|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$220.5M
1066.53%
YoY
|
-$18.90M
-853.29%
YoY
|
$2.509M
-60.02%
YoY
|
$6.275M
-81.07%
YoY
|
$33.15M
42.06%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
22.22%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
-25.0%
YoY
|
$1.200M
-14.29%
YoY
|
$1.400M
0.0%
YoY
|
| Cash From Operating Activities |
-$109.4M
594.56%
YoY
|
-$15.76M
-223.09%
YoY
|
$12.80M
-59.98%
YoY
|
$31.98M
-50.19%
YoY
|
$64.21M
24.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$998.0K
103.67%
YoY
|
$490.0K
27.94%
YoY
|
$383.0K
-43.59%
YoY
|
$679.0K
23.01%
YoY
|
$552.0K
-69.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$95.86M
-665.87%
YoY
|
-$16.94M
45.12%
YoY
|
-$11.67M
-123.07%
YoY
|
$50.60M
-166.46%
YoY
|
-$76.14M
91.8%
YoY
|
| Cash From Investing Activities |
$94.86M
-644.23%
YoY
|
-$17.43M
44.58%
YoY
|
-$12.06M
-124.15%
YoY
|
$49.93M
-165.09%
YoY
|
-$76.70M
84.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.906M
1774.84%
YoY
|
-$155.0K
N/A
|
$0.00
-100.0%
YoY
|
$734.0K
-79.32%
YoY
|
$3.550M
-36.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$109.4M
594.56%
YoY
|
-$15.76M
-223.09%
YoY
|
$12.80M
-59.98%
YoY
|
$31.98M
-50.19%
YoY
|
$64.21M
24.03%
YoY
|
| Cash From Investing Activities |
$94.86M
-644.23%
YoY
|
-$17.43M
44.58%
YoY
|
-$12.06M
-124.15%
YoY
|
$49.93M
-165.09%
YoY
|
-$76.70M
84.81%
YoY
|
| Cash From Financing Activities |
-$2.906M
1774.84%
YoY
|
-$155.0K
N/A
|
$0.00
-100.0%
YoY
|
$734.0K
-79.32%
YoY
|
$3.550M
-36.99%
YoY
|
| Net Change In Cash |
-$17.47M
-47.87%
YoY
|
-$33.51M
-4330.43%
YoY
|
$792.0K
-99.04%
YoY
|
$82.91M
-1018.85%
YoY
|
-$9.023M
-156.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.4M
594.56%
YoY
|
-$15.76M
-223.09%
YoY
|
$12.80M
-59.98%
YoY
|
$31.98M
-50.19%
YoY
|
$64.21M
24.03%
YoY
|
| Capital Expenditures |
$998.0K
103.67%
YoY
|
$490.0K
27.94%
YoY
|
$383.0K
-43.59%
YoY
|
$679.0K
23.01%
YoY
|
$552.0K
-69.25%
YoY
|
| Free Cash Flow |
-$110.4M
579.76%
YoY
|
-$16.25M
-230.83%
YoY
|
$12.42M
-60.33%
YoY
|
$31.31M
-50.83%
YoY
|
$63.66M
27.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.57M
64.67%
YoY
|
-$141.2M
2774.33%
YoY
|
-$22.59M
324.23%
YoY
|
-$27.21M
502.19%
YoY
|
-$29.49M
611.38%
YoY
|
-$4.912M
104.67%
YoY
|
-$5.324M
-3986.13%
YoY
|
-$4.518M
-397.24%
YoY
|
-$4.146M
-227.49%
YoY
|
-$2.400M
-134.98%
YoY
|
$137.0K
-95.81%
YoY
|
$1.520M
-40.95%
YoY
|
$3.252M
-150.58%
YoY
|
$6.861M
-3.07%
YoY
|
$3.270M
-57.92%
YoY
|
$2.574M
-73.33%
YoY
|
-$6.430M
-174.34%
YoY
|
$7.078M
-13.58%
YoY
|
$7.771M
30.67%
YoY
|
| Depreciation, Depletion And Amortization |
$273.0K
18.18%
YoY
|
$2.056M
4.21%
YoY
|
$2.053M
17.25%
YoY
|
$2.018M
2.54%
YoY
|
$231.0K
12.14%
YoY
|
$1.973M
63.06%
YoY
|
$1.751M
250.2%
YoY
|
$1.968M
226.91%
YoY
|
$206.0K
-29.21%
YoY
|
$1.210M
82.5%
YoY
|
$500.0K
-26.25%
YoY
|
$602.0K
-12.75%
YoY
|
$291.0K
-9.91%
YoY
|
$663.0K
-6.09%
YoY
|
$678.0K
-4.24%
YoY
|
$690.0K
-5.09%
YoY
|
$323.0K
-6.38%
YoY
|
$706.0K
-11.75%
YoY
|
$708.0K
1.14%
YoY
|
| Cash From Operating Activities |
-$50.22M
51.5%
YoY
|
-$29.42M
1518.99%
YoY
|
-$31.63M
116.9%
YoY
|
-$15.25M
120.15%
YoY
|
-$33.15M
-537.93%
YoY
|
-$1.817M
-50.88%
YoY
|
-$14.58M
594.33%
YoY
|
-$6.928M
-47.59%
YoY
|
$7.569M
-76.2%
YoY
|
-$3.699M
-139.28%
YoY
|
-$2.100M
-116.36%
YoY
|
-$13.22M
-332.54%
YoY
|
$31.80M
686.04%
YoY
|
$9.416M
-64.61%
YoY
|
$12.84M
36.61%
YoY
|
$5.685M
-70.09%
YoY
|
$4.046M
-55.99%
YoY
|
$26.61M
37.86%
YoY
|
$9.397M
-0.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$221.0K
-49.31%
YoY
|
$102.0K
-52.34%
YoY
|
$161.0K
0.0%
YoY
|
$299.0K
176.85%
YoY
|
$436.0K
6128.57%
YoY
|
$214.0K
-24.38%
YoY
|
$161.0K
N/A
|
$108.0K
96.36%
YoY
|
$7.000K
-86.27%
YoY
|
$283.0K
7.6%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
-128.5%
YoY
|
$51.00K
-32.0%
YoY
|
$263.0K
-296.27%
YoY
|
-$148.0K
-1580.0%
YoY
|
-$193.0K
-41.16%
YoY
|
$75.00K
-42.31%
YoY
|
-$134.0K
-86.6%
YoY
|
$10.00K
-105.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.46M
-31.31%
YoY
|
$44.97M
968.89%
YoY
|
$21.52M
76.16%
YoY
|
-$14.97M
-1.21%
YoY
|
$44.34M
-343.47%
YoY
|
$4.207M
-109.66%
YoY
|
$12.22M
-65.49%
YoY
|
-$15.15M
-92.06%
YoY
|
-$18.21M
-109.72%
YoY
|
-$43.57M
-157.57%
YoY
|
$35.40M
-263.67%
YoY
|
-$190.8M
1225.36%
YoY
|
$187.3M
1612.32%
YoY
|
$75.69M
-392.65%
YoY
|
-$21.63M
30.31%
YoY
|
-$14.40M
-57.5%
YoY
|
$10.94M
5370.5%
YoY
|
-$25.86M
64.74%
YoY
|
-$16.60M
-65.13%
YoY
|
| Cash From Investing Activities |
$20.23M
-53.91%
YoY
|
$44.87M
1023.62%
YoY
|
$21.36M
77.18%
YoY
|
-$15.27M
0.05%
YoY
|
$43.90M
-340.98%
YoY
|
$3.993M
-109.13%
YoY
|
$12.06M
-65.84%
YoY
|
-$15.26M
-92.0%
YoY
|
-$18.22M
-109.73%
YoY
|
-$43.76M
-158.01%
YoY
|
$35.30M
-262.1%
YoY
|
-$190.9M
1208.21%
YoY
|
$187.3M
1623.67%
YoY
|
$75.43M
-390.13%
YoY
|
-$21.78M
31.28%
YoY
|
-$14.59M
-57.35%
YoY
|
$10.87M
15204.23%
YoY
|
-$26.00M
55.68%
YoY
|
-$16.59M
-65.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$776.0K
-41.39%
YoY
|
-$640.0K
312.9%
YoY
|
-$517.0K
N/A
|
-$425.0K
N/A
|
-$1.324M
N/A
|
-$155.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$605.0K
-41.88%
YoY
|
$4.000K
-98.92%
YoY
|
$125.0K
-63.02%
YoY
|
$0.00
-100.0%
YoY
|
$1.041M
-25.64%
YoY
|
$371.0K
271.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.22M
51.5%
YoY
|
-$29.42M
1518.99%
YoY
|
-$31.63M
116.9%
YoY
|
-$15.25M
120.15%
YoY
|
-$33.15M
-537.93%
YoY
|
-$1.817M
-50.88%
YoY
|
-$14.58M
594.33%
YoY
|
-$6.928M
-47.59%
YoY
|
$7.569M
-76.2%
YoY
|
-$3.699M
-139.28%
YoY
|
-$2.100M
-116.36%
YoY
|
-$13.22M
-332.54%
YoY
|
$31.80M
686.04%
YoY
|
$9.416M
-64.61%
YoY
|
$12.84M
36.61%
YoY
|
$5.685M
-70.09%
YoY
|
$4.046M
-55.99%
YoY
|
$26.61M
37.86%
YoY
|
$9.397M
-0.03%
YoY
|
| Cash From Investing Activities |
$20.23M
-53.91%
YoY
|
$44.87M
1023.62%
YoY
|
$21.36M
77.18%
YoY
|
-$15.27M
0.05%
YoY
|
$43.90M
-340.98%
YoY
|
$3.993M
-109.13%
YoY
|
$12.06M
-65.84%
YoY
|
-$15.26M
-92.0%
YoY
|
-$18.22M
-109.73%
YoY
|
-$43.76M
-158.01%
YoY
|
$35.30M
-262.1%
YoY
|
-$190.9M
1208.21%
YoY
|
$187.3M
1623.67%
YoY
|
$75.43M
-390.13%
YoY
|
-$21.78M
31.28%
YoY
|
-$14.59M
-57.35%
YoY
|
$10.87M
15204.23%
YoY
|
-$26.00M
55.68%
YoY
|
-$16.59M
-65.3%
YoY
|
| Cash From Financing Activities |
-$776.0K
-41.39%
YoY
|
-$640.0K
312.9%
YoY
|
-$517.0K
N/A
|
-$425.0K
N/A
|
-$1.324M
N/A
|
-$155.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$605.0K
-41.88%
YoY
|
$4.000K
-98.92%
YoY
|
$125.0K
-63.02%
YoY
|
$0.00
-100.0%
YoY
|
$1.041M
-25.64%
YoY
|
$371.0K
271.0%
YoY
|
| Net Change In Cash |
-$30.82M
-425.07%
YoY
|
$14.81M
632.76%
YoY
|
-$10.78M
327.14%
YoY
|
-$30.95M
39.46%
YoY
|
$9.480M
-188.91%
YoY
|
$2.021M
-104.26%
YoY
|
-$2.524M
-107.6%
YoY
|
-$22.19M
-89.13%
YoY
|
-$10.66M
-104.87%
YoY
|
-$47.46M
-155.54%
YoY
|
$33.20M
-471.53%
YoY
|
-$204.1M
2224.23%
YoY
|
$219.1M
1375.21%
YoY
|
$85.45M
5078.73%
YoY
|
-$8.936M
31.03%
YoY
|
-$8.782M
-40.91%
YoY
|
$14.86M
33.85%
YoY
|
$1.650M
-58.75%
YoY
|
-$6.820M
-82.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.22M
51.5%
YoY
|
-$29.42M
1518.99%
YoY
|
-$31.63M
116.9%
YoY
|
-$15.25M
120.15%
YoY
|
-$33.15M
-537.93%
YoY
|
-$1.817M
-50.88%
YoY
|
-$14.58M
594.33%
YoY
|
-$6.928M
-47.59%
YoY
|
$7.569M
-76.2%
YoY
|
-$3.699M
-139.28%
YoY
|
-$2.100M
-116.36%
YoY
|
-$13.22M
-332.54%
YoY
|
$31.80M
686.04%
YoY
|
$9.416M
-64.61%
YoY
|
$12.84M
36.61%
YoY
|
$5.685M
-70.09%
YoY
|
$4.046M
-55.99%
YoY
|
$26.61M
37.86%
YoY
|
$9.397M
-0.03%
YoY
|
| Capital Expenditures |
$221.0K
-49.31%
YoY
|
$102.0K
-52.34%
YoY
|
$161.0K
0.0%
YoY
|
$299.0K
176.85%
YoY
|
$436.0K
6128.57%
YoY
|
$214.0K
-24.38%
YoY
|
$161.0K
N/A
|
$108.0K
96.36%
YoY
|
$7.000K
-86.27%
YoY
|
$283.0K
7.6%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
-128.5%
YoY
|
$51.00K
-32.0%
YoY
|
$263.0K
-296.27%
YoY
|
-$148.0K
-1580.0%
YoY
|
-$193.0K
-41.16%
YoY
|
$75.00K
-42.31%
YoY
|
-$134.0K
-86.6%
YoY
|
$10.00K
-105.0%
YoY
|
| Free Cash Flow |
-$50.44M
50.19%
YoY
|
-$29.52M
1353.42%
YoY
|
-$31.79M
115.62%
YoY
|
-$15.55M
121.02%
YoY
|
-$33.58M
-544.1%
YoY
|
-$2.031M
-49.0%
YoY
|
-$14.74M
602.0%
YoY
|
-$7.036M
-47.0%
YoY
|
$7.562M
-76.18%
YoY
|
-$3.982M
-143.5%
YoY
|
-$2.100M
-116.17%
YoY
|
-$13.28M
-325.84%
YoY
|
$31.75M
699.6%
YoY
|
$9.153M
-65.77%
YoY
|
$12.99M
38.33%
YoY
|
$5.878M
-69.6%
YoY
|
$3.971M
-56.18%
YoY
|
$26.74M
31.73%
YoY
|
$9.387M
-2.22%
YoY
|
Loading...