2023 Q4 Form 10-K Financial Statement
#000149315224011830 Filed on March 29, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $124.0K | $1.392M | |
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $124.0K | $1.392M | $2.617M |
YoY Change | -89.33% | -46.8% | 26252.17% |
Operating Profit | -$1.392M | -$2.617M | |
YoY Change | -46.8% | ||
Interest Expense | $904.6K | $6.164M | $3.247M |
YoY Change | -52.34% | 89.8% | |
% of Operating Profit | |||
Other Income/Expense, Net | $6.164M | $3.247M | |
YoY Change | 89.8% | ||
Pretax Income | $780.6K | $4.771M | $630.6K |
YoY Change | 6.1% | 656.66% | -6450.45% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $780.6K | $4.771M | $630.6K |
YoY Change | 6.1% | 656.65% | -6450.47% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.07 | $0.26 | $0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $684.8K | $684.8K | $319.2K |
YoY Change | 114.54% | 114.54% | 78.62% |
Cash & Equivalents | $684.8K | ||
Short-Term Investments | |||
Other Short-Term Assets | $78.07K | $78.07K | $522.4K |
YoY Change | -85.06% | -85.06% | 14.38% |
Inventory | |||
Prepaid Expenses | $78.07K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $762.9K | $762.9K | $841.7K |
YoY Change | -9.36% | -9.36% | 32.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $69.40M | $69.40M | $229.9M |
YoY Change | -69.82% | -69.82% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $69.40M | $69.40M | $229.9M |
YoY Change | -69.82% | -69.82% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $762.9K | $762.9K | $841.7K |
Total Long-Term Assets | $69.40M | $69.40M | $229.9M |
Total Assets | $70.17M | $70.17M | $230.8M |
YoY Change | -69.6% | -69.6% | 36218.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.229M | $2.229M | $1.989M |
YoY Change | 12.02% | 12.02% | |
Accrued Expenses | $0.00 | $0.00 | $70.00K |
YoY Change | -100.0% | -100.0% | -78.13% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.264M | $2.264M | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.691M | $4.691M | $2.258M |
YoY Change | 107.77% | 107.77% | 263.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $8.105M | $8.105M | $8.105M |
YoY Change | 0.0% | 0.0% | |
Total Long-Term Liabilities | $8.105M | $8.105M | $8.105M |
YoY Change | 0.0% | 0.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.691M | $4.691M | $2.258M |
Total Long-Term Liabilities | $8.105M | $8.105M | $8.105M |
Total Liabilities | $12.80M | $12.80M | $10.36M |
YoY Change | 23.48% | 23.48% | 1570.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.89M | ||
YoY Change | 24.91% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $57.37M | $57.37M | $220.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $70.17M | $70.17M | $230.8M |
YoY Change | -69.6% | -69.6% | 36218.83% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $780.6K | $4.771M | $630.6K |
YoY Change | 6.1% | 656.65% | -6450.47% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$186.2K | -$708.5K | -$1.150M |
YoY Change | 29.27% | -38.37% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$560.0K | $166.7M | -$226.7M |
YoY Change | -173.54% | ||
Cash From Investing Activities | -$560.0K | $166.7M | -$226.7M |
YoY Change | -173.54% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$167.8M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 806.2K | -165.6M | $228.0M |
YoY Change | -172.65% | 127484.14% | |
NET CHANGE | |||
Cash From Operating Activities | -186.2K | -708.5K | -$1.150M |
Cash From Investing Activities | -560.0K | 166.7M | -$226.7M |
Cash From Financing Activities | 806.2K | -165.6M | $228.0M |
Net Change In Cash | 59.97K | 365.6K | $140.5K |
YoY Change | -141.63% | 160.22% | -21.37% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$186.2K | -$708.5K | -$1.150M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2023Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
usd | |
CY2022Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
usd | |
CY2023Q4 | VMCAU |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
usd | |
CY2022Q4 | VMCAU |
Working Capital Loans
WorkingCapitalLoans
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
usd | |
CY2022 | VMCAU |
Proceeds From Cash Withdrawn From Trust Account In Connection With Redemption
ProceedsFromCashWithdrawnFromTrustAccountInConnectionWithRedemption
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2022 | VMCAU |
Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
|
usd | |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | |
CY2023 | VMCAU |
Offering Costs Included In Accrued Offering Costs
OfferingCostsIncludedInAccruedOfferingCosts
|
usd | |
CY2023 | VMCAU |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4 Orinda Way | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 100D | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orinda | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
94563 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(415) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
340-0222 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
66516789.78 | usd |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
100 | |
CY2023 | dei |
Auditor Name
AuditorName
|
WithumSmith+Brown, PC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
New York, New York | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
684816 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
319201 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
78070 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
522444 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
762886 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
841645 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
69402338 | usd |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
229949989 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
70165224 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
230791634 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2228645 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1989469 | usd |
CY2022Q4 | VMCAU |
Accrued Offering Costs Current
AccruedOfferingCostsCurrent
|
70000 | usd |
CY2023Q4 | VMCAU |
Working Capital Loans
WorkingCapitalLoans
|
613207 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4691177 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2257853 | usd |
CY2023Q4 | VMCAU |
Deferred Underwriting Commissions Noncurrent
DeferredUnderwritingCommissionsNoncurrent
|
8105480 | usd |
CY2022Q4 | VMCAU |
Deferred Underwriting Commissions Noncurrent
DeferredUnderwritingCommissionsNoncurrent
|
8105480 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
12796658 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
10363333 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
69262338 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
229949989 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11894322 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9522238 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11893772 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9521688 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
70165224 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
230791634 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1392083 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2616768 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1392083 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2616768 | usd |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6163554 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3247370 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3247370 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15070 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
10401993 | usd |
CY2022 | VMCAU |
Adjustments To Additional Paid In Capital Fair Value Of Public Warrants Net Of Transaction Costs
AdjustmentsToAdditionalPaidInCapitalFairValueOfPublicWarrantsNetOfTransactionCosts
|
5942690 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
325177 | usd |
CY2022 | VMCAU |
Adjustments To Additional Paid In Capital Accretion Of Common Stock Subject To Redemption
AdjustmentsToAdditionalPaidInCapitalAccretionOfCommonStockSubjectToRedemption
|
-26186866 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
630602 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9521688 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9521688 | usd |
CY2023 | VMCAU |
Adjustments To Additional Paid In Capital Accretion Of Common Stock Subject To Redemption
AdjustmentsToAdditionalPaidInCapitalAccretionOfCommonStockSubjectToRedemption
|
-7143555 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4771471 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11893772 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11893772 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4771471 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
630602 | usd |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6163554 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3247370 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-444374 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
522444 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
239176 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1989469 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-708533 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1149743 | usd |
CY2023 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
1120000 | usd |
CY2022 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
226702620 | usd |
CY2023 | VMCAU |
Proceeds From Cash Withdrawn From Trust Account In Connection With Redemption
ProceedsFromCashWithdrawnFromTrustAccountInConnectionWithRedemption
|
167831206 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
166711206 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-226702620 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
218300626 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
10401993 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
198007 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
300000 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1650941 | usd |
CY2023 | VMCAU |
Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
|
613207 | usd |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
70000 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
607760 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
167831206 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-165637058 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
227992866 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
365615 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
140503 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
319201 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
178698 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
684816 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
319201 | usd |
CY2022 | VMCAU |
Offering Costs Included In Accrued Offering Costs
OfferingCostsIncludedInAccruedOfferingCosts
|
70000 | usd |
CY2022 | VMCAU |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
8105480 | usd |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.50 | |
CY2022Q1 | us-gaap |
Deposits
Deposits
|
20702619 | usd |
CY2022Q1 | VMCAU |
Deposits Per Unit
DepositsPerUnit
|
10.30 | |
CY2022Q1 | VMCAU |
Proceeds From Deposit In Trust Account
ProceedsFromDepositInTrustAccount
|
226702619 | usd |
CY2023 | VMCAU |
Transaction Costs
TransactionCosts
|
10718994 | usd |
CY2023 | us-gaap |
Other Underwriting Expense
OtherUnderwritingExpense
|
4000000 | usd |
CY2023 | us-gaap |
Payments For Underwriting Expense
PaymentsForUnderwritingExpense
|
2200996 | usd |
CY2023 | VMCAU |
Deferred Underwriting Fees
DeferredUnderwritingFees
|
8105480 | usd |
CY2023Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
814510 | usd |
CY2021Q4 | us-gaap |
Sponsor Fees
SponsorFees
|
25000 | usd |
CY2021Q4 | VMCAU |
Sponsor Fees And Valuence Sharse
SponsorFeesAndValuenceSharse
|
5502490 | usd |
CY2023Q4 | VMCAU |
Percentage Of Fair Market Value
PercentageOfFairMarketValue
|
0.80 | pure |
CY2023Q4 | VMCAU |
Net Tangible Asset Threshold For Redeeming Public Shares
NetTangibleAssetThresholdForRedeemingPublicShares
|
5000001 | usd |
CY2023Q4 | VMCAU |
Net Tangible Asset Threshold For Redeeming Public Shares
NetTangibleAssetThresholdForRedeemingPublicShares
|
5000001 | usd |
CY2023 | VMCAU |
Business Combination Conditions
BusinessCombinationConditions
|
In connection with the approval of an amendment to the Company’s memorandum and articles of association to extend the Initial Business Combination Period, the Sponsor or its designees is required deposit into the Trust Account as a loan (a “Contribution” and the Sponsor or its designee making such Contribution, a “Contributor”), with respect to the initial extension to the Extended Date, $420,000, and with respect to each subsequent extension to an Additional Extended Date, one business day following the public announcement by the Company disclosing that the Board of Directors has determined to extend the date by which the Company must consummate a business combination for an additional month, with respect to the extension to each such Additional Extended Date, an amount equal to $140,000, in accordance with the Combination Period (each date on which a Contribution is to be deposited into the Trust Account, a “Contribution Date”). | |
CY2023 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
420000 | usd |
CY2023 | VMCAU |
Payments For Additional Amount
PaymentsForAdditionalAmount
|
140000 | usd |
CY2023Q4 | us-gaap |
Deposits
Deposits
|
2940000 | usd |
CY2023Q2 | VMCAU |
Aggregate Market Value Of Warrants Minimum
AggregateMarketValueOfWarrantsMinimum
|
1000000 | usd |
CY2024Q1 | us-gaap |
Interest Bearing Domestic Deposit Money Market
InterestBearingDomesticDepositMoneyMarket
|
100000000000 | usd |
CY2023Q4 | VMCAU |
Public Shares Redeem Percentage
PublicSharesRedeemPercentage
|
1 | pure |
CY2023Q3 | VMCAU |
Payments For Deposits Into Trust Account
PaymentsForDepositsIntoTrustAccount
|
140000 | usd |
CY2023Q4 | VMCAU |
Payments For Deposits Into Trust Account
PaymentsForDepositsIntoTrustAccount
|
140000 | usd |
CY2023Q4 | VMCAU |
Payments For Deposits Into Trust Account
PaymentsForDepositsIntoTrustAccount
|
140000 | usd |
CY2023Q4 | VMCAU |
Payments For Deposits Into Trust Account
PaymentsForDepositsIntoTrustAccount
|
140000 | usd |
CY2023Q4 | VMCAU |
Payments For Deposits Into Trust Account
PaymentsForDepositsIntoTrustAccount
|
560000 | usd |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
10.00 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
684816 | usd |
CY2023Q4 | VMCAU |
Working Capital Deficit
WorkingCapitalDeficit
|
3928292 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zTPDh3A6PsJ7" style="font: italic bold 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86B_zUp5re8CGfM4">Use of Estimates</span></span></p> <p style="font: italic bold 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash
Cash
|
684816 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
319201 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
220099630 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
5942690 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
-10393817 | usd |
CY2022 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
26186866 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
229949989 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
167831206 | usd |
CY2023 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
7143555 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
69262338 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2023Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2022Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_844_eus-gaap--ConcentrationRiskCreditRisk_zf8g7HQdfrh2" style="font: italic bold 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86B_z37CcJZ8N0Pb">Concentration of Credit Risk</span></span></p> <p style="font: italic bold 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $<span id="xdx_909_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zgBjDgJ0xrnf" title="Federal deposit insurance corporation coverage limit">250,000</span>. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2021Q4 | us-gaap |
Sponsor Fees
SponsorFees
|
25000 | usd |
CY2023 | us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
(A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the closing price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share dividends, rights issuances, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property. | |
CY2023 | us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
1500000 | usd |
CY2022Q1 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
198384 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.01 | |
CY2023Q4 | VMCAU |
Equity Proceeds Percentage
EquityProceedsPercentage
|
0.60 | pure |
CY2023 | us-gaap |
Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
|
the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price. | |
VMCAU |
Payments For Deposits Into Trust Account
PaymentsForDepositsIntoTrustAccount
|
980000 | usd |