|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.521K
-96.36%
YoY
|
$1.481K
-97.57%
YoY
|
$43.14K
177.58%
YoY
|
$92.66K
360.77%
YoY
|
$69.19K
176.53%
YoY
|
$61.04K
-91.09%
YoY
|
$15.54K
-97.51%
YoY
|
$20.11K
-79.89%
YoY
|
$25.02K
-85.27%
YoY
|
$684.8K
114.54%
YoY
|
$624.9K
34.88%
YoY
|
$100.0K
-81.64%
YoY
|
$169.8K
-82.42%
YoY
|
$319.2K
78.63%
YoY
|
$463.3K
N/A
|
$544.8K
N/A
|
$965.6K
N/A
|
| Cash & Equivalents |
$2.521K
-96.36%
YoY
|
$1.481K
-97.57%
YoY
|
$43.14K
177.6%
YoY
|
$92.66K
360.86%
YoY
|
$69.19K
176.56%
YoY
|
$61.04K
-91.09%
YoY
|
$15.54K
-97.51%
YoY
|
$20.11K
-83.02%
YoY
|
$25.02K
-85.27%
YoY
|
$684.8K
114.54%
YoY
|
$624.8K
34.88%
YoY
|
$118.4K
-78.26%
YoY
|
$169.8K
-82.41%
YoY
|
$319.2K
78.63%
YoY
|
$463.3K
N/A
|
$544.8K
N/A
|
$965.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$11.70K
-75.88%
YoY
|
$25.00K
-71.68%
YoY
|
$45.00K
-59.46%
YoY
|
N/A
|
$48.50K
-37.88%
YoY
|
$88.27K
-57.88%
YoY
|
$111.0K
-63.0%
YoY
|
$133.8K
-71.69%
YoY
|
$78.07K
-85.06%
YoY
|
$209.6K
-67.33%
YoY
|
$300.0K
-61.0%
YoY
|
$472.6K
-45.72%
YoY
|
$522.4K
N/A
|
$641.4K
N/A
|
$769.1K
N/A
|
$870.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$25.65K
N/A
|
$11.66K
-75.94%
YoY
|
$24.99K
-71.69%
YoY
|
$44.98K
-59.48%
YoY
|
N/A
N/A
|
$48.47K
-37.91%
YoY
|
$88.27K
-57.88%
YoY
|
$111.0K
-67.46%
YoY
|
$133.8K
-71.69%
YoY
|
$78.07K
-85.06%
YoY
|
$209.6K
-67.33%
YoY
|
$341.1K
-55.65%
YoY
|
$472.6K
N/A
|
$522.4K
N/A
|
$641.4K
N/A
|
$769.1K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$28.18K
-59.28%
YoY
|
$13.14K
-88.0%
YoY
|
$68.12K
-34.38%
YoY
|
$137.6K
4.98%
YoY
|
$69.19K
-56.43%
YoY
|
$109.5K
-85.65%
YoY
|
$103.8K
-87.56%
YoY
|
$131.1K
-71.47%
YoY
|
$158.8K
-75.28%
YoY
|
$762.9K
-9.36%
YoY
|
$834.4K
-24.46%
YoY
|
$459.5K
-65.03%
YoY
|
$642.4K
-65.02%
YoY
|
$841.6K
370.99%
YoY
|
$1.105M
N/A
|
$1.314M
N/A
|
$1.836M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
N/A
|
$5.000M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$23.22M
4.56%
YoY
|
$22.99M
4.86%
YoY
|
$22.71M
5.16%
YoY
|
$22.44M
-68.24%
YoY
|
$22.21M
-68.0%
YoY
|
$21.92M
-67.73%
YoY
|
$21.60M
-67.72%
YoY
|
$70.67M
-69.59%
YoY
|
$69.40M
-69.82%
YoY
|
$67.94M
-70.21%
YoY
|
$66.90M
-70.53%
YoY
|
$232.4M
2.5%
YoY
|
$229.9M
N/A
|
$228.1M
N/A
|
$227.0M
N/A
|
$226.7M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$5.850M
-73.94%
YoY
|
$23.22M
4.56%
YoY
|
$22.99M
4.86%
YoY
|
$22.71M
5.16%
YoY
|
$22.44M
-68.24%
YoY
|
$22.21M
-68.0%
YoY
|
$21.92M
-67.73%
YoY
|
$21.60M
-67.73%
YoY
|
$70.67M
-69.59%
YoY
|
$69.40M
-69.82%
YoY
|
$67.94M
-70.21%
YoY
|
$66.93M
-70.51%
YoY
|
$232.4M
2.5%
YoY
|
$229.9M
50243.28%
YoY
|
$228.1M
N/A
|
$227.0M
N/A
|
$226.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.18K
-59.28%
YoY
|
$13.14K
-88.0%
YoY
|
$68.12K
-34.38%
YoY
|
$137.6K
4.98%
YoY
|
$69.19K
-56.43%
YoY
|
$109.5K
-85.65%
YoY
|
$103.8K
-87.56%
YoY
|
$131.1K
-71.47%
YoY
|
$158.8K
-75.28%
YoY
|
$762.9K
-9.36%
YoY
|
$834.4K
-24.46%
YoY
|
$459.5K
-65.03%
YoY
|
$642.4K
-65.02%
YoY
|
$841.6K
370.99%
YoY
|
$1.105M
N/A
|
$1.314M
N/A
|
$1.836M
N/A
|
| Total Long-Term Assets |
$5.850M
|
$23.22M
|
$22.99M
|
$22.71M
|
$22.44M
|
$22.21M
|
$21.92M
|
$21.60M
|
$70.67M
|
$69.40M
|
$67.94M
|
$66.93M
|
$232.4M
|
$229.9M
|
$228.1M
|
$227.0M
|
$226.7M
|
| Total Assets |
$5.878M
-73.89%
YoY
|
$23.23M
4.1%
YoY
|
$23.05M
4.67%
YoY
|
$22.85M
5.16%
YoY
|
$22.51M
-68.21%
YoY
|
$22.32M
-68.19%
YoY
|
$22.02M
-67.97%
YoY
|
$21.73M
-67.76%
YoY
|
$70.83M
-69.61%
YoY
|
$70.17M
-69.6%
YoY
|
$68.77M
-69.99%
YoY
|
$67.39M
-70.48%
YoY
|
$233.0M
1.96%
YoY
|
$230.8M
36218.72%
YoY
|
$229.2M
N/A
|
$228.3M
N/A
|
$228.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$757.1K
-1.26%
YoY
|
$719.0K
-70.9%
YoY
|
$777.9K
-68.46%
YoY
|
$748.9K
-67.47%
YoY
|
$766.8K
-65.59%
YoY
|
$2.471M
2.01%
YoY
|
$2.466M
-1.35%
YoY
|
$2.302M
-5.84%
YoY
|
$2.229M
12.02%
YoY
|
$2.422M
122.19%
YoY
|
$2.500M
613.23%
YoY
|
$2.445M
3056025.0%
YoY
|
$1.989M
N/A
|
$1.090M
N/A
|
$350.5K
N/A
|
$80.00
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-86.87%
YoY
|
$70.00K
N/A
|
$70.00K
N/A
|
$70.00K
N/A
|
$533.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$2.564M
0.0%
YoY
|
$2.564M
0.0%
YoY
|
$2.564M
0.0%
YoY
|
$2.564M
13.25%
YoY
|
$2.564M
13.25%
YoY
|
$2.564M
75.87%
YoY
|
$2.564M
327.36%
YoY
|
$2.264M
N/A
|
$2.264M
N/A
|
$1.458M
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.205M
15.38%
YoY
|
$4.975M
14.64%
YoY
|
$4.837M
-14.53%
YoY
|
$4.791M
-11.27%
YoY
|
$4.511M
-5.31%
YoY
|
$4.339M
-7.5%
YoY
|
$5.659M
38.73%
YoY
|
$5.399M
62.21%
YoY
|
$4.765M
75.6%
YoY
|
$4.691M
107.77%
YoY
|
$4.079M
200.21%
YoY
|
$3.328M
437.75%
YoY
|
$2.713M
270.78%
YoY
|
$2.258M
263.94%
YoY
|
$1.359M
N/A
|
$618.9K
N/A
|
$731.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.07%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.100M
-0.07%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
N/A
|
$8.105M
N/A
|
$8.105M
N/A
|
$8.105M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.07%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.100M
-0.07%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
N/A
|
$8.105M
N/A
|
$8.105M
N/A
|
$8.105M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.205M
15.38%
YoY
|
$4.975M
14.64%
YoY
|
$4.837M
-14.53%
YoY
|
$4.791M
-11.27%
YoY
|
$4.511M
-5.31%
YoY
|
$4.339M
-7.5%
YoY
|
$5.659M
38.73%
YoY
|
$5.399M
62.21%
YoY
|
$4.765M
75.6%
YoY
|
$4.691M
107.77%
YoY
|
$4.079M
200.21%
YoY
|
$3.328M
437.75%
YoY
|
$2.713M
270.78%
YoY
|
$2.258M
263.94%
YoY
|
$1.359M
N/A
|
$618.9K
N/A
|
$731.8K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.07%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
0.0%
YoY
|
$8.100M
-0.07%
YoY
|
$8.105M
0.0%
YoY
|
$8.105M
N/A
|
$8.105M
N/A
|
$8.105M
N/A
|
$8.105M
N/A
|
| Total Liabilities |
$13.31M
5.5%
YoY
|
$13.08M
5.1%
YoY
|
$12.94M
-5.97%
YoY
|
$12.90M
-4.5%
YoY
|
$12.62M
-1.97%
YoY
|
$12.44M
-2.75%
YoY
|
$13.76M
12.97%
YoY
|
$13.50M
18.11%
YoY
|
$12.87M
18.96%
YoY
|
$12.80M
23.48%
YoY
|
$12.18M
28.74%
YoY
|
$11.43M
31.05%
YoY
|
$10.82M
22.42%
YoY
|
$10.36M
1570.45%
YoY
|
$9.464M
N/A
|
$8.724M
N/A
|
$8.837M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.28M
5.86%
YoY
|
-$13.07M
5.93%
YoY
|
-$12.87M
-5.76%
YoY
|
-$12.76M
-4.6%
YoY
|
-$12.55M
-0.19%
YoY
|
-$12.34M
3.71%
YoY
|
-$13.66M
20.36%
YoY
|
-$13.37M
21.86%
YoY
|
-$12.57M
23.53%
YoY
|
-$11.89M
24.91%
YoY
|
-$11.35M
35.77%
YoY
|
-$10.97M
48.09%
YoY
|
-$10.18M
N/A
|
-$9.522M
95793.64%
YoY
|
-$8.360M
N/A
|
-$7.411M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.28M
5.86%
YoY
|
-$13.07M
5.93%
YoY
|
-$12.87M
-5.76%
YoY
|
-$12.76M
-4.6%
YoY
|
-$12.55M
-0.19%
YoY
|
-$12.34M
-121.5%
YoY
|
-$13.66M
20.36%
YoY
|
-$13.37M
21.86%
YoY
|
-$12.57M
23.53%
YoY
|
$57.37M
-702.5%
YoY
|
-$11.35M
35.77%
YoY
|
-$10.97M
48.09%
YoY
|
-$10.18M
45.64%
YoY
|
-$9.522M
-63283.07%
YoY
|
-$8.359M
169807.09%
YoY
|
-$7.410M
N/A
|
-$6.987M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.878M
-73.89%
YoY
|
$23.23M
4.1%
YoY
|
$23.05M
4.67%
YoY
|
$22.85M
5.16%
YoY
|
$22.51M
-68.21%
YoY
|
$22.32M
-68.19%
YoY
|
$22.02M
-67.97%
YoY
|
$21.73M
-67.76%
YoY
|
$70.83M
-69.61%
YoY
|
$70.17M
-69.6%
YoY
|
$68.77M
-69.99%
YoY
|
$67.39M
-70.48%
YoY
|
$233.0M
1.96%
YoY
|
$230.8M
36218.72%
YoY
|
$229.2M
N/A
|
$228.3M
N/A
|
$228.6M
N/A
|
Loading...