|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$82.72K
N/A
|
N/A
N/A
|
$34.16K
6732.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$13.90K
49.46%
YoY
|
$9.300K
-18.49%
YoY
|
$11.41K
-64.75%
YoY
|
$32.37K
-24.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$13.90K
49.46%
YoY
|
$9.300K
-18.49%
YoY
|
$11.41K
-64.75%
YoY
|
$32.37K
-24.42%
YoY
|
| Operating Profit |
-$10.30K
-26.13%
YoY
|
-$13.94K
-118.99%
YoY
|
$73.42K
-743.35%
YoY
|
-$11.41K
-738.61%
YoY
|
$1.787K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$13.90K
-118.93%
YoY
|
$73.42K
-743.47%
YoY
|
-$11.41K
-737.43%
YoY
|
$1.790K
-104.23%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$10.30K
-26.13%
YoY
|
-$13.94K
-121.21%
YoY
|
$65.73K
-675.95%
YoY
|
-$11.41K
-737.54%
YoY
|
$1.790K
-104.23%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
-744.74%
YoY
|
$0.00
-100.0%
YoY
|
$59.67
-104.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$50.00K
0.0%
YoY
|
N/A
N/A
|
$7.220K
N/A
|
N/A
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.18K
4136.0%
YoY
|
$8.380K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$500.00
-70.59%
YoY
|
$5.200K
-40.44%
YoY
|
$500.00
-94.76%
YoY
|
N/A
|
$1.700K
N/A
|
$8.730K
N/A
|
$9.540K
111.53%
YoY
|
$1.870K
-6.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.510K
-18.88%
YoY
|
$2.010K
-78.91%
YoY
|
$1.550K
-72.37%
YoY
|
$2.290K
-86.71%
YoY
|
$5.560K
20.87%
YoY
|
$9.530K
203.5%
YoY
|
$5.610K
94.12%
YoY
|
$17.23K
-45.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
$500.00
-70.59%
YoY
|
$5.200K
-40.44%
YoY
|
$500.00
-94.76%
YoY
|
N/A
|
$1.700K
N/A
|
$8.730K
N/A
|
$9.540K
111.53%
YoY
|
$1.870K
-6.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.510K
-18.88%
YoY
|
$2.010K
-78.91%
YoY
|
$1.550K
-72.37%
YoY
|
$2.290K
-86.71%
YoY
|
$5.560K
20.87%
YoY
|
$9.530K
203.5%
YoY
|
$5.610K
94.12%
YoY
|
$17.23K
-45.16%
YoY
|
| Operating Profit |
-$3.950K
777.78%
YoY
|
N/A
|
-$450.00
-73.51%
YoY
|
-$5.200K
-112.6%
YoY
|
-$450.00
-95.28%
YoY
|
N/A
|
-$1.699K
38.47%
YoY
|
$41.28K
-9.27%
YoY
|
-$9.539K
-120.97%
YoY
|
N/A
|
-$1.227K
-20.84%
YoY
|
$45.49K
-2084.77%
YoY
|
$45.49K
-918.77%
YoY
|
N/A
|
-$1.550K
-155.92%
YoY
|
-$2.292K
-80.97%
YoY
|
-$5.556K
N/A
|
N/A
|
$2.772K
N/A
|
-$12.05K
N/A
|
| Interest Expense |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.950K
777.78%
YoY
|
N/A
|
-$450.00
-73.51%
YoY
|
-$5.200K
-112.6%
YoY
|
-$450.00
-95.28%
YoY
|
N/A
|
-$1.699K
N/A
|
$41.28K
-9.27%
YoY
|
-$9.539K
-120.97%
YoY
|
$5.360K
-366.67%
YoY
|
$0.00
-100.0%
YoY
|
$45.49K
-2084.77%
YoY
|
$45.49K
-918.18%
YoY
|
-$2.010K
-117.25%
YoY
|
-$1.550K
-155.96%
YoY
|
-$2.292K
-80.97%
YoY
|
-$5.560K
N/A
|
$11.65K
-541.29%
YoY
|
$2.770K
-195.85%
YoY
|
-$12.05K
-61.66%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.950K
777.78%
YoY
|
N/A
|
-$450.00
-73.51%
YoY
|
-$5.200K
-112.6%
YoY
|
-$450.00
-95.28%
YoY
|
N/A
|
-$1.699K
38.47%
YoY
|
$41.28K
-9.27%
YoY
|
-$9.539K
-120.97%
YoY
|
$5.360K
-366.67%
YoY
|
-$1.227K
-20.84%
YoY
|
$45.49K
-2084.77%
YoY
|
$45.49K
-918.18%
YoY
|
-$2.010K
-117.25%
YoY
|
-$1.550K
-155.96%
YoY
|
-$2.292K
-80.97%
YoY
|
-$5.560K
N/A
|
$11.65K
-541.29%
YoY
|
$2.770K
-195.85%
YoY
|
-$12.05K
-61.66%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-121.05%
YoY
|
$0.00
-357.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$51.67
-155.96%
YoY
|
-$76.33
-81.88%
YoY
|
-$185.30
N/A
|
$388.30
-541.29%
YoY
|
$92.33
-195.85%
YoY
|
-$421.30
-59.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.00M shares
0.0%
YoY
|
30.00M shares
0.0%
YoY
|
30.00M shares
400.0%
YoY
|
N/A
|
30.00M shares
400.0%
YoY
|
30.00M shares
400.0%
YoY
|
6.000M shares
0.0%
YoY
|
6.000M shares
0.0%
YoY
|
6.000M shares
N/A
|
6.000M shares
0.0%
YoY
|
6.000M shares
0.0%
YoY
|
6.000M shares
N/A
|
N/A
|
6.000M shares
N/A
|
6.000M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
