|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$940.0M
12.85%
YoY
|
$833.0M
-0.72%
YoY
|
$839.0M
-0.71%
YoY
|
$845.0M
-1.86%
YoY
|
$861.0M
18.92%
YoY
|
| Depreciation, Depletion And Amortization |
$42.00M
-46.15%
YoY
|
$78.00M
-10.34%
YoY
|
$87.00M
-3.33%
YoY
|
$90.00M
-15.09%
YoY
|
$106.0M
-3.64%
YoY
|
| Cash From Operating Activities |
$1.077B
23.09%
YoY
|
$875.0M
-9.14%
YoY
|
$963.0M
10.69%
YoY
|
$870.0M
-2.9%
YoY
|
$896.0M
-10.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.00M
14.55%
YoY
|
$55.00M
1.85%
YoY
|
$54.00M
58.82%
YoY
|
$34.00M
-37.04%
YoY
|
$54.00M
50.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$363.0M
N/A
|
$0.00
-100.0%
YoY
|
$55.00M
-8.33%
YoY
|
$60.00M
N/A
|
| Other Investing Activities |
$35.00M
118.75%
YoY
|
$16.00M
-1700.0%
YoY
|
-$1.000M
-98.18%
YoY
|
-$55.00M
27.91%
YoY
|
-$43.00M
-64.46%
YoY
|
| Cash From Investing Activities |
-$98.00M
-77.42%
YoY
|
-$434.0M
689.09%
YoY
|
-$55.00M
-38.2%
YoY
|
-$89.00M
-8.25%
YoY
|
-$97.00M
-38.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$109.0M
22.47%
YoY
|
$89.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.0M
56.92%
YoY
|
-$65.00M
-51.85%
YoY
|
-$135.0M
-82.71%
YoY
|
-$781.0M
-2.25%
YoY
|
-$799.0M
-5.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.077B
23.09%
YoY
|
$875.0M
-9.14%
YoY
|
$963.0M
10.69%
YoY
|
$870.0M
-2.9%
YoY
|
$896.0M
-10.49%
YoY
|
| Cash From Investing Activities |
-$98.00M
-77.42%
YoY
|
-$434.0M
689.09%
YoY
|
-$55.00M
-38.2%
YoY
|
-$89.00M
-8.25%
YoY
|
-$97.00M
-38.22%
YoY
|
| Cash From Financing Activities |
-$102.0M
56.92%
YoY
|
-$65.00M
-51.85%
YoY
|
-$135.0M
-82.71%
YoY
|
-$781.0M
-2.25%
YoY
|
-$799.0M
-5.33%
YoY
|
| Net Change In Cash |
$930.0M
174.34%
YoY
|
$339.0M
-56.14%
YoY
|
$773.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.077B
23.09%
YoY
|
$875.0M
-9.14%
YoY
|
$963.0M
10.69%
YoY
|
$870.0M
-2.9%
YoY
|
$896.0M
-10.49%
YoY
|
| Capital Expenditures |
$63.00M
14.55%
YoY
|
$55.00M
1.85%
YoY
|
$54.00M
58.82%
YoY
|
$34.00M
-37.04%
YoY
|
$54.00M
50.0%
YoY
|
| Free Cash Flow |
$1.014B
23.66%
YoY
|
$820.0M
-9.79%
YoY
|
$909.0M
8.73%
YoY
|
$836.0M
-0.71%
YoY
|
$842.0M
-12.75%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$254.0M
12.89%
YoY
|
$239.0M
5.29%
YoY
|
$222.0M
1.37%
YoY
|
$225.0M
10.84%
YoY
|
$227.0M
13.5%
YoY
|
$219.0M
6.83%
YoY
|
$203.0M
-2.87%
YoY
|
$184.0M
-18.22%
YoY
|
$200.0M
-76.33%
YoY
|
$205.0M
-5.96%
YoY
|
$209.0M
16.11%
YoY
|
$225.0M
N/A
|
$845.0M
N/A
|
| Depreciation, Depletion And Amortization |
$11.00M
-42.11%
YoY
|
$20.00M
0.0%
YoY
|
$19.00M
11.76%
YoY
|
$19.00M
-5.0%
YoY
|
$20.00M
-9.09%
YoY
|
$17.00M
-19.05%
YoY
|
$20.00M
-9.09%
YoY
|
$21.00M
-4.55%
YoY
|
$22.00M
-47.62%
YoY
|
$21.00M
-8.7%
YoY
|
$22.00M
-12.0%
YoY
|
$22.00M
N/A
|
$42.00M
N/A
|
| Cash From Operating Activities |
$182.0M
15.92%
YoY
|
$270.0M
-5.26%
YoY
|
$339.0M
51.34%
YoY
|
$157.0M
-37.45%
YoY
|
$285.0M
8.37%
YoY
|
$224.0M
-7.82%
YoY
|
$251.0M
-16.61%
YoY
|
$115.0M
-26.28%
YoY
|
$263.0M
-55.72%
YoY
|
$243.0M
10.45%
YoY
|
$301.0M
437.5%
YoY
|
$156.0M
N/A
|
$594.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00M
-20.0%
YoY
|
$12.00M
-45.45%
YoY
|
$16.00M
77.78%
YoY
|
$15.00M
36.36%
YoY
|
$22.00M
0.0%
YoY
|
$9.000M
-18.18%
YoY
|
$11.00M
-8.33%
YoY
|
$13.00M
44.44%
YoY
|
$22.00M
57.14%
YoY
|
$11.00M
10.0%
YoY
|
$12.00M
20.0%
YoY
|
$9.000M
N/A
|
$14.00M
N/A
|
| Acquisitions |
$426.0M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00M
-900.0%
YoY
|
-$4.000M
N/A
|
-$372.0M
N/A
|
$3.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000M
200.0%
YoY
|
$2.000M
-115.38%
YoY
|
$0.00
N/A
|
-$41.00M
N/A
|
| Cash From Investing Activities |
-$439.0M
3890.91%
YoY
|
-$12.00M
-96.95%
YoY
|
-$40.00M
566.67%
YoY
|
-$11.00M
0.0%
YoY
|
-$394.0M
1690.91%
YoY
|
-$6.000M
-57.14%
YoY
|
-$11.00M
10.0%
YoY
|
-$23.00M
155.56%
YoY
|
-$22.00M
-60.0%
YoY
|
-$14.00M
27.27%
YoY
|
-$10.00M
-56.52%
YoY
|
-$9.000M
N/A
|
-$55.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$32.00M
18.52%
YoY
|
N/A
|
N/A
|
$27.00M
N/A
|
N/A
|
N/A
|
N/A
|
$22.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$332.0M
1176.92%
YoY
|
-$36.00M
125.0%
YoY
|
-$15.00M
-6.25%
YoY
|
-$26.00M
100.0%
YoY
|
-$16.00M
-116.49%
YoY
|
-$16.00M
-107.77%
YoY
|
-$13.00M
-95.53%
YoY
|
-$20.00M
-86.39%
YoY
|
$97.00M
-118.0%
YoY
|
$206.0M
-198.56%
YoY
|
-$291.0M
781.82%
YoY
|
-$147.0M
N/A
|
-$539.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$182.0M
15.92%
YoY
|
$270.0M
-5.26%
YoY
|
$339.0M
51.34%
YoY
|
$157.0M
-37.45%
YoY
|
$285.0M
8.37%
YoY
|
$224.0M
-7.82%
YoY
|
$251.0M
-16.61%
YoY
|
$115.0M
-26.28%
YoY
|
$263.0M
-55.72%
YoY
|
$243.0M
10.45%
YoY
|
$301.0M
437.5%
YoY
|
$156.0M
N/A
|
$594.0M
N/A
|
| Cash From Investing Activities |
-$439.0M
3890.91%
YoY
|
-$12.00M
-96.95%
YoY
|
-$40.00M
566.67%
YoY
|
-$11.00M
0.0%
YoY
|
-$394.0M
1690.91%
YoY
|
-$6.000M
-57.14%
YoY
|
-$11.00M
10.0%
YoY
|
-$23.00M
155.56%
YoY
|
-$22.00M
-60.0%
YoY
|
-$14.00M
27.27%
YoY
|
-$10.00M
-56.52%
YoY
|
-$9.000M
N/A
|
-$55.00M
N/A
|
| Cash From Financing Activities |
-$332.0M
1176.92%
YoY
|
-$36.00M
125.0%
YoY
|
-$15.00M
-6.25%
YoY
|
-$26.00M
100.0%
YoY
|
-$16.00M
-116.49%
YoY
|
-$16.00M
-107.77%
YoY
|
-$13.00M
-95.53%
YoY
|
-$20.00M
-86.39%
YoY
|
$97.00M
-118.0%
YoY
|
$206.0M
-198.56%
YoY
|
-$291.0M
781.82%
YoY
|
-$147.0M
N/A
|
-$539.0M
N/A
|
| Net Change In Cash |
-$600.0M
-534.78%
YoY
|
$222.0M
-277.6%
YoY
|
$284.0M
40.59%
YoY
|
$138.0M
-39.21%
YoY
|
-$125.0M
-136.98%
YoY
|
$202.0M
-53.56%
YoY
|
$227.0M
N/A
|
$72.00M
N/A
|
$338.0M
N/A
|
$435.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$182.0M
15.92%
YoY
|
$270.0M
-5.26%
YoY
|
$339.0M
51.34%
YoY
|
$157.0M
-37.45%
YoY
|
$285.0M
8.37%
YoY
|
$224.0M
-7.82%
YoY
|
$251.0M
-16.61%
YoY
|
$115.0M
-26.28%
YoY
|
$263.0M
-55.72%
YoY
|
$243.0M
10.45%
YoY
|
$301.0M
437.5%
YoY
|
$156.0M
N/A
|
$594.0M
N/A
|
| Capital Expenditures |
$12.00M
-20.0%
YoY
|
$12.00M
-45.45%
YoY
|
$16.00M
77.78%
YoY
|
$15.00M
36.36%
YoY
|
$22.00M
0.0%
YoY
|
$9.000M
-18.18%
YoY
|
$11.00M
-8.33%
YoY
|
$13.00M
44.44%
YoY
|
$22.00M
57.14%
YoY
|
$11.00M
10.0%
YoY
|
$12.00M
20.0%
YoY
|
$9.000M
N/A
|
$14.00M
N/A
|
| Free Cash Flow |
$170.0M
19.72%
YoY
|
$258.0M
-1.9%
YoY
|
$323.0M
50.23%
YoY
|
$142.0M
-40.83%
YoY
|
$263.0M
9.13%
YoY
|
$215.0M
-7.33%
YoY
|
$240.0M
-16.96%
YoY
|
$102.0M
-30.61%
YoY
|
$241.0M
-58.45%
YoY
|
$232.0M
10.48%
YoY
|
$289.0M
528.26%
YoY
|
$147.0M
N/A
|
$580.0M
N/A
|
Loading...