|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$256.8M
-240.16%
YoY
|
$183.2M
-106.93%
YoY
|
-$2.644B
240.72%
YoY
|
-$776.0M
-255.16%
YoY
|
$500.1M
-118.46%
YoY
|
| Depreciation, Depletion And Amortization |
$304.0M
-80.98%
YoY
|
$1.598B
527.85%
YoY
|
$254.6M
10.01%
YoY
|
$231.4M
-81.75%
YoY
|
$1.268B
28.17%
YoY
|
| Cash From Operating Activities |
$274.4M
-86.32%
YoY
|
$2.005B
590.0%
YoY
|
$290.6M
-17.85%
YoY
|
$353.8M
-74.51%
YoY
|
$1.388B
94.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.095B
-78.34%
YoY
|
$5.054B
1109.17%
YoY
|
$418.0M
-3.77%
YoY
|
$434.3M
-115.37%
YoY
|
-$2.826B
12.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$144.4M
-121.78%
YoY
|
$663.1M
-178.52%
YoY
|
-$844.5M
84.13%
YoY
|
-$458.6M
-51.55%
YoY
|
-$946.7M
-31.69%
YoY
|
| Cash From Investing Activities |
-$1.146B
-73.91%
YoY
|
-$4.391B
698.28%
YoY
|
-$550.0M
6.58%
YoY
|
-$516.0M
-86.32%
YoY
|
-$3.773B
-3.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.459M
N/A
|
N/A
N/A
|
$298.9M
N/A
|
N/A
N/A
|
-$1.701B
-142.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.462B
-332.86%
YoY
|
-$627.7M
-213.07%
YoY
|
$555.1M
66.6%
YoY
|
$333.2M
-65.56%
YoY
|
$967.6M
-76.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$274.4M
-86.32%
YoY
|
$2.005B
590.0%
YoY
|
$290.6M
-17.85%
YoY
|
$353.8M
-74.51%
YoY
|
$1.388B
94.33%
YoY
|
| Cash From Investing Activities |
-$1.146B
-73.91%
YoY
|
-$4.391B
698.28%
YoY
|
-$550.0M
6.58%
YoY
|
-$516.0M
-86.32%
YoY
|
-$3.773B
-3.0%
YoY
|
| Cash From Financing Activities |
$1.462B
-332.86%
YoY
|
-$627.7M
-213.07%
YoY
|
$555.1M
66.6%
YoY
|
$333.2M
-65.56%
YoY
|
$967.6M
-76.76%
YoY
|
| Net Change In Cash |
$589.2M
-119.56%
YoY
|
-$3.013B
-1114.07%
YoY
|
$297.1M
59.97%
YoY
|
$185.7M
-113.11%
YoY
|
-$1.417B
-243.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.4M
-86.32%
YoY
|
$2.005B
590.0%
YoY
|
$290.6M
-17.85%
YoY
|
$353.8M
-74.51%
YoY
|
$1.388B
94.33%
YoY
|
| Capital Expenditures |
$1.095B
-78.34%
YoY
|
$5.054B
1109.17%
YoY
|
$418.0M
-3.77%
YoY
|
$434.3M
-115.37%
YoY
|
-$2.826B
12.88%
YoY
|
| Free Cash Flow |
-$820.5M
-73.08%
YoY
|
-$3.048B
2294.25%
YoY
|
-$127.3M
58.11%
YoY
|
-$80.53M
-101.91%
YoY
|
$4.214B
30.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.229B
838.49%
YoY
|
$299.8M
-2802.18%
YoY
|
-$307.1M
-196.68%
YoY
|
-$11.98M
-118.82%
YoY
|
-$237.6M
27.03%
YoY
|
-$11.10M
-99.55%
YoY
|
$317.6M
-728.96%
YoY
|
$63.68M
-127.34%
YoY
|
-$187.0M
-327.24%
YoY
|
-$2.443B
3702.36%
YoY
|
-$50.50M
-88.12%
YoY
|
-$232.9M
-38.26%
YoY
|
$82.29M
-9.28%
YoY
|
-$64.24M
135.52%
YoY
|
-$425.2M
-372.25%
YoY
|
-$377.2M
-182.75%
YoY
|
$90.71M
-207.14%
YoY
|
-$27.28M
-97.31%
YoY
|
$156.2M
60.77%
YoY
|
$455.9M
-127.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$438.7M
-8.79%
YoY
|
$393.7M
-14.71%
YoY
|
$388.7M
-10.23%
YoY
|
$377.1M
-12.64%
YoY
|
$481.0M
7.02%
YoY
|
$461.6M
12.31%
YoY
|
$433.0M
12.22%
YoY
|
$431.7M
23.47%
YoY
|
$449.5M
27.41%
YoY
|
$411.0M
29.67%
YoY
|
$385.9M
29.6%
YoY
|
$349.6M
16.5%
YoY
|
$352.8M
17.24%
YoY
|
$317.0M
17.62%
YoY
|
$297.7M
37.85%
YoY
|
| Cash From Operating Activities |
$173.7M
-11.26%
YoY
|
$546.4M
-4.51%
YoY
|
$809.8M
6.5%
YoY
|
$366.6M
-9.53%
YoY
|
$195.7M
-26.86%
YoY
|
$572.2M
-21.68%
YoY
|
$760.4M
67.37%
YoY
|
$405.2M
-4.31%
YoY
|
$267.6M
-41.19%
YoY
|
$730.7M
28.29%
YoY
|
$454.3M
-25.21%
YoY
|
$423.5M
-55.08%
YoY
|
$455.0M
-5.72%
YoY
|
$569.6M
-14.22%
YoY
|
$607.4M
351.03%
YoY
|
$942.7M
199.46%
YoY
|
$482.6M
75.84%
YoY
|
$664.0M
133.94%
YoY
|
$134.7M
-35.86%
YoY
|
$314.8M
94.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.795B
-1.72%
YoY
|
$1.925B
22.17%
YoY
|
$2.221B
52.08%
YoY
|
$1.895B
88.32%
YoY
|
$1.826B
80.55%
YoY
|
$1.576B
45.9%
YoY
|
$1.461B
51.41%
YoY
|
$1.006B
148.42%
YoY
|
$1.011B
65.51%
YoY
|
$1.080B
17.95%
YoY
|
$964.7M
66.18%
YoY
|
$405.0M
-174.92%
YoY
|
$611.0M
-160.13%
YoY
|
$915.6M
-188.37%
YoY
|
$580.5M
-188.08%
YoY
|
-$540.6M
20.73%
YoY
|
-$1.016B
48.79%
YoY
|
-$1.036B
33.28%
YoY
|
-$659.1M
-17.15%
YoY
|
-$447.7M
-9.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$424.3M
621.93%
YoY
|
$1.369B
586.42%
YoY
|
-$67.69M
-154.51%
YoY
|
-$1.387B
6501.86%
YoY
|
-$58.77M
-116.31%
YoY
|
$199.5M
-161.96%
YoY
|
$124.2M
-42.1%
YoY
|
-$21.01M
-96.75%
YoY
|
$360.4M
-498.27%
YoY
|
-$322.0M
-22.93%
YoY
|
$214.5M
-731.63%
YoY
|
-$646.5M
1598.15%
YoY
|
-$90.49M
447.59%
YoY
|
-$417.8M
314.88%
YoY
|
-$33.96M
-95.93%
YoY
|
-$38.07M
-48.96%
YoY
|
-$16.52M
-126.57%
YoY
|
-$100.7M
-93.44%
YoY
|
-$833.5M
600.5%
YoY
|
-$74.60M
-195.06%
YoY
|
| Cash From Investing Activities |
-$2.219B
17.72%
YoY
|
-$555.6M
-59.63%
YoY
|
-$2.289B
71.28%
YoY
|
-$3.282B
219.55%
YoY
|
-$1.885B
189.55%
YoY
|
-$1.376B
-1.84%
YoY
|
-$1.337B
78.15%
YoY
|
-$1.027B
-2.32%
YoY
|
-$650.9M
-7.21%
YoY
|
-$1.402B
5.14%
YoY
|
-$750.2M
22.09%
YoY
|
-$1.052B
81.72%
YoY
|
-$701.5M
-32.07%
YoY
|
-$1.333B
17.29%
YoY
|
-$614.5M
-58.83%
YoY
|
-$578.6M
10.78%
YoY
|
-$1.033B
66.36%
YoY
|
-$1.137B
-50.83%
YoY
|
-$1.493B
63.22%
YoY
|
-$522.3M
25.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$951.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$341.0K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
-$1.702B
-260.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.948B
-26.44%
YoY
|
$2.130B
171.29%
YoY
|
$2.141B
305.3%
YoY
|
$582.7M
-12.31%
YoY
|
$5.367B
-305.96%
YoY
|
$785.2M
-71.52%
YoY
|
$528.3M
-26.17%
YoY
|
$664.4M
-1451.76%
YoY
|
-$2.606B
-603.94%
YoY
|
$2.758B
24944.36%
YoY
|
$715.6M
883.44%
YoY
|
-$49.15M
-69.6%
YoY
|
$517.1M
-76.64%
YoY
|
$11.01M
-100.63%
YoY
|
$72.76M
-71.62%
YoY
|
-$161.7M
-91.44%
YoY
|
$2.214B
-49.01%
YoY
|
-$1.743B
956.73%
YoY
|
$256.4M
-82.26%
YoY
|
-$1.888B
-204.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$173.7M
-11.26%
YoY
|
$546.4M
-4.51%
YoY
|
$809.8M
6.5%
YoY
|
$366.6M
-9.53%
YoY
|
$195.7M
-26.86%
YoY
|
$572.2M
-21.68%
YoY
|
$760.4M
67.37%
YoY
|
$405.2M
-4.31%
YoY
|
$267.6M
-41.19%
YoY
|
$730.7M
28.29%
YoY
|
$454.3M
-25.21%
YoY
|
$423.5M
-55.08%
YoY
|
$455.0M
-5.72%
YoY
|
$569.6M
-14.22%
YoY
|
$607.4M
351.03%
YoY
|
$942.7M
199.46%
YoY
|
$482.6M
75.84%
YoY
|
$664.0M
133.94%
YoY
|
$134.7M
-35.86%
YoY
|
$314.8M
94.58%
YoY
|
| Cash From Investing Activities |
-$2.219B
17.72%
YoY
|
-$555.6M
-59.63%
YoY
|
-$2.289B
71.28%
YoY
|
-$3.282B
219.55%
YoY
|
-$1.885B
189.55%
YoY
|
-$1.376B
-1.84%
YoY
|
-$1.337B
78.15%
YoY
|
-$1.027B
-2.32%
YoY
|
-$650.9M
-7.21%
YoY
|
-$1.402B
5.14%
YoY
|
-$750.2M
22.09%
YoY
|
-$1.052B
81.72%
YoY
|
-$701.5M
-32.07%
YoY
|
-$1.333B
17.29%
YoY
|
-$614.5M
-58.83%
YoY
|
-$578.6M
10.78%
YoY
|
-$1.033B
66.36%
YoY
|
-$1.137B
-50.83%
YoY
|
-$1.493B
63.22%
YoY
|
-$522.3M
25.72%
YoY
|
| Cash From Financing Activities |
$3.948B
-26.44%
YoY
|
$2.130B
171.29%
YoY
|
$2.141B
305.3%
YoY
|
$582.7M
-12.31%
YoY
|
$5.367B
-305.96%
YoY
|
$785.2M
-71.52%
YoY
|
$528.3M
-26.17%
YoY
|
$664.4M
-1451.76%
YoY
|
-$2.606B
-603.94%
YoY
|
$2.758B
24944.36%
YoY
|
$715.6M
883.44%
YoY
|
-$49.15M
-69.6%
YoY
|
$517.1M
-76.64%
YoY
|
$11.01M
-100.63%
YoY
|
$72.76M
-71.62%
YoY
|
-$161.7M
-91.44%
YoY
|
$2.214B
-49.01%
YoY
|
-$1.743B
956.73%
YoY
|
$256.4M
-82.26%
YoY
|
-$1.888B
-204.5%
YoY
|
| Net Change In Cash |
$1.903B
-48.26%
YoY
|
$2.121B
-11456.26%
YoY
|
$662.0M
-1484.36%
YoY
|
-$2.333B
-5584.19%
YoY
|
$3.678B
-223.04%
YoY
|
-$18.68M
-100.9%
YoY
|
-$47.82M
-111.39%
YoY
|
$42.54M
-106.28%
YoY
|
-$2.989B
-1204.78%
YoY
|
$2.086B
-377.15%
YoY
|
$419.7M
538.82%
YoY
|
-$677.2M
-434.57%
YoY
|
$270.6M
-83.74%
YoY
|
-$752.8M
-66.02%
YoY
|
$65.70M
-105.96%
YoY
|
$202.4M
-109.66%
YoY
|
$1.664B
-58.36%
YoY
|
-$2.216B
1.03%
YoY
|
-$1.102B
-248.69%
YoY
|
-$2.095B
-234.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$173.7M
-11.26%
YoY
|
$546.4M
-4.51%
YoY
|
$809.8M
6.5%
YoY
|
$366.6M
-9.53%
YoY
|
$195.7M
-26.86%
YoY
|
$572.2M
-21.68%
YoY
|
$760.4M
67.37%
YoY
|
$405.2M
-4.31%
YoY
|
$267.6M
-41.19%
YoY
|
$730.7M
28.29%
YoY
|
$454.3M
-25.21%
YoY
|
$423.5M
-55.08%
YoY
|
$455.0M
-5.72%
YoY
|
$569.6M
-14.22%
YoY
|
$607.4M
351.03%
YoY
|
$942.7M
199.46%
YoY
|
$482.6M
75.84%
YoY
|
$664.0M
133.94%
YoY
|
$134.7M
-35.86%
YoY
|
$314.8M
94.58%
YoY
|
| Capital Expenditures |
$1.795B
-1.72%
YoY
|
$1.925B
22.17%
YoY
|
$2.221B
52.08%
YoY
|
$1.895B
88.32%
YoY
|
$1.826B
80.55%
YoY
|
$1.576B
45.9%
YoY
|
$1.461B
51.41%
YoY
|
$1.006B
148.42%
YoY
|
$1.011B
65.51%
YoY
|
$1.080B
17.95%
YoY
|
$964.7M
66.18%
YoY
|
$405.0M
-174.92%
YoY
|
$611.0M
-160.13%
YoY
|
$915.6M
-188.37%
YoY
|
$580.5M
-188.08%
YoY
|
-$540.6M
20.73%
YoY
|
-$1.016B
48.79%
YoY
|
-$1.036B
33.28%
YoY
|
-$659.1M
-17.15%
YoY
|
-$447.7M
-9.35%
YoY
|
| Free Cash Flow |
-$1.621B
-0.58%
YoY
|
-$1.379B
37.39%
YoY
|
-$1.412B
101.57%
YoY
|
-$1.528B
154.31%
YoY
|
-$1.630B
119.2%
YoY
|
-$1.003B
187.31%
YoY
|
-$700.3M
37.21%
YoY
|
-$600.9M
-3350.45%
YoY
|
-$743.7M
376.71%
YoY
|
-$349.2M
0.93%
YoY
|
-$510.4M
-1997.82%
YoY
|
$18.49M
-98.75%
YoY
|
-$156.0M
-110.41%
YoY
|
-$346.0M
-120.35%
YoY
|
$26.89M
-96.61%
YoY
|
$1.483B
94.51%
YoY
|
$1.499B
56.54%
YoY
|
$1.700B
60.2%
YoY
|
$793.7M
-21.06%
YoY
|
$762.5M
16.29%
YoY
|
Loading...