|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.062M
-73.49%
YoY
|
$2.300M
138.65%
YoY
|
$7.419M
11657.21%
YoY
|
$10.89M
3090.94%
YoY
|
$15.32M
1193.09%
YoY
|
$963.6K
14.44%
YoY
|
$63.10K
-98.12%
YoY
|
$341.3K
-77.84%
YoY
|
$1.185M
-71.21%
YoY
|
$842.0K
-49.12%
YoY
|
$3.360M
-42.31%
YoY
|
$1.540M
-80.4%
YoY
|
$4.116M
-57.82%
YoY
|
$1.655M
-88.61%
YoY
|
$5.825M
-67.91%
YoY
|
$7.856M
N/A
|
$9.757M
N/A
|
$14.54M
N/A
|
$18.15M
1299.58%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.062M
40.31%
YoY
|
$5.254M
67.08%
YoY
|
$3.801M
73.06%
YoY
|
$3.379M
21.0%
YoY
|
$2.895M
-25.92%
YoY
|
$3.145M
8.83%
YoY
|
$2.196M
8.18%
YoY
|
$2.793M
161.01%
YoY
|
$3.908M
449.47%
YoY
|
$2.890M
143.22%
YoY
|
$2.030M
-19.71%
YoY
|
$1.070M
-68.33%
YoY
|
$711.2K
-74.88%
YoY
|
$1.188M
8.82%
YoY
|
$2.528M
232.66%
YoY
|
$3.379M
N/A
|
$2.831M
N/A
|
$1.092M
N/A
|
$760.0K
344.5%
YoY
|
| Inventory |
$30.24M
321.84%
YoY
|
$31.37M
397.25%
YoY
|
$36.87M
493.81%
YoY
|
$7.107M
29.5%
YoY
|
$7.168M
49.9%
YoY
|
$6.309M
98.23%
YoY
|
$6.209M
153.44%
YoY
|
$5.488M
101.78%
YoY
|
$4.782M
89.86%
YoY
|
$3.183M
20.81%
YoY
|
$2.450M
17.01%
YoY
|
$2.720M
-16.11%
YoY
|
$2.519M
-16.32%
YoY
|
$2.634M
-5.04%
YoY
|
$2.094M
5.75%
YoY
|
$3.242M
N/A
|
$3.010M
N/A
|
$2.774M
N/A
|
$1.980M
302.82%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$360.8K
171.89%
YoY
|
$367.6K
611.03%
YoY
|
$424.7K
1520.99%
YoY
|
$169.2K
1616.02%
YoY
|
$132.7K
225.8%
YoY
|
$51.70K
-12.12%
YoY
|
$26.20K
-56.33%
YoY
|
$9.860K
-97.54%
YoY
|
$40.73K
-87.72%
YoY
|
$58.83K
-33.73%
YoY
|
$60.00K
-87.3%
YoY
|
$400.0K
128.44%
YoY
|
$331.6K
891.18%
YoY
|
$88.77K
30510.34%
YoY
|
$472.6K
47.67%
YoY
|
$175.1K
N/A
|
$33.45K
N/A
|
$290.00
N/A
|
$320.0K
304.91%
YoY
|
| Other Receivables |
$6.773M
4603.26%
YoY
|
$6.655M
7567.4%
YoY
|
$10.46M
8695.21%
YoY
|
$165.6K
-49.76%
YoY
|
$144.0K
-61.93%
YoY
|
$86.80K
-83.68%
YoY
|
$118.9K
-79.85%
YoY
|
$329.6K
-10.91%
YoY
|
$378.2K
-44.11%
YoY
|
$531.8K
-40.77%
YoY
|
$590.0K
-13.45%
YoY
|
$370.0K
-72.11%
YoY
|
$676.7K
-38.16%
YoY
|
$897.8K
-9.67%
YoY
|
$681.7K
519.69%
YoY
|
$1.327M
N/A
|
$1.094M
N/A
|
$993.9K
N/A
|
$110.0K
-72.65%
YoY
|
| Total Short-Term Assets |
$45.49M
77.27%
YoY
|
$45.95M
335.29%
YoY
|
$58.97M
584.65%
YoY
|
$21.71M
142.27%
YoY
|
$25.66M
149.31%
YoY
|
$10.56M
40.65%
YoY
|
$8.614M
1.46%
YoY
|
$8.962M
47.16%
YoY
|
$10.29M
23.23%
YoY
|
$7.505M
16.1%
YoY
|
$8.490M
-26.82%
YoY
|
$6.090M
-61.89%
YoY
|
$8.354M
-50.06%
YoY
|
$6.464M
-66.67%
YoY
|
$11.60M
-45.59%
YoY
|
$15.98M
N/A
|
$16.73M
N/A
|
$19.40M
N/A
|
$21.32M
773.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.29M
633.18%
YoY
|
$13.17M
642.42%
YoY
|
$10.38M
464.23%
YoY
|
$1.810M
-33.9%
YoY
|
$1.676M
-62.1%
YoY
|
$1.774M
-60.81%
YoY
|
$1.839M
-61.12%
YoY
|
$2.738M
-44.9%
YoY
|
$4.422M
-1.72%
YoY
|
$4.527M
-3.5%
YoY
|
$4.730M
5.58%
YoY
|
$4.970M
12.65%
YoY
|
$4.499M
0.63%
YoY
|
$4.691M
8.53%
YoY
|
$4.480M
3.71%
YoY
|
$4.412M
N/A
|
$4.471M
N/A
|
$4.322M
N/A
|
$4.320M
262.71%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.681M
3.51%
YoY
|
N/A
|
N/A
|
N/A
|
$9.353M
3.53%
YoY
|
N/A
|
N/A
|
N/A
|
$9.034M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$141.6K
N/A
|
$81.70K
1217.74%
YoY
|
$81.70K
1284.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.200K
-94.62%
YoY
|
$5.900K
-94.64%
YoY
|
$6.010K
-94.99%
YoY
|
$114.6K
-0.44%
YoY
|
$115.2K
-95.81%
YoY
|
$110.0K
-95.69%
YoY
|
$120.0K
-95.25%
YoY
|
$115.1K
-94.53%
YoY
|
$2.745M
-5.25%
YoY
|
$2.554M
-11.32%
YoY
|
$2.529M
N/A
|
$2.105M
N/A
|
$2.898M
N/A
|
$2.880M
N/A
|
| Other Assets |
$10.40K
-87.91%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$97.20K
-6.43%
YoY
|
$86.00K
-53.75%
YoY
|
$89.00K
-8.82%
YoY
|
$93.00K
32.86%
YoY
|
$103.9K
N/A
|
$186.0K
N/A
|
$97.61K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.55K
N/A
|
$17.55K
N/A
|
$17.55K
N/A
|
$20.00K
N/A
|
| Total Long-Term Assets |
$13.14M
403.89%
YoY
|
$13.72M
407.75%
YoY
|
$10.94M
289.81%
YoY
|
$2.788M
-65.9%
YoY
|
$2.607M
-76.38%
YoY
|
$2.702M
-82.43%
YoY
|
$2.807M
-81.96%
YoY
|
$8.177M
-48.28%
YoY
|
$11.04M
-28.17%
YoY
|
$15.38M
-15.65%
YoY
|
$15.56M
-11.1%
YoY
|
$15.81M
-7.82%
YoY
|
$15.37M
-8.74%
YoY
|
$18.23M
3.66%
YoY
|
$17.50M
0.1%
YoY
|
$17.15M
N/A
|
$16.84M
N/A
|
$17.59M
N/A
|
$17.48M
1367.73%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$45.49M
77.27%
YoY
|
$45.95M
335.29%
YoY
|
$58.97M
584.65%
YoY
|
$21.71M
142.27%
YoY
|
$25.66M
149.31%
YoY
|
$10.56M
40.65%
YoY
|
$8.614M
1.46%
YoY
|
$8.962M
47.16%
YoY
|
$10.29M
23.23%
YoY
|
$7.505M
16.1%
YoY
|
$8.490M
-26.82%
YoY
|
$6.090M
-61.89%
YoY
|
$8.354M
-50.06%
YoY
|
$6.464M
-66.67%
YoY
|
$11.60M
-45.59%
YoY
|
$15.98M
N/A
|
$16.73M
N/A
|
$19.40M
N/A
|
$21.32M
773.56%
YoY
|
| Total Long-Term Assets |
$13.14M
|
$13.72M
|
$10.94M
|
$2.788M
|
$2.607M
|
$2.702M
|
$2.807M
|
$8.177M
|
$11.04M
|
$15.38M
|
$15.56M
|
$15.81M
|
$15.37M
|
$18.23M
|
$17.50M
|
$17.15M
|
$16.84M
|
$17.59M
|
$17.48M
|
| Total Assets |
$58.63M
107.39%
YoY
|
$59.66M
350.06%
YoY
|
$69.91M
512.19%
YoY
|
$24.50M
42.95%
YoY
|
$28.27M
32.52%
YoY
|
$13.26M
-42.07%
YoY
|
$11.42M
-52.51%
YoY
|
$17.14M
-21.74%
YoY
|
$21.33M
-10.07%
YoY
|
$22.88M
-7.34%
YoY
|
$24.05M
-17.37%
YoY
|
$21.90M
-33.9%
YoY
|
$23.72M
-29.33%
YoY
|
$24.70M
-33.22%
YoY
|
$29.10M
-25.0%
YoY
|
$33.13M
N/A
|
$33.57M
N/A
|
$36.98M
N/A
|
$38.80M
968.43%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.869M
668.99%
YoY
|
$8.949M
444.17%
YoY
|
$8.051M
107.33%
YoY
|
$1.146M
-43.12%
YoY
|
$893.2K
-33.2%
YoY
|
$1.645M
-28.88%
YoY
|
$3.883M
249.82%
YoY
|
$2.014M
37.01%
YoY
|
$1.337M
-9.54%
YoY
|
$2.312M
N/A
|
$1.110M
7.73%
YoY
|
$1.470M
123.65%
YoY
|
$1.478M
157.79%
YoY
|
$0.00
-100.0%
YoY
|
$1.030M
21.22%
YoY
|
$657.3K
N/A
|
$573.3K
N/A
|
$619.3K
N/A
|
$850.0K
32.85%
YoY
|
| Accrued Expenses |
$634.0K
206.87%
YoY
|
$344.2K
-17.12%
YoY
|
$557.1K
-9.34%
YoY
|
$165.1K
-66.29%
YoY
|
$206.6K
-70.17%
YoY
|
$415.3K
-13.55%
YoY
|
$614.5K
4.15%
YoY
|
$489.7K
95.88%
YoY
|
$692.5K
109.94%
YoY
|
$480.4K
101.0%
YoY
|
$590.0K
125.72%
YoY
|
$250.0K
27.1%
YoY
|
$329.9K
147.87%
YoY
|
$239.0K
49.77%
YoY
|
$261.4K
N/A
|
$196.7K
N/A
|
$133.1K
N/A
|
$159.6K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$18.15M
N/A
|
$22.28M
N/A
|
$32.51M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$136.9K
-85.96%
YoY
|
$210.0K
90.91%
YoY
|
$160.0K
N/A
|
$240.0K
N/A
|
$975.0K
N/A
|
$110.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
$2.931M
1149.94%
YoY
|
$3.305M
1289.78%
YoY
|
$2.324M
939.82%
YoY
|
$214.4K
-56.87%
YoY
|
$234.5K
-73.38%
YoY
|
$237.8K
-74.11%
YoY
|
$223.5K
-75.71%
YoY
|
$497.1K
-48.76%
YoY
|
$880.8K
-3.12%
YoY
|
$918.5K
40.14%
YoY
|
$920.0K
45.28%
YoY
|
$970.0K
41.27%
YoY
|
$909.2K
36.8%
YoY
|
$655.4K
9.02%
YoY
|
$633.3K
11.1%
YoY
|
$686.6K
N/A
|
$664.6K
N/A
|
$601.2K
N/A
|
$570.0K
220.12%
YoY
|
| Total Short-Term Liabilities |
$35.53M
1403.05%
YoY
|
$41.24M
1025.53%
YoY
|
$49.70M
768.05%
YoY
|
$5.530M
38.23%
YoY
|
$2.364M
-52.94%
YoY
|
$3.665M
-38.96%
YoY
|
$5.725M
18.04%
YoY
|
$4.000M
1.02%
YoY
|
$5.022M
8.98%
YoY
|
$6.003M
37.09%
YoY
|
$4.850M
68.76%
YoY
|
$3.960M
19.08%
YoY
|
$4.608M
68.14%
YoY
|
$4.379M
64.76%
YoY
|
$2.874M
6.84%
YoY
|
$3.325M
N/A
|
$2.741M
N/A
|
$2.658M
N/A
|
$2.690M
41.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$13.61M
3515.19%
YoY
|
$14.16M
2996.37%
YoY
|
$11.76M
2275.98%
YoY
|
$245.7K
-76.39%
YoY
|
$376.6K
-80.39%
YoY
|
$457.4K
-75.34%
YoY
|
$495.0K
-75.62%
YoY
|
$1.041M
-53.74%
YoY
|
$1.921M
0.4%
YoY
|
$1.855M
-10.72%
YoY
|
$2.030M
1.01%
YoY
|
$2.250M
1.04%
YoY
|
$1.913M
-20.12%
YoY
|
$2.078M
-13.12%
YoY
|
$2.010M
-18.31%
YoY
|
$2.227M
N/A
|
$2.395M
N/A
|
$2.392M
N/A
|
$2.460M
171.33%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$1.838M
-78.06%
YoY
|
$1.803M
-77.44%
YoY
|
$3.700K
-99.59%
YoY
|
$2.180M
-60.78%
YoY
|
$8.376M
157.74%
YoY
|
$7.993M
111.66%
YoY
|
$913.4K
N/A
|
$5.560M
N/A
|
$3.250M
N/A
|
$3.776M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$13.61M
524.53%
YoY
|
$14.16M
2971.52%
YoY
|
$11.76M
339.6%
YoY
|
$2.084M
-77.87%
YoY
|
$2.180M
-78.01%
YoY
|
$461.1K
-83.34%
YoY
|
$2.675M
-64.75%
YoY
|
$9.417M
71.22%
YoY
|
$9.914M
74.25%
YoY
|
$2.768M
33.25%
YoY
|
$7.590M
277.68%
YoY
|
$5.500M
146.98%
YoY
|
$5.689M
137.56%
YoY
|
$2.078M
-13.12%
YoY
|
$2.010M
-18.31%
YoY
|
$2.227M
N/A
|
$2.395M
N/A
|
$2.392M
N/A
|
$2.460M
171.33%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.53M
1403.05%
YoY
|
$41.24M
1025.53%
YoY
|
$49.70M
768.05%
YoY
|
$5.530M
38.23%
YoY
|
$2.364M
-52.94%
YoY
|
$3.665M
-38.96%
YoY
|
$5.725M
18.04%
YoY
|
$4.000M
1.02%
YoY
|
$5.022M
8.98%
YoY
|
$6.003M
37.09%
YoY
|
$4.850M
68.76%
YoY
|
$3.960M
19.08%
YoY
|
$4.608M
68.14%
YoY
|
$4.379M
64.76%
YoY
|
$2.874M
6.84%
YoY
|
$3.325M
N/A
|
$2.741M
N/A
|
$2.658M
N/A
|
$2.690M
41.07%
YoY
|
| Total Long-Term Liabilities |
$13.61M
524.53%
YoY
|
$14.16M
2971.52%
YoY
|
$11.76M
339.6%
YoY
|
$2.084M
-77.87%
YoY
|
$2.180M
-78.01%
YoY
|
$461.1K
-83.34%
YoY
|
$2.675M
-64.75%
YoY
|
$9.417M
71.22%
YoY
|
$9.914M
74.25%
YoY
|
$2.768M
33.25%
YoY
|
$7.590M
277.68%
YoY
|
$5.500M
146.98%
YoY
|
$5.689M
137.56%
YoY
|
$2.078M
-13.12%
YoY
|
$2.010M
-18.31%
YoY
|
$2.227M
N/A
|
$2.395M
N/A
|
$2.392M
N/A
|
$2.460M
171.33%
YoY
|
| Total Liabilities |
$49.14M
981.57%
YoY
|
$55.41M
1243.09%
YoY
|
$61.46M
631.67%
YoY
|
$7.614M
-43.26%
YoY
|
$4.544M
-69.58%
YoY
|
$4.126M
-52.97%
YoY
|
$8.400M
-32.7%
YoY
|
$13.42M
39.62%
YoY
|
$14.94M
42.95%
YoY
|
$8.771M
32.01%
YoY
|
$12.48M
146.12%
YoY
|
$9.610M
69.21%
YoY
|
$10.45M
98.53%
YoY
|
$6.645M
28.35%
YoY
|
$5.072M
-3.88%
YoY
|
$5.679M
N/A
|
$5.263M
N/A
|
$5.177M
N/A
|
$5.276M
85.8%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.489M
-60.01%
YoY
|
$4.255M
-53.41%
YoY
|
$8.451M
179.83%
YoY
|
$16.89M
353.83%
YoY
|
$23.73M
270.88%
YoY
|
$9.132M
-35.3%
YoY
|
$3.020M
-73.88%
YoY
|
$3.721M
-69.72%
YoY
|
$6.398M
-51.8%
YoY
|
$14.11M
-21.82%
YoY
|
$11.56M
-51.89%
YoY
|
$12.29M
-55.23%
YoY
|
$13.27M
-53.1%
YoY
|
$18.05M
-43.25%
YoY
|
$24.03M
-28.34%
YoY
|
$27.45M
N/A
|
$28.30M
N/A
|
$31.81M
N/A
|
$33.53M
4134.01%
YoY
|
| Total Liabilities & Shareholders Equity |
$58.63M
107.39%
YoY
|
$59.66M
350.06%
YoY
|
$69.91M
512.19%
YoY
|
$24.50M
42.95%
YoY
|
$28.27M
32.52%
YoY
|
$13.26M
-42.07%
YoY
|
$11.42M
-52.51%
YoY
|
$17.14M
-21.74%
YoY
|
$21.33M
-10.07%
YoY
|
$22.88M
-7.34%
YoY
|
$24.05M
-17.35%
YoY
|
$21.90M
-33.9%
YoY
|
$23.72M
-29.33%
YoY
|
$24.70M
-33.22%
YoY
|
$29.10M
-25.0%
YoY
|
$33.13M
N/A
|
$33.57M
N/A
|
$36.98M
N/A
|
$38.80M
968.39%
YoY
|
Loading...