|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.65M
53.99%
YoY
|
-$14.06M
-32.65%
YoY
|
-$20.88M
59.22%
YoY
|
-$13.11M
-13.25%
YoY
|
-$15.11M
564.19%
YoY
|
| Depreciation, Depletion And Amortization |
$764.0K
-25.27%
YoY
|
$1.022M
-3.55%
YoY
|
$1.060M
10.94%
YoY
|
$955.5K
129.11%
YoY
|
$417.1K
145.06%
YoY
|
| Cash From Operating Activities |
-$8.930M
-23.29%
YoY
|
-$11.64M
-16.9%
YoY
|
-$14.01M
27.4%
YoY
|
-$11.00M
33.27%
YoY
|
-$8.251M
1798.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$326.8K
-45.56%
YoY
|
$600.3K
-36.14%
YoY
|
$940.0K
-177.81%
YoY
|
-$1.208M
12.59%
YoY
|
-$1.073M
1276.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.870M
53.76%
YoY
|
$1.216M
203.98%
YoY
|
$400.0K
64.18%
YoY
|
$243.6K
-102.9%
YoY
|
-$8.395M
-20926.89%
YoY
|
| Cash From Investing Activities |
$1.543M
150.62%
YoY
|
$615.6K
-214.0%
YoY
|
-$540.0K
-44.01%
YoY
|
-$964.5K
-89.81%
YoY
|
-$9.468M
25041.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.10M
201.49%
YoY
|
$8.326M
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.46M
1688.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.76M
90.93%
YoY
|
$7.731M
-36.01%
YoY
|
$12.08M
-3439.05%
YoY
|
-$361.8K
-101.05%
YoY
|
$34.57M
1896.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.930M
-23.29%
YoY
|
-$11.64M
-16.9%
YoY
|
-$14.01M
27.4%
YoY
|
-$11.00M
33.27%
YoY
|
-$8.251M
1798.37%
YoY
|
| Cash From Investing Activities |
$1.543M
150.62%
YoY
|
$615.6K
-214.0%
YoY
|
-$540.0K
-44.01%
YoY
|
-$964.5K
-89.81%
YoY
|
-$9.468M
25041.8%
YoY
|
| Cash From Financing Activities |
$14.76M
90.93%
YoY
|
$7.731M
-36.01%
YoY
|
$12.08M
-3439.05%
YoY
|
-$361.8K
-101.05%
YoY
|
$34.57M
1896.42%
YoY
|
| Net Change In Cash |
$7.372M
-323.66%
YoY
|
-$3.296M
33.45%
YoY
|
-$2.470M
-79.96%
YoY
|
-$12.32M
-173.13%
YoY
|
$16.85M
1238.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.930M
-23.29%
YoY
|
-$11.64M
-16.9%
YoY
|
-$14.01M
27.4%
YoY
|
-$11.00M
33.27%
YoY
|
-$8.251M
1798.37%
YoY
|
| Capital Expenditures |
$326.8K
-45.56%
YoY
|
$600.3K
-36.14%
YoY
|
$940.0K
-177.81%
YoY
|
-$1.208M
12.59%
YoY
|
-$1.073M
1276.27%
YoY
|
| Free Cash Flow |
-$9.257M
-24.38%
YoY
|
-$12.24M
-18.11%
YoY
|
-$14.95M
52.73%
YoY
|
-$9.789M
36.36%
YoY
|
-$7.178M
1912.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.865M
-48.28%
YoY
|
-$4.313M
170.47%
YoY
|
-$9.307M
154.81%
YoY
|
-$7.144M
136.1%
YoY
|
-$3.606M
-57.11%
YoY
|
-$1.595M
-255.54%
YoY
|
-$3.653M
-14.86%
YoY
|
-$3.026M
-2.39%
YoY
|
-$8.407M
25.46%
YoY
|
$1.025M
-115.11%
YoY
|
-$4.290M
6.03%
YoY
|
-$3.100M
59.79%
YoY
|
-$6.701M
58.17%
YoY
|
-$6.786M
98.0%
YoY
|
-$4.046M
3.03%
YoY
|
-$1.940M
-59.87%
YoY
|
-$4.237M
-5.22%
YoY
|
-$3.428M
82.32%
YoY
|
-$3.927M
72.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.185M
811.15%
YoY
|
$782.9K
475.24%
YoY
|
$354.0K
62.91%
YoY
|
$143.9K
-45.67%
YoY
|
$130.0K
-50.84%
YoY
|
$136.1K
-50.66%
YoY
|
$217.3K
-19.52%
YoY
|
$264.9K
-1.9%
YoY
|
$264.4K
4.72%
YoY
|
$275.8K
3.44%
YoY
|
$270.0K
15.96%
YoY
|
$270.0K
12.08%
YoY
|
$252.5K
2.33%
YoY
|
$266.7K
13.48%
YoY
|
$232.8K
21.39%
YoY
|
$240.9K
6.96%
YoY
|
$246.8K
208.46%
YoY
|
$235.0K
235.71%
YoY
|
$191.8K
120.75%
YoY
|
| Cash From Operating Activities |
-$1.487M
-74.45%
YoY
|
-$9.148M
60.17%
YoY
|
$6.512M
-1385.98%
YoY
|
-$3.913M
232.13%
YoY
|
-$5.818M
-0.59%
YoY
|
-$5.711M
39.14%
YoY
|
-$506.4K
-80.75%
YoY
|
-$1.178M
-71.74%
YoY
|
-$5.853M
79.43%
YoY
|
-$4.105M
3.9%
YoY
|
-$2.630M
77.36%
YoY
|
-$4.170M
167.13%
YoY
|
-$3.262M
-26.64%
YoY
|
-$3.951M
12.67%
YoY
|
-$1.483M
300.11%
YoY
|
-$1.561M
-80.19%
YoY
|
-$4.446M
77.15%
YoY
|
-$3.506M
73.59%
YoY
|
-$370.6K
103.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$328.0K
307.96%
YoY
|
$75.30K
775.58%
YoY
|
-$122.3K
-245.42%
YoY
|
$360.0K
33.83%
YoY
|
$80.40K
-61.33%
YoY
|
$8.600K
-78.06%
YoY
|
$84.10K
-23.55%
YoY
|
$269.0K
22.27%
YoY
|
$207.9K
-22.69%
YoY
|
$39.20K
-111.4%
YoY
|
$110.0K
-122.2%
YoY
|
$220.0K
-248.49%
YoY
|
$268.9K
-164.65%
YoY
|
-$343.8K
131.38%
YoY
|
-$495.4K
37.77%
YoY
|
-$148.2K
-79.23%
YoY
|
-$416.0K
-183.2%
YoY
|
-$148.6K
-842.9%
YoY
|
-$359.6K
397.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.60K
N/A
|
$3.834M
N/A
|
$1.870M
1843.45%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$96.20K
N/A
|
$1.120M
N/A
|
-$50.52K
-125.11%
YoY
|
$50.52K
-74.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$201.2K
5019.59%
YoY
|
$200.6K
371.4%
YoY
|
$197.3K
-103.95%
YoY
|
-$130.00
-100.0%
YoY
|
$3.930K
N/A
|
$42.55K
N/A
|
-$4.995M
N/A
|
| Cash From Investing Activities |
-$300.4K
273.63%
YoY
|
$3.758M
-43801.16%
YoY
|
$1.992M
16361.16%
YoY
|
-$360.0K
-142.32%
YoY
|
-$80.40K
-68.89%
YoY
|
-$8.600K
-175.9%
YoY
|
$12.10K
-111.0%
YoY
|
$850.7K
-486.68%
YoY
|
-$258.5K
281.43%
YoY
|
$11.33K
-107.91%
YoY
|
-$110.0K
-63.1%
YoY
|
-$220.0K
48.36%
YoY
|
-$67.76K
-83.56%
YoY
|
-$143.2K
35.06%
YoY
|
-$298.1K
-94.43%
YoY
|
-$148.3K
-96.4%
YoY
|
-$412.1K
-17.59%
YoY
|
-$106.0K
430.15%
YoY
|
-$5.355M
7314.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.260M
-54.52%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$20.36M
211.05%
YoY
|
$6.787M
281.01%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.545M
27.9%
YoY
|
$1.781M
9419.99%
YoY
|
N/A
N/A
|
$2.530M
N/A
|
$5.118M
N/A
|
$18.71K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.549M
-82.48%
YoY
|
-$10.73M
-262.09%
YoY
|
-$11.96M
-5631.87%
YoY
|
-$159.8K
-69.04%
YoY
|
$20.26M
213.88%
YoY
|
$6.620M
320.04%
YoY
|
$216.2K
-95.26%
YoY
|
-$516.2K
-128.52%
YoY
|
$6.454M
11.47%
YoY
|
$1.576M
-2175.69%
YoY
|
$4.560M
-1923.05%
YoY
|
$1.810M
-1042.51%
YoY
|
$5.790M
7096.72%
YoY
|
-$75.93K
108371.43%
YoY
|
-$250.1K
53.39%
YoY
|
-$192.0K
-100.55%
YoY
|
$80.46K
-111.66%
YoY
|
-$70.00
-100.0%
YoY
|
-$163.1K
-111.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.487M
-74.45%
YoY
|
-$9.148M
60.17%
YoY
|
$6.512M
-1385.98%
YoY
|
-$3.913M
232.13%
YoY
|
-$5.818M
-0.59%
YoY
|
-$5.711M
39.14%
YoY
|
-$506.4K
-80.75%
YoY
|
-$1.178M
-71.74%
YoY
|
-$5.853M
79.43%
YoY
|
-$4.105M
3.9%
YoY
|
-$2.630M
77.36%
YoY
|
-$4.170M
167.13%
YoY
|
-$3.262M
-26.64%
YoY
|
-$3.951M
12.67%
YoY
|
-$1.483M
300.11%
YoY
|
-$1.561M
-80.19%
YoY
|
-$4.446M
77.15%
YoY
|
-$3.506M
73.59%
YoY
|
-$370.6K
103.66%
YoY
|
| Cash From Investing Activities |
-$300.4K
273.63%
YoY
|
$3.758M
-43801.16%
YoY
|
$1.992M
16361.16%
YoY
|
-$360.0K
-142.32%
YoY
|
-$80.40K
-68.89%
YoY
|
-$8.600K
-175.9%
YoY
|
$12.10K
-111.0%
YoY
|
$850.7K
-486.68%
YoY
|
-$258.5K
281.43%
YoY
|
$11.33K
-107.91%
YoY
|
-$110.0K
-63.1%
YoY
|
-$220.0K
48.36%
YoY
|
-$67.76K
-83.56%
YoY
|
-$143.2K
35.06%
YoY
|
-$298.1K
-94.43%
YoY
|
-$148.3K
-96.4%
YoY
|
-$412.1K
-17.59%
YoY
|
-$106.0K
430.15%
YoY
|
-$5.355M
7314.72%
YoY
|
| Cash From Financing Activities |
$3.549M
-82.48%
YoY
|
-$10.73M
-262.09%
YoY
|
-$11.96M
-5631.87%
YoY
|
-$159.8K
-69.04%
YoY
|
$20.26M
213.88%
YoY
|
$6.620M
320.04%
YoY
|
$216.2K
-95.26%
YoY
|
-$516.2K
-128.52%
YoY
|
$6.454M
11.47%
YoY
|
$1.576M
-2175.69%
YoY
|
$4.560M
-1923.05%
YoY
|
$1.810M
-1042.51%
YoY
|
$5.790M
7096.72%
YoY
|
-$75.93K
108371.43%
YoY
|
-$250.1K
53.39%
YoY
|
-$192.0K
-100.55%
YoY
|
$80.46K
-111.66%
YoY
|
-$70.00
-100.0%
YoY
|
-$163.1K
-111.16%
YoY
|
| Net Change In Cash |
$1.762M
-87.73%
YoY
|
-$16.12M
-1890.11%
YoY
|
-$3.456M
1142.68%
YoY
|
-$4.433M
425.39%
YoY
|
$14.36M
4085.67%
YoY
|
$900.5K
-135.77%
YoY
|
-$278.1K
-115.28%
YoY
|
-$843.8K
-67.3%
YoY
|
$343.1K
-86.06%
YoY
|
-$2.517M
-39.63%
YoY
|
$1.820M
-189.6%
YoY
|
-$2.580M
35.69%
YoY
|
$2.461M
-151.5%
YoY
|
-$4.170M
15.43%
YoY
|
-$2.031M
-65.51%
YoY
|
-$1.901M
-108.36%
YoY
|
-$4.778M
29.14%
YoY
|
-$3.613M
-110.81%
YoY
|
-$5.889M
-587.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.487M
-74.45%
YoY
|
-$9.148M
60.17%
YoY
|
$6.512M
-1385.98%
YoY
|
-$3.913M
232.13%
YoY
|
-$5.818M
-0.59%
YoY
|
-$5.711M
39.14%
YoY
|
-$506.4K
-80.75%
YoY
|
-$1.178M
-71.74%
YoY
|
-$5.853M
79.43%
YoY
|
-$4.105M
3.9%
YoY
|
-$2.630M
77.36%
YoY
|
-$4.170M
167.13%
YoY
|
-$3.262M
-26.64%
YoY
|
-$3.951M
12.67%
YoY
|
-$1.483M
300.11%
YoY
|
-$1.561M
-80.19%
YoY
|
-$4.446M
77.15%
YoY
|
-$3.506M
73.59%
YoY
|
-$370.6K
103.66%
YoY
|
| Capital Expenditures |
$328.0K
307.96%
YoY
|
$75.30K
775.58%
YoY
|
-$122.3K
-245.42%
YoY
|
$360.0K
33.83%
YoY
|
$80.40K
-61.33%
YoY
|
$8.600K
-78.06%
YoY
|
$84.10K
-23.55%
YoY
|
$269.0K
22.27%
YoY
|
$207.9K
-22.69%
YoY
|
$39.20K
-111.4%
YoY
|
$110.0K
-122.2%
YoY
|
$220.0K
-248.49%
YoY
|
$268.9K
-164.65%
YoY
|
-$343.8K
131.38%
YoY
|
-$495.4K
37.77%
YoY
|
-$148.2K
-79.23%
YoY
|
-$416.0K
-183.2%
YoY
|
-$148.6K
-842.9%
YoY
|
-$359.6K
397.91%
YoY
|
| Free Cash Flow |
-$1.815M
-69.24%
YoY
|
-$9.223M
61.25%
YoY
|
$6.635M
-1223.54%
YoY
|
-$4.273M
195.27%
YoY
|
-$5.899M
-2.68%
YoY
|
-$5.720M
38.03%
YoY
|
-$590.5K
-78.45%
YoY
|
-$1.447M
-67.03%
YoY
|
-$6.061M
71.65%
YoY
|
-$4.144M
14.89%
YoY
|
-$2.740M
177.47%
YoY
|
-$4.390M
210.72%
YoY
|
-$3.531M
-12.39%
YoY
|
-$3.607M
7.42%
YoY
|
-$987.5K
8852.95%
YoY
|
-$1.413M
-80.29%
YoY
|
-$4.030M
33.9%
YoY
|
-$3.358M
64.6%
YoY
|
-$11.03K
-89.95%
YoY
|
Loading...