|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.378M
-133.49%
YoY
|
-$19.05M
-174.85%
YoY
|
$25.45M
-166.36%
YoY
|
-$38.35M
201.84%
YoY
|
-$12.70M
-80.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.908M
-27.41%
YoY
|
$4.006M
-18.89%
YoY
|
$4.939M
-40.74%
YoY
|
$8.334M
28.29%
YoY
|
$6.496M
-5.83%
YoY
|
| Cash From Operating Activities |
$2.987M
-86.46%
YoY
|
$22.06M
1245.06%
YoY
|
$1.640M
-108.51%
YoY
|
-$19.26M
8615.38%
YoY
|
-$221.0K
-99.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.232M
189.86%
YoY
|
$1.460M
-47.52%
YoY
|
$2.782M
-155.03%
YoY
|
-$5.055M
44.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$77.00M
1711.76%
YoY
|
$4.250M
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.287M
1.3%
YoY
|
-$4.232M
-105.6%
YoY
|
$75.54M
5045.78%
YoY
|
$1.468M
-129.04%
YoY
|
-$5.055M
44.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.027M
6889.66%
YoY
|
$29.00K
N/A
|
N/A
N/A
|
$825.0K
450.0%
YoY
|
$150.0K
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.180M
-106.42%
YoY
|
-$18.38M
-76.15%
YoY
|
-$77.08M
-532.76%
YoY
|
$17.81M
608.47%
YoY
|
$2.514M
-92.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.987M
-86.46%
YoY
|
$22.06M
1245.06%
YoY
|
$1.640M
-108.51%
YoY
|
-$19.26M
8615.38%
YoY
|
-$221.0K
-99.12%
YoY
|
| Cash From Investing Activities |
-$4.287M
1.3%
YoY
|
-$4.232M
-105.6%
YoY
|
$75.54M
5045.78%
YoY
|
$1.468M
-129.04%
YoY
|
-$5.055M
44.55%
YoY
|
| Cash From Financing Activities |
$1.180M
-106.42%
YoY
|
-$18.38M
-76.15%
YoY
|
-$77.08M
-532.76%
YoY
|
$17.81M
608.47%
YoY
|
$2.514M
-92.09%
YoY
|
| Net Change In Cash |
-$120.0K
-78.34%
YoY
|
-$554.0K
-648.51%
YoY
|
$101.0K
461.11%
YoY
|
$18.00K
-100.65%
YoY
|
-$2.762M
-185.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.987M
-86.46%
YoY
|
$22.06M
1245.06%
YoY
|
$1.640M
-108.51%
YoY
|
-$19.26M
8615.38%
YoY
|
-$221.0K
-99.12%
YoY
|
| Capital Expenditures |
N/A
|
$4.232M
189.86%
YoY
|
$1.460M
-47.52%
YoY
|
$2.782M
-155.03%
YoY
|
-$5.055M
44.43%
YoY
|
| Free Cash Flow |
N/A
|
$17.83M
9803.89%
YoY
|
$180.0K
-100.82%
YoY
|
-$22.04M
-556.0%
YoY
|
$4.834M
-122.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.726M
-37.32%
YoY
|
$12.06M
2019.51%
YoY
|
-$4.803M
-209.66%
YoY
|
-$28.35M
507.22%
YoY
|
$4.349M
342.42%
YoY
|
$569.0K
-98.07%
YoY
|
$4.380M
-1249.61%
YoY
|
-$4.668M
-57.38%
YoY
|
$983.0K
-118.77%
YoY
|
$29.51M
-296.89%
YoY
|
-$381.0K
-94.69%
YoY
|
-$10.95M
304.58%
YoY
|
-$5.236M
-336.39%
YoY
|
-$14.99M
2440.51%
YoY
|
-$7.169M
-38.32%
YoY
|
-$2.707M
-63.42%
YoY
|
$2.215M
-55.37%
YoY
|
-$590.0K
-96.08%
YoY
|
-$11.62M
-75.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$705.0K
-31.62%
YoY
|
$773.0K
-24.36%
YoY
|
$761.0K
-24.88%
YoY
|
$940.0K
-23.95%
YoY
|
$1.031M
-11.35%
YoY
|
$1.022M
-12.65%
YoY
|
$1.013M
-25.84%
YoY
|
$1.236M
-50.68%
YoY
|
$1.163M
-57.59%
YoY
|
$1.170M
-23.43%
YoY
|
$1.366M
-12.32%
YoY
|
$2.506M
35.31%
YoY
|
$2.742M
79.8%
YoY
|
$1.528M
3.17%
YoY
|
$1.558M
-4.88%
YoY
|
$1.852M
16.48%
YoY
|
$1.525M
-8.13%
YoY
|
$1.481M
-10.24%
YoY
|
$1.638M
-18.02%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.066M
-178.68%
YoY
|
$4.202M
-231.56%
YoY
|
-$11.82M
204.72%
YoY
|
$22.69M
53.73%
YoY
|
$6.439M
-8.52%
YoY
|
-$3.194M
-87.44%
YoY
|
-$3.878M
-173.47%
YoY
|
$14.76M
53.36%
YoY
|
$7.039M
-178.82%
YoY
|
-$25.44M
63.62%
YoY
|
$5.278M
-219.74%
YoY
|
$9.625M
139.01%
YoY
|
-$8.930M
125.62%
YoY
|
-$15.55M
-720.93%
YoY
|
-$4.408M
57.77%
YoY
|
$4.027M
-69.19%
YoY
|
-$3.958M
-76.57%
YoY
|
$2.504M
-120.08%
YoY
|
-$2.794M
-68.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$635.0K
-51.3%
YoY
|
$2.106M
209.25%
YoY
|
$1.424M
92.43%
YoY
|
$1.507M
179.07%
YoY
|
$1.304M
141.48%
YoY
|
$681.0K
161.92%
YoY
|
$740.0K
543.48%
YoY
|
$540.0K
-20.82%
YoY
|
$540.0K
107.69%
YoY
|
$260.0K
-114.96%
YoY
|
$115.0K
-118.49%
YoY
|
$682.0K
-173.25%
YoY
|
$260.0K
-111.79%
YoY
|
-$1.738M
20.44%
YoY
|
-$622.0K
30.67%
YoY
|
-$931.0K
-0.96%
YoY
|
-$2.205M
129.69%
YoY
|
-$1.443M
60.33%
YoY
|
-$476.0K
-32.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$75.97M
N/A
|
$1.025M
N/A
|
$4.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$635.0K
-51.3%
YoY
|
-$2.106M
209.25%
YoY
|
-$1.424M
92.43%
YoY
|
-$1.507M
179.07%
YoY
|
-$1.304M
141.48%
YoY
|
-$681.0K
-100.9%
YoY
|
-$740.0K
-181.32%
YoY
|
-$540.0K
-115.13%
YoY
|
-$540.0K
-307.69%
YoY
|
$75.71M
-4456.16%
YoY
|
$910.0K
-246.3%
YoY
|
$3.568M
-483.24%
YoY
|
$260.0K
-111.79%
YoY
|
-$1.738M
20.44%
YoY
|
-$622.0K
30.67%
YoY
|
-$931.0K
-0.96%
YoY
|
-$2.205M
129.69%
YoY
|
-$1.443M
60.33%
YoY
|
-$476.0K
-31.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-42.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$305.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.991M
-219.96%
YoY
|
-$3.900M
-226.71%
YoY
|
$15.22M
204.2%
YoY
|
-$21.47M
38.82%
YoY
|
-$4.994M
-51.53%
YoY
|
$3.078M
-106.92%
YoY
|
$5.003M
-173.09%
YoY
|
-$15.46M
16.43%
YoY
|
-$10.30M
-217.83%
YoY
|
-$44.46M
-359.95%
YoY
|
-$6.845M
-230.48%
YoY
|
-$13.28M
264.92%
YoY
|
$8.745M
39.99%
YoY
|
$17.10M
-1983.59%
YoY
|
$5.246M
543.68%
YoY
|
-$3.640M
-59.82%
YoY
|
$6.247M
-64.85%
YoY
|
-$908.0K
-92.79%
YoY
|
$815.0K
-97.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.066M
-178.68%
YoY
|
$4.202M
-231.56%
YoY
|
-$11.82M
204.72%
YoY
|
$22.69M
53.73%
YoY
|
$6.439M
-8.52%
YoY
|
-$3.194M
-87.44%
YoY
|
-$3.878M
-173.47%
YoY
|
$14.76M
53.36%
YoY
|
$7.039M
-178.82%
YoY
|
-$25.44M
63.62%
YoY
|
$5.278M
-219.74%
YoY
|
$9.625M
139.01%
YoY
|
-$8.930M
125.62%
YoY
|
-$15.55M
-720.93%
YoY
|
-$4.408M
57.77%
YoY
|
$4.027M
-69.19%
YoY
|
-$3.958M
-76.57%
YoY
|
$2.504M
-120.08%
YoY
|
-$2.794M
-68.18%
YoY
|
| Cash From Investing Activities |
N/A
|
-$635.0K
-51.3%
YoY
|
-$2.106M
209.25%
YoY
|
-$1.424M
92.43%
YoY
|
-$1.507M
179.07%
YoY
|
-$1.304M
141.48%
YoY
|
-$681.0K
-100.9%
YoY
|
-$740.0K
-181.32%
YoY
|
-$540.0K
-115.13%
YoY
|
-$540.0K
-307.69%
YoY
|
$75.71M
-4456.16%
YoY
|
$910.0K
-246.3%
YoY
|
$3.568M
-483.24%
YoY
|
$260.0K
-111.79%
YoY
|
-$1.738M
20.44%
YoY
|
-$622.0K
30.67%
YoY
|
-$931.0K
-0.96%
YoY
|
-$2.205M
129.69%
YoY
|
-$1.443M
60.33%
YoY
|
-$476.0K
-31.51%
YoY
|
| Cash From Financing Activities |
N/A
|
$5.991M
-219.96%
YoY
|
-$3.900M
-226.71%
YoY
|
$15.22M
204.2%
YoY
|
-$21.47M
38.82%
YoY
|
-$4.994M
-51.53%
YoY
|
$3.078M
-106.92%
YoY
|
$5.003M
-173.09%
YoY
|
-$15.46M
16.43%
YoY
|
-$10.30M
-217.83%
YoY
|
-$44.46M
-359.95%
YoY
|
-$6.845M
-230.48%
YoY
|
-$13.28M
264.92%
YoY
|
$8.745M
39.99%
YoY
|
$17.10M
-1983.59%
YoY
|
$5.246M
543.68%
YoY
|
-$3.640M
-59.82%
YoY
|
$6.247M
-64.85%
YoY
|
-$908.0K
-92.79%
YoY
|
$815.0K
-97.72%
YoY
|
| Net Change In Cash |
N/A
|
$290.0K
105.67%
YoY
|
-$1.804M
126.35%
YoY
|
$1.978M
413.77%
YoY
|
-$283.0K
-77.25%
YoY
|
$141.0K
-103.71%
YoY
|
-$797.0K
-113.72%
YoY
|
$385.0K
-158.6%
YoY
|
-$1.244M
1282.22%
YoY
|
-$3.805M
-5173.33%
YoY
|
$5.810M
-3274.86%
YoY
|
-$657.0K
-86.94%
YoY
|
-$90.00K
-83.46%
YoY
|
$75.00K
-10.71%
YoY
|
-$183.0K
-219.61%
YoY
|
-$5.030M
104.89%
YoY
|
-$544.0K
-117.72%
YoY
|
$84.00K
-205.0%
YoY
|
$153.0K
-100.59%
YoY
|
-$2.455M
-109.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.066M
-178.68%
YoY
|
$4.202M
-231.56%
YoY
|
-$11.82M
204.72%
YoY
|
$22.69M
53.73%
YoY
|
$6.439M
-8.52%
YoY
|
-$3.194M
-87.44%
YoY
|
-$3.878M
-173.47%
YoY
|
$14.76M
53.36%
YoY
|
$7.039M
-178.82%
YoY
|
-$25.44M
63.62%
YoY
|
$5.278M
-219.74%
YoY
|
$9.625M
139.01%
YoY
|
-$8.930M
125.62%
YoY
|
-$15.55M
-720.93%
YoY
|
-$4.408M
57.77%
YoY
|
$4.027M
-69.19%
YoY
|
-$3.958M
-76.57%
YoY
|
$2.504M
-120.08%
YoY
|
-$2.794M
-68.18%
YoY
|
| Capital Expenditures |
N/A
|
$635.0K
-51.3%
YoY
|
$2.106M
209.25%
YoY
|
$1.424M
92.43%
YoY
|
$1.507M
179.07%
YoY
|
$1.304M
141.48%
YoY
|
$681.0K
161.92%
YoY
|
$740.0K
543.48%
YoY
|
$540.0K
-20.82%
YoY
|
$540.0K
107.69%
YoY
|
$260.0K
-114.96%
YoY
|
$115.0K
-118.49%
YoY
|
$682.0K
-173.25%
YoY
|
$260.0K
-111.79%
YoY
|
-$1.738M
20.44%
YoY
|
-$622.0K
30.67%
YoY
|
-$931.0K
-0.96%
YoY
|
-$2.205M
129.69%
YoY
|
-$1.443M
60.33%
YoY
|
-$476.0K
-32.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.701M
-211.02%
YoY
|
$2.096M
-154.09%
YoY
|
-$13.24M
186.73%
YoY
|
$21.19M
48.97%
YoY
|
$5.135M
-20.99%
YoY
|
-$3.875M
-84.92%
YoY
|
-$4.618M
-189.44%
YoY
|
$14.22M
59.02%
YoY
|
$6.499M
-170.72%
YoY
|
-$25.70M
86.1%
YoY
|
$5.163M
-236.37%
YoY
|
$8.943M
80.38%
YoY
|
-$9.190M
424.24%
YoY
|
-$13.81M
-449.89%
YoY
|
-$3.786M
63.33%
YoY
|
$4.958M
-64.61%
YoY
|
-$1.753M
-89.0%
YoY
|
$3.947M
-134.11%
YoY
|
-$2.318M
-71.31%
YoY
|
Loading...