|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$905.0M
1185.68%
YoY
|
$70.39M
-33.28%
YoY
|
$105.5M
-130.45%
YoY
|
-$346.5M
-296.88%
YoY
|
$176.0M
-159.26%
YoY
|
| Depreciation, Depletion And Amortization |
$481.5M
2.56%
YoY
|
$469.4M
2.59%
YoY
|
$457.6M
-13.06%
YoY
|
$526.3M
21.66%
YoY
|
$432.6M
3.51%
YoY
|
| Cash From Operating Activities |
$1.258B
134.02%
YoY
|
$537.7M
-17.04%
YoY
|
$648.2M
-18.87%
YoY
|
$798.9M
4.87%
YoY
|
$761.8M
79.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$709.5M
52.39%
YoY
|
$465.6M
-41.63%
YoY
|
$797.7M
-11.44%
YoY
|
$900.8M
-204.46%
YoY
|
-$862.3M
13.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$825.1M
-726.22%
YoY
|
-$131.8M
-119.7%
YoY
|
$669.0M
-11122.52%
YoY
|
-$6.069M
-101.84%
YoY
|
$330.0M
-50.82%
YoY
|
| Cash From Investing Activities |
$115.5M
-119.34%
YoY
|
-$597.4M
363.84%
YoY
|
-$128.8M
-85.8%
YoY
|
-$906.9M
70.35%
YoY
|
-$532.3M
506.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.99M
N/A
|
$0.00
-100.0%
YoY
|
$29.18M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.904B
1853.54%
YoY
|
$97.44M
-34.16%
YoY
|
$148.0M
-88.17%
YoY
|
$1.251B
-21.01%
YoY
|
$1.584B
48.4%
YoY
|
| Cash From Financing Activities |
-$1.346B
433.43%
YoY
|
-$252.3M
-9.54%
YoY
|
-$278.9M
-65.19%
YoY
|
-$801.3M
2618.3%
YoY
|
-$29.48M
-86.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.258B
134.02%
YoY
|
$537.7M
-17.04%
YoY
|
$648.2M
-18.87%
YoY
|
$798.9M
4.87%
YoY
|
$761.8M
79.57%
YoY
|
| Cash From Investing Activities |
$115.5M
-119.34%
YoY
|
-$597.4M
363.84%
YoY
|
-$128.8M
-85.8%
YoY
|
-$906.9M
70.35%
YoY
|
-$532.3M
506.32%
YoY
|
| Cash From Financing Activities |
-$1.346B
433.43%
YoY
|
-$252.3M
-9.54%
YoY
|
-$278.9M
-65.19%
YoY
|
-$801.3M
2618.3%
YoY
|
-$29.48M
-86.17%
YoY
|
| Net Change In Cash |
$27.93M
-108.95%
YoY
|
-$312.0M
-229.75%
YoY
|
$240.4M
-126.44%
YoY
|
-$909.2M
-554.64%
YoY
|
$200.0M
62.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.258B
134.02%
YoY
|
$537.7M
-17.04%
YoY
|
$648.2M
-18.87%
YoY
|
$798.9M
4.87%
YoY
|
$761.8M
79.57%
YoY
|
| Capital Expenditures |
$709.5M
52.39%
YoY
|
$465.6M
-41.63%
YoY
|
$797.7M
-11.44%
YoY
|
$900.8M
-204.46%
YoY
|
-$862.3M
13.64%
YoY
|
| Free Cash Flow |
$548.8M
661.11%
YoY
|
$72.11M
-148.2%
YoY
|
-$149.6M
46.87%
YoY
|
-$101.9M
-106.27%
YoY
|
$1.624B
37.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.317M
-107.15%
YoY
|
$601.0K
-50.04%
YoY
|
$27.12M
-847.79%
YoY
|
$759.3M
1395.1%
YoY
|
$102.4M
1476.1%
YoY
|
$1.203M
-101.97%
YoY
|
-$3.626M
-105.3%
YoY
|
$50.79M
9.52%
YoY
|
$6.495M
-68.62%
YoY
|
-$61.01M
-85.07%
YoY
|
$68.38M
193.48%
YoY
|
$46.38M
-29.68%
YoY
|
$20.70M
-50.73%
YoY
|
-$408.6M
-1590.55%
YoY
|
$23.30M
-63.32%
YoY
|
$65.95M
2.22%
YoY
|
$42.01M
104.41%
YoY
|
$27.42M
-114.06%
YoY
|
$63.52M
-3.32%
YoY
|
$64.51M
-134.83%
YoY
|
| Depreciation, Depletion And Amortization |
$124.1M
2.32%
YoY
|
$118.1M
-0.19%
YoY
|
$121.8M
0.43%
YoY
|
$120.3M
3.87%
YoY
|
$121.3M
6.36%
YoY
|
$118.3M
2.39%
YoY
|
$121.3M
4.28%
YoY
|
$115.8M
2.36%
YoY
|
$114.0M
1.27%
YoY
|
$115.5M
-17.24%
YoY
|
$116.3M
-16.99%
YoY
|
$113.1M
-8.97%
YoY
|
$112.6M
-7.93%
YoY
|
$139.6M
5.09%
YoY
|
$140.2M
32.83%
YoY
|
$124.3M
31.88%
YoY
|
$122.3M
22.23%
YoY
|
$132.8M
18.61%
YoY
|
$105.5M
-5.78%
YoY
|
$94.23M
-2.86%
YoY
|
| Cash From Operating Activities |
$47.75M
-8.24%
YoY
|
$146.3M
-29.06%
YoY
|
$33.17M
-68.53%
YoY
|
$1.027B
427.49%
YoY
|
$52.03M
65.27%
YoY
|
$206.2M
-2.41%
YoY
|
$105.4M
69.6%
YoY
|
$194.7M
-31.18%
YoY
|
$31.49M
-65.73%
YoY
|
$211.3M
-11.64%
YoY
|
$62.13M
-51.91%
YoY
|
$282.9M
8.96%
YoY
|
$91.87M
-46.28%
YoY
|
$239.1M
-15.72%
YoY
|
$129.2M
2295.29%
YoY
|
$259.6M
4.47%
YoY
|
$171.0M
-23.72%
YoY
|
$283.7M
21.87%
YoY
|
$5.394M
-107.07%
YoY
|
$248.5M
14.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$274.1M
229.76%
YoY
|
$135.4M
29.94%
YoY
|
$316.8M
186.07%
YoY
|
$174.2M
40.44%
YoY
|
$83.13M
-34.34%
YoY
|
$104.2M
-41.14%
YoY
|
$110.7M
-43.96%
YoY
|
$124.1M
-45.94%
YoY
|
$126.6M
-34.6%
YoY
|
$177.1M
-19.8%
YoY
|
$197.6M
-203.88%
YoY
|
$229.5M
-192.1%
YoY
|
$193.6M
-180.45%
YoY
|
$220.8M
-224.47%
YoY
|
-$190.2M
-41.55%
YoY
|
-$249.2M
-24.98%
YoY
|
-$240.6M
778.24%
YoY
|
-$177.4M
-9.82%
YoY
|
-$325.4M
106.5%
YoY
|
-$332.1M
79.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.19M
-87.68%
YoY
|
$42.42M
-800.38%
YoY
|
$137.0K
-100.2%
YoY
|
$423.9M
-878.9%
YoY
|
$358.6M
-17801.23%
YoY
|
-$6.056M
-65.41%
YoY
|
-$69.25M
-162.37%
YoY
|
-$54.42M
-121.24%
YoY
|
-$2.026M
-100.63%
YoY
|
-$17.51M
-110.7%
YoY
|
$111.0M
97.07%
YoY
|
$256.2M
-21.87%
YoY
|
$319.2M
-157.62%
YoY
|
$163.7M
334.47%
YoY
|
$56.34M
-51.54%
YoY
|
$327.9M
59.84%
YoY
|
-$554.0M
1803.77%
YoY
|
$37.67M
-359.79%
YoY
|
$116.3M
-71.29%
YoY
|
$205.2M
27.67%
YoY
|
| Cash From Investing Activities |
-$229.9M
-183.46%
YoY
|
-$93.02M
-15.66%
YoY
|
-$316.6M
75.92%
YoY
|
$249.7M
-239.88%
YoY
|
$275.5M
-314.19%
YoY
|
-$110.3M
-43.32%
YoY
|
-$180.0M
107.9%
YoY
|
-$178.5M
-767.97%
YoY
|
-$128.6M
-202.36%
YoY
|
-$194.6M
240.63%
YoY
|
-$86.57M
-35.33%
YoY
|
$26.72M
-66.08%
YoY
|
$125.7M
-115.81%
YoY
|
-$57.13M
-59.11%
YoY
|
-$133.9M
-36.0%
YoY
|
$78.77M
-162.05%
YoY
|
-$794.6M
1305.46%
YoY
|
-$139.7M
-33.85%
YoY
|
-$209.2M
-184.52%
YoY
|
-$127.0M
411.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$79.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$23.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$968.1M
68.55%
YoY
|
N/A
|
N/A
|
N/A
|
$574.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$110.4M
1944.44%
YoY
|
N/A
|
N/A
|
N/A
|
$5.400M
-98.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$416.1M
-188.49%
YoY
|
-$227.8M
29.91%
YoY
|
$72.26M
-648.39%
YoY
|
-$720.2M
1391.93%
YoY
|
-$470.3M
2929.28%
YoY
|
-$175.4M
897.17%
YoY
|
-$13.18M
-47.74%
YoY
|
-$48.27M
54.25%
YoY
|
-$15.52M
-92.42%
YoY
|
-$17.59M
-87.25%
YoY
|
-$25.21M
-81.27%
YoY
|
-$31.29M
-91.39%
YoY
|
-$204.8M
23.79%
YoY
|
-$137.9M
-71.38%
YoY
|
-$134.6M
-187.03%
YoY
|
-$363.3M
-182.55%
YoY
|
-$165.5M
16.2%
YoY
|
-$481.8M
-320.62%
YoY
|
$154.6M
-128.42%
YoY
|
$440.1M
9680.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.75M
-8.24%
YoY
|
$146.3M
-29.06%
YoY
|
$33.17M
-68.53%
YoY
|
$1.027B
427.49%
YoY
|
$52.03M
65.27%
YoY
|
$206.2M
-2.41%
YoY
|
$105.4M
69.6%
YoY
|
$194.7M
-31.18%
YoY
|
$31.49M
-65.73%
YoY
|
$211.3M
-11.64%
YoY
|
$62.13M
-51.91%
YoY
|
$282.9M
8.96%
YoY
|
$91.87M
-46.28%
YoY
|
$239.1M
-15.72%
YoY
|
$129.2M
2295.29%
YoY
|
$259.6M
4.47%
YoY
|
$171.0M
-23.72%
YoY
|
$283.7M
21.87%
YoY
|
$5.394M
-107.07%
YoY
|
$248.5M
14.89%
YoY
|
| Cash From Investing Activities |
-$229.9M
-183.46%
YoY
|
-$93.02M
-15.66%
YoY
|
-$316.6M
75.92%
YoY
|
$249.7M
-239.88%
YoY
|
$275.5M
-314.19%
YoY
|
-$110.3M
-43.32%
YoY
|
-$180.0M
107.9%
YoY
|
-$178.5M
-767.97%
YoY
|
-$128.6M
-202.36%
YoY
|
-$194.6M
240.63%
YoY
|
-$86.57M
-35.33%
YoY
|
$26.72M
-66.08%
YoY
|
$125.7M
-115.81%
YoY
|
-$57.13M
-59.11%
YoY
|
-$133.9M
-36.0%
YoY
|
$78.77M
-162.05%
YoY
|
-$794.6M
1305.46%
YoY
|
-$139.7M
-33.85%
YoY
|
-$209.2M
-184.52%
YoY
|
-$127.0M
411.91%
YoY
|
| Cash From Financing Activities |
$416.1M
-188.49%
YoY
|
-$227.8M
29.91%
YoY
|
$72.26M
-648.39%
YoY
|
-$720.2M
1391.93%
YoY
|
-$470.3M
2929.28%
YoY
|
-$175.4M
897.17%
YoY
|
-$13.18M
-47.74%
YoY
|
-$48.27M
54.25%
YoY
|
-$15.52M
-92.42%
YoY
|
-$17.59M
-87.25%
YoY
|
-$25.21M
-81.27%
YoY
|
-$31.29M
-91.39%
YoY
|
-$204.8M
23.79%
YoY
|
-$137.9M
-71.38%
YoY
|
-$134.6M
-187.03%
YoY
|
-$363.3M
-182.55%
YoY
|
-$165.5M
16.2%
YoY
|
-$481.8M
-320.62%
YoY
|
$154.6M
-128.42%
YoY
|
$440.1M
9680.29%
YoY
|
| Net Change In Cash |
$47.75M
-133.45%
YoY
|
-$174.5M
119.68%
YoY
|
-$211.2M
140.61%
YoY
|
$556.4M
-1835.2%
YoY
|
-$142.7M
26.69%
YoY
|
-$79.46M
8767.86%
YoY
|
-$87.78M
76.78%
YoY
|
-$32.07M
-111.52%
YoY
|
-$112.7M
-988.38%
YoY
|
-$896.0K
-102.03%
YoY
|
-$49.65M
-64.35%
YoY
|
$278.3M
-1215.99%
YoY
|
$12.68M
-101.61%
YoY
|
$44.11M
-113.06%
YoY
|
-$139.3M
183.41%
YoY
|
-$24.94M
-104.44%
YoY
|
-$789.1M
-3226.25%
YoY
|
-$337.8M
-240.77%
YoY
|
-$49.14M
-86.83%
YoY
|
$561.7M
186.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.75M
-8.24%
YoY
|
$146.3M
-29.06%
YoY
|
$33.17M
-68.53%
YoY
|
$1.027B
427.49%
YoY
|
$52.03M
65.27%
YoY
|
$206.2M
-2.41%
YoY
|
$105.4M
69.6%
YoY
|
$194.7M
-31.18%
YoY
|
$31.49M
-65.73%
YoY
|
$211.3M
-11.64%
YoY
|
$62.13M
-51.91%
YoY
|
$282.9M
8.96%
YoY
|
$91.87M
-46.28%
YoY
|
$239.1M
-15.72%
YoY
|
$129.2M
2295.29%
YoY
|
$259.6M
4.47%
YoY
|
$171.0M
-23.72%
YoY
|
$283.7M
21.87%
YoY
|
$5.394M
-107.07%
YoY
|
$248.5M
14.89%
YoY
|
| Capital Expenditures |
$274.1M
229.76%
YoY
|
$135.4M
29.94%
YoY
|
$316.8M
186.07%
YoY
|
$174.2M
40.44%
YoY
|
$83.13M
-34.34%
YoY
|
$104.2M
-41.14%
YoY
|
$110.7M
-43.96%
YoY
|
$124.1M
-45.94%
YoY
|
$126.6M
-34.6%
YoY
|
$177.1M
-19.8%
YoY
|
$197.6M
-203.88%
YoY
|
$229.5M
-192.1%
YoY
|
$193.6M
-180.45%
YoY
|
$220.8M
-224.47%
YoY
|
-$190.2M
-41.55%
YoY
|
-$249.2M
-24.98%
YoY
|
-$240.6M
778.24%
YoY
|
-$177.4M
-9.82%
YoY
|
-$325.4M
106.5%
YoY
|
-$332.1M
79.13%
YoY
|
| Free Cash Flow |
-$226.4M
628.05%
YoY
|
$10.84M
-89.37%
YoY
|
-$283.6M
5198.99%
YoY
|
$852.7M
1107.37%
YoY
|
-$31.09M
-67.31%
YoY
|
$102.0M
198.14%
YoY
|
-$5.352M
-96.05%
YoY
|
$70.62M
32.28%
YoY
|
-$95.11M
-6.49%
YoY
|
$34.20M
86.56%
YoY
|
-$135.5M
-142.41%
YoY
|
$53.39M
-89.51%
YoY
|
-$101.7M
-124.71%
YoY
|
$18.33M
-96.02%
YoY
|
$319.4M
-3.45%
YoY
|
$508.8M
-12.38%
YoY
|
$411.7M
63.62%
YoY
|
$461.1M
7.35%
YoY
|
$330.8M
306.93%
YoY
|
$580.6M
44.54%
YoY
|
Loading...