.88B | $34.49B |
YoY Change | -14.39% | -0.06% |
Cost Of Revenue | $32.12B | $33.05B |
YoY Change | -7.25% | 4.83% |
Gross Profit | $754.0M | $1.439B |
YoY Change | -80.0% | -51.73% |
Gross Profit Margin | 2.29% | 4.17% |
Selling, General & Admin | $234.0M | $203.0M |
YoY Change | -6.4% | -2.87% |
% of Gross Profit | 31.03% | 14.11% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $685.0M | $696.0M |
YoY Change | 0.44% | 4.04% |
% of Gross Profit | 90.85% | 48.37% |
Operating Expenses | $247.0M | $218.0M |
YoY Change | -7.49% | -1.8% |
Operating Profit | $507.0M | $1.221B |
YoY Change | -85.53% | -55.74% |
Interest Expense | $141.0M | $140.0M |
YoY Change | -5.37% | -262.79% |
% of Operating Profit | 27.81% | 11.47% |
Other Income/Expense, Net | $123.0M | $122.0M |
YoY Change | 0.82% | 177.27% |
Pretax Income | $489.0M | $1.203B |
YoY Change | -85.93% | -55.72% |
Income Tax | $96.00M | $277.0M |
% Of Pretax Income | 19.63% | 23.03% |
Net Earnings | $364.0M | $880.0M |
YoY Change | -86.12% | -54.59% |
Net Earnings / Revenue | 1.11% | 2.55% |
Basic Earnings Per Share | $1.14 | $2.71 |
Diluted Earnings Per Share | $1.14 | $2.71 |
COMMON SHARES | ||
Basic Shares Outstanding | 320.4M shares | 327.0M shares |
Diluted Shares Outstanding | 318.0M shares | 324.0M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.184B | $5.246B |
YoY Change | -11.1% | 3.37% |
Cash & Equivalents | $5.184B | $5.246B |
Short-Term Investments | ||
Other Short-Term Assets | $671.0M | $696.0M |
YoY Change | 0.6% | -9.73% |
Inventory | $7.048B | $8.028B |
Prepaid Expenses | ||
Receivables | $11.07B | $13.15B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $23.98B | $27.12B |
YoY Change | -9.79% | 14.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $29.68B | $29.77B |
YoY Change | -1.89% | -2.62% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $6.725B | $6.731B |
YoY Change | 5.99% | 5.14% |
Total Long-Term Assets | $36.41B | $36.50B |
YoY Change | -0.52% | -1.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $23.98B | $27.12B |
Total Long-Term Assets | $36.41B | $36.50B |
Total Assets | $60.38B | $63.62B |
YoY Change | -4.42% | 4.86% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.52B | $14.57B |
YoY Change | -13.69% | 34.55% |
Accrued Expenses | $1.190B | $1.065B |
YoY Change | -2.38% | -57.79% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.016B | $995.0M |
YoY Change | -23.84% | -16.6% |
Total Short-Term Liabilities | $15.30B | $18.32B |
YoY Change | -13.04% | 22.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $9.790B | $9.746B |
YoY Change | -3.14% | -3.79% |
Other Long-Term Liabilities | $2.031B | $2.077B |
YoY Change | -7.18% | -6.15% |
Total Long-Term Liabilities | $2.031B | $2.077B |
YoY Change | -7.18% | -83.17% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $15.30B | $18.32B |
Total Long-Term Liabilities | $2.031B | $2.077B |
Total Liabilities | $17.33B | $20.40B |
YoY Change | -12.39% | -41.42% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $47.07B | $47.05B |
YoY Change | 5.14% | 10.68% |
Common Stock | $6.947B | $6.936B |
YoY Change | 0.58% | 0.58% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $25.25B | $25.44B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $60.38B | $63.62B |
YoY Change | -4.42% | 4.86% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $364.0M | $880.0M |
YoY Change | -86.12% | -54.59% |
Depreciation, Depletion And Amortization | $685.0M | $696.0M |
YoY Change | 0.44% | 4.04% |
Cash From Operating Activities | $1.295B | $2.472B |
YoY Change | -60.85% | 63.49% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $210.0M | $194.0M |
YoY Change | -4.55% | 14.12% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$198.0M | -$198.0M |
YoY Change | 135.71% | -44.85% |
Cash From Investing Activities | -$408.0M | -$392.0M |
YoY Change | 34.21% | -25.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.074B | -1.547B |
YoY Change | -49.46% | 1.64% |
NET CHANGE | ||
Cash From Operating Activities | 1.295B | 2.472B |
Cash From Investing Activities | -408.0M | -392.0M |
Cash From Financing Activities | -1.074B | -1.547B |
Net Change In Cash | -187.0M | 533.0M |
YoY Change | -121.27% | -198.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.295B | $2.472B |
Capital Expenditures | $210.0M | $194.0M |
Free Cash Flow | $1.085B | $2.278B |
YoY Change | -64.86% | 69.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
880000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1944000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2125000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5011000000 | usd | |
CY2024Q2 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
3000000 | usd |
CY2023Q2 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
6000000 | usd |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
6000000 | usd | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
16000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
877000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1938000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2119000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4995000000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
324000000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
358000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
327000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
363000000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.71 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.41 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.47 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
13.75 | ||
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
880000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1944000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2125000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5011000000 | usd | |
CY2024Q2 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
3000000 | usd |
CY2023Q2 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
6000000 | usd |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
6000000 | usd | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
16000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
877000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1938000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2119000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4995000000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
324000000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
358000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
327000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
363000000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
324000000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
358000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
327000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
363000000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.71 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.47 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
13.74 | ||
CY2024Q2 | us-gaap |
Contract With Customer Receivable Before Allowance For Credit Loss Current
ContractWithCustomerReceivableBeforeAllowanceForCreditLossCurrent
|
6821000000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Receivable Before Allowance For Credit Loss Current
ContractWithCustomerReceivableBeforeAllowanceForCreditLossCurrent
|
7209000000 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
33000000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
40000000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
34490000000 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
34490000000 | usd |
CY2024Q2 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
30943000000 | usd |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
1424000000 | usd |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
684000000 | usd |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
33051000000 | usd |
CY2024Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3000000 | usd |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
203000000 | usd |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12000000 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1221000000 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
122000000 | usd |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
140000000 | usd |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1203000000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
34509000000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
34509000000 | usd |
CY2023Q2 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
29430000000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
1440000000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
658000000 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
31528000000 | usd |
CY2023Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2000000 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
209000000 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11000000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2759000000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
106000000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
148000000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2717000000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
66249000000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
66249000000 | usd | |
us-gaap |
Cost Direct Material
CostDirectMaterial
|
58625000000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
2835000000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
1367000000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
62827000000 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
37000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
461000000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2900000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
266000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
280000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2886000000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
70948000000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
70948000000 | usd | |
us-gaap |
Cost Direct Material
CostDirectMaterial
|
59435000000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
2917000000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
1308000000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
63660000000 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
453000000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6802000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
235000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
294000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6743000000 | usd | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
34490000000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
34509000000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
66249000000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
70948000000 | usd | |
CY2024Q2 | us-gaap |
Assets
Assets
|
63615000000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
63056000000 | usd |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
801000000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1225000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
503000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
73000000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-218000000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
55000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2021000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1909000000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-215000000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-128000000 | usd | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
17000000 | usd | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-136000000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-108000000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-652000000 | usd | |
vlo |
Increase Decrease In Operating Capital Current
IncreaseDecreaseInOperatingCapitalCurrent
|
-629000000 | usd | |
vlo |
Increase Decrease In Operating Capital Current
IncreaseDecreaseInOperatingCapitalCurrent
|
1728000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
283000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
273000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
659000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2410000000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
250000000 | usd | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
58000000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
206000000 | usd | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
54000000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
113000000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
107000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
276000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
194000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
237000000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
48000000 | usd | |
vlo |
Noncontrolling Interest Increase From Debt To Equity Conversion
NoncontrollingInterestIncreaseFromDebtToEquityConversion
|
457000000 | usd | |
CY2024Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
8353000000 | usd |
CY2023Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
9218000000 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
We do not require any collateral or other security to support derivative instruments into which we enter. | ||
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |