|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of deferred financing costs | |||||
| Amortization of discounts and premiums on debt | |||||
| Amortization of deferred settlements on derivative instruments | |||||
| Amortization of right-of-use assets | |||||
| Write-off of pursuit costs | |||||
| (Income) loss from investments in unconsolidated entities | |||||
| Distributions from unconsolidated entities – return on capital | |||||
| Net (gain) loss on sales of real estate properties | |||||
| Net (gain) loss on sales of land parcels | |||||
| Realized (gain) loss on investment securities | |||||
| Unrealized (gain) loss on investment securities | |||||
| Compensation paid with Company Common Shares | |||||
| Changes in assets and liabilities: | |||||
| (Increase) decrease in other assets | |||||
| Increase (decrease) in accounts payable and accrued expenses | |||||
| Increase (decrease) in accrued interest payable | |||||
| Increase (decrease) in lease liabilities | |||||
| Increase (decrease) in other liabilities | |||||
| Increase (decrease) in security deposits | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Investment in real estate – acquisitions | |||||
| Investment in real estate – development/other | |||||
| Capital expenditures to real estate | |||||
| Non-real estate capital additions | |||||
| Interest capitalized for real estate and unconsolidated entities under development | |||||
| Proceeds from disposition of real estate, net | |||||
| Investments in unconsolidated entities – acquisitions | |||||
| Investments in unconsolidated entities - development/other | |||||
| Distributions from unconsolidated entities – return of capital | |||||
| Purchase of investment securities and other investments | |||||
| Proceeds from sale of investment securities | |||||
| Mortgage receivables from unconsolidated entities - issuances | |||||
| Mortgage receivables from unconsolidated entities - repayments | |||||
| Consolidation of previously unconsolidated entities | |||||
| Net cash provided by (used for) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Debt financing costs | |||||
| Mortgage notes payable, net: | |||||
| Proceeds | |||||
| Lump sum payoffs | |||||
| Scheduled principal repayments | |||||
| Notes, net: | |||||
| Proceeds | |||||
| Lump sum payoffs | |||||
| Line of credit and commercial paper: | |||||
| Line of credit proceeds | |||||
| Line of credit repayments | |||||
| Commercial paper proceeds | |||||
| Commercial paper repayments | |||||
| Proceeds from (payments on) settlement of derivative instruments | |||||
| Finance ground lease principal payments | |||||
| Proceeds from Employee Share Purchase Plan (ESPP) | |||||
| Proceeds from exercise of options | |||||
| Common Shares repurchased and retired | |||||
| Redemption of Preferred Shares | |||||
| Premium on redemption of Preferred Shares | |||||
| Payment of offering costs | |||||
| Other financing activities, net | |||||
| Acquisition of Noncontrolling Interests - Partially Owned Properties | |||||
| Contributions – Noncontrolling Interests – Partially Owned Properties | |||||
| Contributions – Noncontrolling Interests – Operating Partnership | |||||
| Distributions: | |||||
| Common Shares | |||||
| Preferred Shares | |||||
| Noncontrolling Interests – Operating Partnership | |||||
| Noncontrolling Interests – Partially Owned Properties | |||||
| Net cash provided by (used for) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted deposits | |||||
| Cash and cash equivalents and restricted deposits, beginning of year | |||||
| Cash and cash equivalents and restricted deposits, end of year | |||||
| Cash and cash equivalents | |||||
| Restricted deposits | |||||
| SUPPLEMENTAL INFORMATION: | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Net cash paid (received) for income and other taxes | |||||
| Real estate acquisitions/dispositions/other: | |||||
| Mortgage loans assumed | |||||
| Amortization of deferred financing costs: | |||||
| Investment in real estate, net | |||||
| Other assets | |||||
| Mortgage notes payable, net | |||||
| Notes, net | |||||
| Amortization of discounts and premiums on debt: | |||||
| Mortgage notes payable, net | |||||
| Notes, net | |||||
| Amortization of deferred settlements on derivative instruments: | |||||
| Other liabilities | |||||
| Accumulated other comprehensive income | |||||
| Write-off of pursuit costs: | |||||
| Investment in real estate, net | |||||
| Investments in unconsolidated entities | |||||
| Other assets | |||||
| (Income) loss from investments in unconsolidated entities: | |||||
| Investments in unconsolidated entities | |||||
| Other liabilities | |||||
| Realized/unrealized (gain) loss on derivative instruments: | |||||
| Other assets | |||||
| Other liabilities | |||||
| Accumulated other comprehensive income | |||||
| Investment in real estate - acquisitions: | |||||
| Investment in real estate, net | |||||
| Right-of-use assets | |||||
| Other assets | |||||
| Interest capitalized for real estate and unconsolidated entities under development: | |||||
| Investment in real estate, net | |||||
| Investments in unconsolidated entities | |||||
| Investments in unconsolidated entities - development/other: | |||||
| Investments in unconsolidated entities | |||||
| Other liabilities | |||||
| Consolidation of previously unconsolidated entities: | |||||
| Investment in real estate, net | |||||
| Investments in unconsolidated entities | |||||
| Right-of-use assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Security deposits | |||||
| Noncontrolling Interests - Partially Owned Properties | |||||
| Debt financing costs: | |||||
| Other assets | |||||
| Mortgage notes payable, net | |||||
| Notes, net | |||||
| Proceeds from (payments on) settlement of derivative instruments: | |||||
| Other assets | |||||
| Other liabilities | |||||
| Right-of-use assets and lease liabilities initial measurement and reclassifications: | |||||
| Right-of-use assets | |||||
| Lease liabilities | |||||
| Non-cash share distribution and other transfers from unconsolidated entities: | |||||
| Investments in unconsolidated entities | |||||
| Other assets | |||||
| Non-cash change in Supplemental Executive Retirement Plan (SERP) balances: | |||||
| Other assets | |||||
| Other liabilities | |||||
| Paid in capital | |||||
Loading...