|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.159B
-5.25%
YoY
|
$1.584B
-16.22%
YoY
|
$1.370B
31.79%
YoY
|
$1.186B
17.57%
YoY
|
$1.224B
30.07%
YoY
|
$1.890B
112.08%
YoY
|
$1.040B
-9.09%
YoY
|
$1.009B
-48.37%
YoY
|
$940.8M
-83.51%
YoY
|
$891.2M
-5.98%
YoY
|
$1.144B
2.28%
YoY
|
$1.954B
40.78%
YoY
|
$5.706B
680.62%
YoY
|
$947.9M
-53.76%
YoY
|
$1.118B
-25.45%
YoY
|
$1.388B
-24.74%
YoY
|
$730.9M
-85.87%
YoY
|
$2.050B
-57.9%
YoY
|
$1.500B
-67.78%
YoY
|
| Cash & Equivalents |
$1.159B
-5.25%
YoY
|
$1.584B
-16.22%
YoY
|
$1.370B
31.79%
YoY
|
$1.186B
17.57%
YoY
|
$1.224B
30.07%
YoY
|
$1.890B
112.08%
YoY
|
$1.040B
-9.09%
YoY
|
$1.009B
-48.37%
YoY
|
$940.8M
-83.51%
YoY
|
$891.2M
-5.98%
YoY
|
$1.144B
2.28%
YoY
|
$1.954B
40.78%
YoY
|
$5.706B
680.62%
YoY
|
$947.9M
-53.76%
YoY
|
$1.118B
-25.45%
YoY
|
$1.388B
-24.74%
YoY
|
$730.9M
-55.26%
YoY
|
$2.050B
54.22%
YoY
|
$1.500B
61.18%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$628.0M
-7.39%
YoY
|
$644.6M
83.77%
YoY
|
$649.5M
-6.1%
YoY
|
$337.4M
-51.87%
YoY
|
$678.1M
-4.13%
YoY
|
$350.8M
-51.58%
YoY
|
$691.7M
78.28%
YoY
|
$701.0M
-6.08%
YoY
|
$707.4M
5.88%
YoY
|
$724.5M
8.97%
YoY
|
$388.0M
-42.67%
YoY
|
$746.3M
10.3%
YoY
|
$668.1M
97.95%
YoY
|
$664.9M
103.77%
YoY
|
$676.7M
111.63%
YoY
|
$676.6M
106.6%
YoY
|
$337.5M
4.21%
YoY
|
$326.3M
2.04%
YoY
|
$319.8M
-1.02%
YoY
|
| Goodwill |
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
0.0%
YoY
|
$1.869B
-0.14%
YoY
|
$1.869B
N/A
|
$1.869B
27.28%
YoY
|
$1.869B
28.1%
YoY
|
$1.872B
33.68%
YoY
|
N/A
|
$1.468B
4.88%
YoY
|
$1.459B
5.54%
YoY
|
$1.400B
1.79%
YoY
|
| Intangibles |
$94.77M
-21.9%
YoY
|
$100.9M
-21.6%
YoY
|
$107.7M
-20.53%
YoY
|
$114.6M
-20.23%
YoY
|
$121.3M
-19.89%
YoY
|
$128.7M
-19.75%
YoY
|
$135.5M
-19.96%
YoY
|
$143.6M
-19.28%
YoY
|
$151.5M
-19.07%
YoY
|
$160.3M
-18.8%
YoY
|
$169.3M
-18.71%
YoY
|
$177.9M
N/A
|
$187.2M
149.95%
YoY
|
$197.5M
180.53%
YoY
|
$208.2M
233.03%
YoY
|
N/A
|
$74.88M
10.17%
YoY
|
$70.39M
-0.09%
YoY
|
$62.53M
-15.36%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$64.47B
4.2%
YoY
|
$64.13B
2.63%
YoY
|
$63.02B
1.49%
YoY
|
$62.71B
1.04%
YoY
|
$61.87B
1.42%
YoY
|
$62.49B
2.55%
YoY
|
$62.09B
1.49%
YoY
|
$62.06B
0.58%
YoY
|
$61.00B
-5.15%
YoY
|
$60.93B
6.04%
YoY
|
$61.18B
9.4%
YoY
|
$61.70B
13.35%
YoY
|
$64.31B
47.66%
YoY
|
$57.46B
32.26%
YoY
|
$55.93B
35.49%
YoY
|
$54.44B
31.9%
YoY
|
$43.55B
5.76%
YoY
|
$43.45B
6.78%
YoY
|
$41.28B
1.3%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.096B
-20.52%
YoY
|
$1.084B
-35.33%
YoY
|
$1.133B
-15.08%
YoY
|
$1.282B
-29.71%
YoY
|
$1.379B
-23.42%
YoY
|
$1.676B
-0.66%
YoY
|
$1.334B
-39.52%
YoY
|
$1.823B
-4.99%
YoY
|
$1.800B
16.94%
YoY
|
$1.687B
0.06%
YoY
|
$2.206B
20.67%
YoY
|
$1.919B
40.13%
YoY
|
$1.540B
79.45%
YoY
|
$1.686B
183.92%
YoY
|
$1.828B
228.74%
YoY
|
$1.370B
151.31%
YoY
|
$857.9M
56.27%
YoY
|
$594.0M
-9.86%
YoY
|
$556.0M
-18.95%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$63.88M
8.22%
YoY
|
$91.48M
25.79%
YoY
|
$51.05M
-12.38%
YoY
|
$162.2M
154.42%
YoY
|
$59.03M
-21.53%
YoY
|
$72.72M
-92.08%
YoY
|
$58.27M
-35.12%
YoY
|
$63.77M
-94.14%
YoY
|
$75.22M
-98.83%
YoY
|
$917.8M
561.6%
YoY
|
$89.80M
-90.23%
YoY
|
$1.089B
-28.49%
YoY
|
$6.413B
1224.52%
YoY
|
$138.7M
-78.84%
YoY
|
$919.3M
17.35%
YoY
|
$1.523B
78.24%
YoY
|
$484.2M
-55.36%
YoY
|
$655.7M
-42.88%
YoY
|
$783.3M
-45.25%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.160B
-19.34%
YoY
|
$1.176B
-32.79%
YoY
|
$1.184B
-14.97%
YoY
|
$1.444B
-23.49%
YoY
|
$1.438B
-23.34%
YoY
|
$1.749B
-32.86%
YoY
|
$1.392B
-39.35%
YoY
|
$1.887B
-37.26%
YoY
|
$1.876B
-76.42%
YoY
|
$2.605B
54.48%
YoY
|
$2.295B
25.59%
YoY
|
$3.008B
119.64%
YoY
|
$7.953B
826.97%
YoY
|
$1.686B
183.92%
YoY
|
$1.828B
228.74%
YoY
|
$1.370B
151.31%
YoY
|
$857.9M
56.27%
YoY
|
$594.0M
-9.86%
YoY
|
$556.0M
-18.95%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.619B
-11.59%
YoY
|
$502.8M
-28.68%
YoY
|
$2.964B
-11.05%
YoY
|
$2.961B
-10.87%
YoY
|
$2.962B
-10.77%
YoY
|
$705.0M
-70.45%
YoY
|
$3.332B
384.93%
YoY
|
$3.322B
32.85%
YoY
|
$3.320B
47.24%
YoY
|
$2.385B
49.11%
YoY
|
$687.1M
-57.0%
YoY
|
$2.500B
71.22%
YoY
|
$2.255B
53.82%
YoY
|
$1.600B
131.52%
YoY
|
$1.598B
129.89%
YoY
|
$1.460B
46.77%
YoY
|
$1.466B
-36.25%
YoY
|
$691.0M
-70.62%
YoY
|
$695.0M
-76.11%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.619B
-11.59%
YoY
|
$502.8M
-28.68%
YoY
|
$2.964B
-11.05%
YoY
|
$2.961B
-10.87%
YoY
|
$2.962B
-10.77%
YoY
|
$705.0M
-70.45%
YoY
|
$3.332B
384.93%
YoY
|
$3.322B
32.85%
YoY
|
$3.320B
47.24%
YoY
|
$2.385B
49.11%
YoY
|
$687.1M
-57.0%
YoY
|
$2.500B
71.22%
YoY
|
$2.255B
53.82%
YoY
|
$1.600B
131.52%
YoY
|
$1.598B
129.89%
YoY
|
$1.460B
46.77%
YoY
|
$1.466B
-36.25%
YoY
|
$691.0M
-70.62%
YoY
|
$695.0M
-76.11%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.160B
-19.34%
YoY
|
$1.176B
-32.79%
YoY
|
$1.184B
-14.97%
YoY
|
$1.444B
-23.49%
YoY
|
$1.438B
-23.34%
YoY
|
$1.749B
-32.86%
YoY
|
$1.392B
-39.35%
YoY
|
$1.887B
-37.26%
YoY
|
$1.876B
-76.42%
YoY
|
$2.605B
54.48%
YoY
|
$2.295B
25.59%
YoY
|
$3.008B
119.64%
YoY
|
$7.953B
826.97%
YoY
|
$1.686B
183.92%
YoY
|
$1.828B
228.74%
YoY
|
$1.370B
151.31%
YoY
|
$857.9M
56.27%
YoY
|
$594.0M
-9.86%
YoY
|
$556.0M
-18.95%
YoY
|
| Total Long-Term Liabilities |
$2.619B
-11.59%
YoY
|
$502.8M
-28.68%
YoY
|
$2.964B
-11.05%
YoY
|
$2.961B
-10.87%
YoY
|
$2.962B
-10.77%
YoY
|
$705.0M
-70.45%
YoY
|
$3.332B
384.93%
YoY
|
$3.322B
32.85%
YoY
|
$3.320B
47.24%
YoY
|
$2.385B
49.11%
YoY
|
$687.1M
-57.0%
YoY
|
$2.500B
71.22%
YoY
|
$2.255B
53.82%
YoY
|
$1.600B
131.52%
YoY
|
$1.598B
129.89%
YoY
|
$1.460B
46.77%
YoY
|
$1.466B
-36.25%
YoY
|
$691.0M
-70.62%
YoY
|
$695.0M
-76.11%
YoY
|
| Total Liabilities |
$56.64B
4.18%
YoY
|
$56.33B
2.3%
YoY
|
$55.32B
0.37%
YoY
|
$55.13B
-0.35%
YoY
|
$54.37B
0.17%
YoY
|
$55.06B
1.52%
YoY
|
$55.12B
1.03%
YoY
|
$55.32B
0.35%
YoY
|
$54.27B
-6.1%
YoY
|
$54.23B
6.21%
YoY
|
$54.56B
9.87%
YoY
|
$55.13B
14.29%
YoY
|
$57.80B
50.3%
YoY
|
$51.06B
33.1%
YoY
|
$49.65B
36.2%
YoY
|
$48.23B
32.02%
YoY
|
$38.46B
5.3%
YoY
|
$38.36B
6.28%
YoY
|
$36.46B
0.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.003B
22.53%
YoY
|
$1.913B
19.7%
YoY
|
$1.787B
15.19%
YoY
|
$1.695B
11.77%
YoY
|
$1.635B
8.49%
YoY
|
$1.598B
8.61%
YoY
|
$1.551B
6.24%
YoY
|
$1.516B
9.92%
YoY
|
$1.507B
15.82%
YoY
|
$1.471B
20.76%
YoY
|
$1.460B
32.65%
YoY
|
$1.380B
N/A
|
$1.301B
37.64%
YoY
|
$1.218B
37.89%
YoY
|
$1.101B
34.45%
YoY
|
N/A
|
$945.2M
40.52%
YoY
|
$883.6M
44.59%
YoY
|
$818.8M
47.84%
YoY
|
| Common Stock |
$5.648B
0.13%
YoY
|
$5.662B
0.42%
YoY
|
$5.654B
9.12%
YoY
|
$5.648B
9.16%
YoY
|
$5.641B
9.17%
YoY
|
$5.638B
9.09%
YoY
|
$5.181B
0.4%
YoY
|
$5.174B
0.42%
YoY
|
$5.168B
0.42%
YoY
|
$5.168B
0.19%
YoY
|
$5.161B
0.19%
YoY
|
$5.153B
N/A
|
$5.146B
27.98%
YoY
|
$5.158B
27.95%
YoY
|
$5.151B
35.0%
YoY
|
N/A
|
$4.021B
5.97%
YoY
|
$4.032B
6.68%
YoY
|
$3.815B
1.07%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$79.81M
3591.58%
YoY
|
$46.78M
N/A
|
$985.0K
N/A
|
$2.087M
N/A
|
$2.162M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.391M
-93.6%
YoY
|
$1.719M
-92.21%
YoY
|
$1.988M
N/A
|
$1.291M
-94.42%
YoY
|
$21.75M
-4.84%
YoY
|
$22.06M
53704.88%
YoY
|
N/A
|
$23.15M
46204.0%
YoY
|
$22.86M
10057.78%
YoY
|
$41.00K
310.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
134.6K shares
-91.79%
YoY
|
1.522M shares
-4.67%
YoY
|
1.545M shares
46142.01%
YoY
|
N/A
|
1.640M shares
43440.89%
YoY
|
1.597M shares
7000.75%
YoY
|
3.342K shares
140.78%
YoY
|
| Shareholders Equity |
$7.828B
4.38%
YoY
|
$7.808B
5.01%
YoY
|
$7.695B
10.37%
YoY
|
$7.575B
12.43%
YoY
|
$7.500B
11.49%
YoY
|
$7.435B
10.95%
YoY
|
$6.972B
5.21%
YoY
|
$6.738B
2.47%
YoY
|
$6.727B
3.31%
YoY
|
$6.701B
4.7%
YoY
|
$6.627B
5.63%
YoY
|
$6.575B
5.97%
YoY
|
$6.512B
27.77%
YoY
|
$6.401B
25.9%
YoY
|
$6.274B
30.1%
YoY
|
$6.205B
30.97%
YoY
|
$5.096B
9.37%
YoY
|
$5.084B
10.71%
YoY
|
$4.822B
6.37%
YoY
|
| Total Liabilities & Shareholders Equity |
$64.47B
4.2%
YoY
|
$64.13B
2.63%
YoY
|
$63.02B
1.49%
YoY
|
$62.71B
1.04%
YoY
|
$61.87B
1.42%
YoY
|
$62.49B
2.55%
YoY
|
$62.09B
1.49%
YoY
|
$62.06B
0.58%
YoY
|
$61.00B
-5.15%
YoY
|
$60.93B
6.04%
YoY
|
$61.18B
9.4%
YoY
|
$61.70B
13.35%
YoY
|
$64.31B
47.66%
YoY
|
$57.46B
32.26%
YoY
|
$55.93B
35.49%
YoY
|
$54.44B
31.9%
YoY
|
$43.55B
5.76%
YoY
|
$43.45B
6.78%
YoY
|
$41.28B
1.3%
YoY
|
Loading...